Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | (Q2)Jun 30, 2015 | (Q1)Mar 31, 2015 | (FY)Dec 31, 2014 | (Q4)Dec 31, 2014 | (Q3)Sep 30, 2014 | (Q2)Jun 30, 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -66.10%20.87M | 46.84%31.52M | 46.84%31.52M | 87.59%44.42M | 304.89%58.29M | 457.28%61.55M | 1,093.66%21.46M | 1,093.66%21.46M | 30.71%23.68M | -24.15%14.4M |
| -Cash and cash equivalents | -66.10%20.87M | 46.84%31.52M | 46.84%31.52M | 87.59%44.42M | 304.89%58.29M | 457.28%61.55M | 1,093.66%21.46M | 1,093.66%21.46M | 138.65%23.68M | 402.65%14.4M |
| Receivables | ---- | 3,150.00%130K | 3,150.00%130K | --217K | ---- | ---- | --4K | --4K | ---- | -94.89%119K |
| -Accounts receivable | ---- | 3,150.00%130K | 3,150.00%130K | --217K | ---- | ---- | --4K | --4K | ---- | -94.89%119K |
| Prepaid assets | 109.19%3.03M | 169.32%2.95M | 169.32%2.95M | -6.13%1.84M | 264.08%1.13M | 183.37%1.45M | 24.72%1.1M | 24.72%1.1M | 193.55%1.96M | -70.29%309K |
| Restricted cash | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%50K |
| Current deferred assets | ---- | ---- | ---- | --274K | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | 42.89%653K | 42.89%653K | ---- | ---- | --372K | 4,470.00%457K | 4,470.00%457K | ---- | ---- |
| Total current assets | -59.45%25.69M | 53.13%35.25M | 53.13%35.25M | 97.29%50.58M | 299.44%59.41M | 419.86%63.37M | 756.96%23.02M | 756.96%23.02M | 22.95%25.64M | -33.59%14.87M |
| Non current assets | ||||||||||
| Net PPE | 305.26%2.7M | 194.46%2.07M | 194.46%2.07M | 78.80%1.19M | --673K | -68.81%665K | 682.22%704K | 682.22%704K | -75.28%665K | --0 |
| -Gross PPE | ---- | 199.24%2.37M | 199.24%2.37M | ---- | ---- | --792K | 514.73%793K | 514.73%793K | ---- | --5.6M |
| -Accumulated depreciation | ---- | -237.08%-300K | -237.08%-300K | ---- | ---- | ---127K | -128.21%-89K | -128.21%-89K | ---- | ---5.6M |
| Goodwill and other intangible assets | 63.59%32.57M | 28.68%32.77M | 28.68%32.77M | 30.31%33.26M | --25.36M | --19.91M | 547.05%25.47M | 547.05%25.47M | 129.70%25.52M | --0 |
| -Goodwill | 61.10%26.36M | 61.10%26.36M | 61.10%26.36M | 70.13%27.84M | --16.36M | --16.36M | 991.59%16.36M | 991.59%16.36M | --16.36M | ---- |
| -Other intangible assets | 75.06%6.21M | -29.60%6.41M | -29.60%6.41M | -40.81%5.42M | --8.99M | --3.55M | 273.62%9.11M | 273.62%9.11M | --9.16M | ---- |
| Other non current assets | -94.96%380K | -0.59%2.17M | -0.59%2.17M | 1.34%2.04M | 13.33%2.04M | 319.06%7.54M | 2,565.85%2.19M | 2,565.85%2.19M | 11.65%2.01M | -0.17%1.8M |
| Total non current assets | 26.77%35.65M | 30.53%37.02M | 30.53%37.02M | 29.39%36.49M | 1,459.33%28.07M | 615.13%28.12M | 590.31%28.36M | 590.31%28.36M | 80.73%28.2M | -90.06%1.8M |
| Total assets | -32.95%61.34M | 40.66%72.26M | 40.66%72.26M | 61.72%87.07M | 424.66%87.48M | 467.49%91.49M | 656.20%51.38M | 656.20%51.38M | 47.68%53.84M | -58.84%16.67M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 41.08%3.75M | -17.40%2.05M | -17.40%2.05M | 69.60%2.99M | 380.62%1.86M | 80.57%2.66M | 132.71%2.48M | 132.71%2.48M | 44.03%1.76M | -72.92%387K |
| -accounts payable | 41.08%3.75M | -17.40%2.05M | -17.40%2.05M | 69.60%2.99M | 380.62%1.86M | 80.57%2.66M | 132.71%2.48M | 132.71%2.48M | 44.03%1.76M | -72.92%387K |
