US Stock MarketDetailed Quotes

Epsilon Energy (EPSN)

Watchlist
  • 6.060
  • +0.060+1.00%
Close Apr 24 16:00 ET
  • 6.000
  • -0.060-0.99%
Post 20:01 ET
183.31MMarket Cap-24.24P/E (TTM)

Epsilon Energy (EPSN) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments
37.43%8.96M
37.43%8.96M
53.72%12.77M
15.45%9.91M
-52.62%6.89M
-79.74%6.52M
-79.74%6.52M
-73.52%8.3M
-76.35%8.58M
-70.46%14.55M
-Cash and cash equivalents
37.43%8.96M
37.43%8.96M
53.72%12.77M
15.45%9.91M
198.56%6.89M
-51.36%6.52M
-51.36%6.52M
-33.55%8.3M
-9.56%8.58M
-87.92%2.31M
-Short-term investments
----
----
----
----
----
--0
--0
--0
--0
-59.39%12.24M
Receivables
176.07%16.13M
176.07%16.13M
1.01%4.52M
11.17%5.5M
58.12%8M
-2.85%5.84M
-2.85%5.84M
11.58%4.47M
13.54%4.94M
5.34%5.06M
-Accounts receivable
109.35%12.16M
109.35%12.16M
-0.43%4.3M
12.33%5.38M
57.51%7.97M
-3.47%5.81M
-3.47%5.81M
7.70%4.31M
10.00%4.79M
5.34%5.06M
-Accrued interest receivable
--0
--0
--0
--0
--0
--0
--0
--0
--0
----
-Other receivables
10,659.24%3.98M
10,659.24%3.98M
41.05%219.12K
-24.87%115.65K
--30.68K
--36.96K
--36.96K
--155.35K
--153.93K
----
Prepaid assets
202.19%2.95M
202.19%2.95M
--0
--0
--0
2.48%975.96K
2.48%975.96K
-47.81%1.02M
-48.73%632.53K
--1.02M
Other current assets
133.28%1.85M
133.28%1.85M
11.56%965.97K
-4.45%396.26K
4.48%647.3K
3.77%792.04K
3.77%792.04K
-5.91%865.84K
6.07%414.74K
24.72%619.54K
Total current assets
130.58%32.58M
130.58%32.58M
29.20%19.14M
10.39%16.53M
-31.21%15.54M
-65.64%14.13M
-65.64%14.13M
-61.28%14.81M
-65.62%14.98M
-59.99%22.6M
Non current assets
Net PPE
83.97%192.93M
83.97%192.93M
0.16%106.68M
1.91%106.33M
7.77%109.47M
30.06%104.87M
30.06%104.87M
36.39%106.52M
35.33%104.34M
49.87%101.57M
-Gross PPE
36.82%362.04M
36.82%362.04M
5.87%278.14M
6.74%275.29M
7.69%272.62M
15.11%264.6M
15.11%264.6M
17.03%262.72M
16.11%257.9M
19.55%253.15M
-Accumulated depreciation
-5.87%-169.11M
-5.87%-169.11M
-9.76%-171.45M
-10.03%-168.96M
-7.64%-163.15M
-7.02%-159.73M
-7.02%-159.73M
-6.71%-156.2M
-5.89%-153.56M
-5.28%-151.57M
Financial assets
--1.15M
--1.15M
----
----
----
--0
--0
----
----
----
Non current deferred assets
--774.35K
--774.35K
----
----
----
--0
--0
----
----
----
Non current prepaid assets
-74.94%246.22K
-74.94%246.22K
--4.67K
-70.05%277.55K
--22.58K
-45.82%982.72K
-45.82%982.72K
--0
--926.83K
--0
Other non current assets
17.66%553K
17.66%553K
0.00%470K
-47.78%470K
-47.78%470K
0.00%470K
0.00%470K
-5.05%470K
81.82%900K
57.53%900K
Total non current assets
84.02%195.66M
84.02%195.66M
0.16%107.16M
0.86%107.08M
7.31%109.96M
28.23%106.32M
28.23%106.32M
31.23%106.99M
36.82%106.17M
49.93%102.47M
Total assets
89.48%228.24M
89.48%228.24M
3.69%126.29M
2.04%123.61M
0.35%125.51M
-2.89%120.45M
-2.89%120.45M
1.69%121.8M
-0.01%121.14M
0.20%125.07M
Liabilities
Current liabilities
Payables
342.17%20.93M
342.17%20.93M
65.67%6.98M
38.51%6.31M
30.01%6.61M
-17.09%4.73M
-17.09%4.73M
15.34%4.21M
36.20%4.55M
4.54%5.08M
-accounts payable
377.49%11.15M
377.49%11.15M
33.48%2.96M
-15.40%2.02M
-37.38%2.01M
-25.87%2.33M
-25.87%2.33M
19.66%2.22M
78.86%2.39M
69.14%3.22M
-Total tax payable
----
----
--1.56M
--1.6M
--924.91K
----
----
----
----
----
-Other payable
307.79%9.78M
307.79%9.78M
23.42%2.46M
24.19%2.69M
96.47%3.67M
-6.30%2.4M
-6.30%2.4M
10.87%1.99M
7.87%2.17M
-32.44%1.87M
Current accrued expenses
186.88%2.71M
186.88%2.71M
-11.09%2.1M
-29.48%509.46K
-76.99%791.4K
-29.89%943.58K
-29.89%943.58K
213.27%2.36M
20.09%722.45K
467.65%3.44M
Current debt and capital lease obligation
124.13%271.49K
124.13%271.49K
7.37%120.8K
16.57%121.06K
27.45%121.29K
40.08%121.14K
40.08%121.14K
102.14%112.5K
319.61%103.85K
3,353.19%95.17K
-Current capital lease obligation
124.13%271.49K
124.13%271.49K
7.37%120.8K
16.57%121.06K
27.45%121.29K
40.08%121.14K
40.08%121.14K
102.14%112.5K
319.61%103.85K
3,353.19%95.17K
Other current liabilities
----
----
----
----
83.51%1.53M
310.50%487.55K
310.50%487.55K
-59.92%50.7K
--259.9K
--836.27K
Current liabilities
257.61%24.96M
257.61%24.96M
35.49%9.92M
22.25%7.4M
-3.37%9.34M
-11.60%6.98M
-11.60%6.98M
40.32%7.32M
38.41%6.06M
69.47%9.67M
Non current liabilities
Long term provisions
103.65%7.44M
103.65%7.44M
6.46%3.82M
6.71%3.76M
4.31%3.72M
4.26%3.65M
4.26%3.65M
28.46%3.59M
27.01%3.53M
27.18%3.56M
Long term debt and capital lease obligation
14,189.90%50.84M
14,189.90%50.84M
-30.96%266.26K
-28.75%296.25K
-26.82%326.53K
-25.40%355.78K
-25.40%355.78K
-22.58%385.65K
-19.98%415.81K
-17.58%446.23K
-Long term debt
--50.5M
--50.5M
----
----
----
----
----
----
----
----
-Long term capital lease obligation
-4.42%340.05K
-4.42%340.05K
-30.96%266.26K
-28.75%296.25K
-26.82%326.53K
-25.40%355.78K
-25.40%355.78K
-22.58%385.65K
-19.98%415.81K
-17.58%446.23K
Non current deferred liabilities
0.92%12.86M
0.92%12.86M
-0.63%12.06M
4.00%11.96M
7.69%12.42M
10.25%12.74M
10.25%12.74M
2.82%12.14M
6.01%11.5M
8.73%11.53M
Total non current liabilities
369.02%78.55M
369.02%78.55M
0.23%16.15M
3.73%16.02M
5.92%16.46M
7.81%16.75M
7.81%16.75M
6.72%16.11M
9.18%15.44M
11.41%15.54M
Total liabilities
336.25%103.51M
336.25%103.51M
11.25%26.07M
8.95%23.42M
2.36%25.8M
1.27%23.73M
1.27%23.73M
15.36%23.44M
16.08%21.5M
28.27%25.21M
Shareholders'equity
Share capital
32.90%154.27M
32.90%154.27M
-0.54%116.08M
-0.54%116.08M
-0.54%116.08M
-1.85%116.08M
-1.85%116.08M
-1.27%116.71M
-3.82%116.71M
-4.95%116.71M
-common stock
32.90%154.27M
32.90%154.27M
-0.54%116.08M
-0.54%116.08M
-0.54%116.08M
-1.85%116.08M
-1.85%116.08M
-1.27%116.71M
-3.82%116.71M
-4.95%116.71M
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Retained earnings
-28.42%-53.3M
-28.42%-53.3M
0.96%-39M
-0.84%-38.69M
-2.79%-38.86M
-9.38%-41.51M
-9.38%-41.51M
-0.55%-39.37M
-0.54%-38.37M
-1.71%-37.81M
Paid-in capital
14.40%13.86M
14.40%13.86M
12.26%13.27M
12.00%12.89M
11.69%12.5M
11.44%12.12M
11.44%12.12M
10.92%11.82M
12.67%11.51M
11.56%11.2M
Less: Treasury stock
----
----
----
--0
----
--0
--0
--627.5K
--0
--0
Gains losses not affecting retained earnings
-1.36%9.9M
-1.36%9.9M
0.32%9.86M
1.17%9.91M
2.20%9.98M
2.67%10.03M
2.67%10.03M
0.85%9.83M
0.69%9.79M
-0.04%9.77M
Total stockholders'equity
28.95%124.73M
28.95%124.73M
1.89%100.22M
0.55%100.19M
-0.16%99.7M
-3.86%96.73M
-3.86%96.73M
-1.10%98.36M
-2.91%99.65M
-5.05%99.86M
Total equity
28.95%124.73M
28.95%124.73M
1.89%100.22M
0.55%100.19M
-0.16%99.7M
-3.86%96.73M
-3.86%96.73M
-1.10%98.36M
-2.91%99.65M
-5.05%99.86M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Assets
Current assets
Cash, cash equivalents and short term investments 37.43%8.96M37.43%8.96M53.72%12.77M15.45%9.91M-52.62%6.89M-79.74%6.52M-79.74%6.52M-73.52%8.3M-76.35%8.58M-70.46%14.55M
-Cash and cash equivalents 37.43%8.96M37.43%8.96M53.72%12.77M15.45%9.91M198.56%6.89M-51.36%6.52M-51.36%6.52M-33.55%8.3M-9.56%8.58M-87.92%2.31M
-Short-term investments ----------------------0--0--0--0-59.39%12.24M
Receivables 176.07%16.13M176.07%16.13M1.01%4.52M11.17%5.5M58.12%8M-2.85%5.84M-2.85%5.84M11.58%4.47M13.54%4.94M5.34%5.06M
-Accounts receivable 109.35%12.16M109.35%12.16M-0.43%4.3M12.33%5.38M57.51%7.97M-3.47%5.81M-3.47%5.81M7.70%4.31M10.00%4.79M5.34%5.06M
-Accrued interest receivable --0--0--0--0--0--0--0--0--0----
-Other receivables 10,659.24%3.98M10,659.24%3.98M41.05%219.12K-24.87%115.65K--30.68K--36.96K--36.96K--155.35K--153.93K----
Prepaid assets 202.19%2.95M202.19%2.95M--0--0--02.48%975.96K2.48%975.96K-47.81%1.02M-48.73%632.53K--1.02M
Other current assets 133.28%1.85M133.28%1.85M11.56%965.97K-4.45%396.26K4.48%647.3K3.77%792.04K3.77%792.04K-5.91%865.84K6.07%414.74K24.72%619.54K
Total current assets 130.58%32.58M130.58%32.58M29.20%19.14M10.39%16.53M-31.21%15.54M-65.64%14.13M-65.64%14.13M-61.28%14.81M-65.62%14.98M-59.99%22.6M
Non current assets
Net PPE 83.97%192.93M83.97%192.93M0.16%106.68M1.91%106.33M7.77%109.47M30.06%104.87M30.06%104.87M36.39%106.52M35.33%104.34M49.87%101.57M
-Gross PPE 36.82%362.04M36.82%362.04M5.87%278.14M6.74%275.29M7.69%272.62M15.11%264.6M15.11%264.6M17.03%262.72M16.11%257.9M19.55%253.15M
-Accumulated depreciation -5.87%-169.11M-5.87%-169.11M-9.76%-171.45M-10.03%-168.96M-7.64%-163.15M-7.02%-159.73M-7.02%-159.73M-6.71%-156.2M-5.89%-153.56M-5.28%-151.57M
Financial assets --1.15M--1.15M--------------0--0------------
Non current deferred assets --774.35K--774.35K--------------0--0------------
Non current prepaid assets -74.94%246.22K-74.94%246.22K--4.67K-70.05%277.55K--22.58K-45.82%982.72K-45.82%982.72K--0--926.83K--0
Other non current assets 17.66%553K17.66%553K0.00%470K-47.78%470K-47.78%470K0.00%470K0.00%470K-5.05%470K81.82%900K57.53%900K
Total non current assets 84.02%195.66M84.02%195.66M0.16%107.16M0.86%107.08M7.31%109.96M28.23%106.32M28.23%106.32M31.23%106.99M36.82%106.17M49.93%102.47M
Total assets 89.48%228.24M89.48%228.24M3.69%126.29M2.04%123.61M0.35%125.51M-2.89%120.45M-2.89%120.45M1.69%121.8M-0.01%121.14M0.20%125.07M
Liabilities
Current liabilities
Payables 342.17%20.93M342.17%20.93M65.67%6.98M38.51%6.31M30.01%6.61M-17.09%4.73M-17.09%4.73M15.34%4.21M36.20%4.55M4.54%5.08M
-accounts payable 377.49%11.15M377.49%11.15M33.48%2.96M-15.40%2.02M-37.38%2.01M-25.87%2.33M-25.87%2.33M19.66%2.22M78.86%2.39M69.14%3.22M
-Total tax payable ----------1.56M--1.6M--924.91K--------------------
-Other payable 307.79%9.78M307.79%9.78M23.42%2.46M24.19%2.69M96.47%3.67M-6.30%2.4M-6.30%2.4M10.87%1.99M7.87%2.17M-32.44%1.87M
Current accrued expenses 186.88%2.71M186.88%2.71M-11.09%2.1M-29.48%509.46K-76.99%791.4K-29.89%943.58K-29.89%943.58K213.27%2.36M20.09%722.45K467.65%3.44M
Current debt and capital lease obligation 124.13%271.49K124.13%271.49K7.37%120.8K16.57%121.06K27.45%121.29K40.08%121.14K40.08%121.14K102.14%112.5K319.61%103.85K3,353.19%95.17K
-Current capital lease obligation 124.13%271.49K124.13%271.49K7.37%120.8K16.57%121.06K27.45%121.29K40.08%121.14K40.08%121.14K102.14%112.5K319.61%103.85K3,353.19%95.17K
Other current liabilities ----------------83.51%1.53M310.50%487.55K310.50%487.55K-59.92%50.7K--259.9K--836.27K
Current liabilities 257.61%24.96M257.61%24.96M35.49%9.92M22.25%7.4M-3.37%9.34M-11.60%6.98M-11.60%6.98M40.32%7.32M38.41%6.06M69.47%9.67M
Non current liabilities
Long term provisions 103.65%7.44M103.65%7.44M6.46%3.82M6.71%3.76M4.31%3.72M4.26%3.65M4.26%3.65M28.46%3.59M27.01%3.53M27.18%3.56M
Long term debt and capital lease obligation 14,189.90%50.84M14,189.90%50.84M-30.96%266.26K-28.75%296.25K-26.82%326.53K-25.40%355.78K-25.40%355.78K-22.58%385.65K-19.98%415.81K-17.58%446.23K
-Long term debt --50.5M--50.5M--------------------------------
-Long term capital lease obligation -4.42%340.05K-4.42%340.05K-30.96%266.26K-28.75%296.25K-26.82%326.53K-25.40%355.78K-25.40%355.78K-22.58%385.65K-19.98%415.81K-17.58%446.23K
Non current deferred liabilities 0.92%12.86M0.92%12.86M-0.63%12.06M4.00%11.96M7.69%12.42M10.25%12.74M10.25%12.74M2.82%12.14M6.01%11.5M8.73%11.53M
Total non current liabilities 369.02%78.55M369.02%78.55M0.23%16.15M3.73%16.02M5.92%16.46M7.81%16.75M7.81%16.75M6.72%16.11M9.18%15.44M11.41%15.54M
Total liabilities 336.25%103.51M336.25%103.51M11.25%26.07M8.95%23.42M2.36%25.8M1.27%23.73M1.27%23.73M15.36%23.44M16.08%21.5M28.27%25.21M
Shareholders'equity
Share capital 32.90%154.27M32.90%154.27M-0.54%116.08M-0.54%116.08M-0.54%116.08M-1.85%116.08M-1.85%116.08M-1.27%116.71M-3.82%116.71M-4.95%116.71M
-common stock 32.90%154.27M32.90%154.27M-0.54%116.08M-0.54%116.08M-0.54%116.08M-1.85%116.08M-1.85%116.08M-1.27%116.71M-3.82