| Current accrued expenses | 354.32%8.98M | 315.72%11.88M | 315.72%11.88M | 145.11%11.34M | 247.72%5.27M | 82.21%1.98M | 14.65%2.86M | 14.65%2.86M | 14.48%4.63M | -64.22%1.52M |
| Current debt and capital lease obligation | --14.85M | --14.83M | --14.83M | --2.26M | --896K | ---- | ---- | ---- | ---- | ---- |
| -Current debt | --14.85M | --14.83M | --14.83M | --2.26M | --896K | ---- | ---- | ---- | ---- | ---- |
| Current deferred liabilities | 1,484.75%3.53M | 385.96%1.14M | 385.96%1.14M | 187.57%532K | --223K | -86.21%223K | 27.03%235K | 27.03%235K | -93.44%185K | ---- |
| Other current liabilities | 24.10%690K | 137.16%1.32M | 137.16%1.32M | 696.27%2.35M | --1.49M | 95.77%556K | --557K | --557K | --295K | ---- |
| Current liabilities | 429.75%32.63M | 351.21%33.28M | 351.21%33.28M | 210.12%21.29M | 404.30%9.73M | 31.80%6.16M | -54.59%7.38M | -54.59%7.38M | -57.76%6.87M | -88.97%1.93M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | --12.57M | --13.92M | --7.3M | --7.27M | --7.27M | ---- | ---- |
| -Long term debt | ---- | ---- | ---- | --12.57M | --13.92M | --7.3M | --7.27M | --7.27M | ---- | ---- |
| Non current deferred liabilities | -44.81%2.14M | -40.25%2.19M | -40.25%2.19M | -45.06%2.07M | --3.82M | 1,324.26%3.87M | 396.61%3.67M | 396.61%3.67M | 988.44%3.77M | ---- |
| Other non current liabilities | -23.22%410K | -36.09%425K | -36.09%425K | -45.88%440K | 110.00%903K | 2.69%534K | -97.72%665K | -97.72%665K | --813K | -41.34%430K |
| Total non current liabilities | -78.23%2.55M | -77.45%2.62M | -77.45%2.62M | 229.24%15.08M | 4,234.88%18.64M | 1,378.03%11.71M | -61.24%11.6M | -61.24%11.6M | -2.64%4.58M | -93.31%430K |
| Total liabilities | 96.89%35.18M | 89.18%35.9M | 89.18%35.9M | 217.77%36.37M | 1,102.25%28.37M | 226.90%17.87M | -58.90%18.98M | -58.90%18.98M | -45.39%11.45M | -90.13%2.36M |
| Shareholders'equity | ||||||||||
| Share capital | 8.33%26K | 84.62%24K | 84.62%24K | 84.62%24K | 700.00%24K | -7.69%24K | -99.94%13K | -99.94%13K | -45.83%13K | -97.74%3K |
| -common stock | 8.33%26K | 84.62%24K | 84.62%24K | 84.62%24K | 700.00%24K | -7.69%24K | --13K | --13K | -45.83%13K | -97.74%3K |
| -Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
| Retained earnings | -64.76%-155.03M | -60.28%-138.76M | -60.28%-138.76M | -61.96%-123.37M | 71.22%-109.38M | 75.46%-94.09M | -93.55%-86.57M | -93.55%-86.57M | 79.42%-76.17M | -5.69%-380.09M |
| Paid-in capital | 8.01%181.13M | 47.22%175.13M | 47.22%175.13M | 46.81%174.05M | -57.29%168.46M | -57.45%167.69M | 2,124.36%118.96M | 2,124.36%118.96M | -69.26%118.55M | 4.87%394.4M |
| Gains losses not affecting retained earnings | --39K | ---23K | ---23K | ---8K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | -64.46%26.17M | 12.24%36.37M | 12.24%36.37M | 19.59%50.7M | 312.94%59.11M | 590.88%73.62M | 182.28%32.4M | 182.28%32.4M | 173.53%42.4M | -13.71%14.31M |
| Total equity | -64.46%26.17M | 12.24%36.37M | 12.24%36.37M | 19.59%50.7M | 312.94%59.11M | 590.88%73.62M | 182.28%32.4M | 182.28%32.4M | 173.53%42.4M | -13.71%14.31M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |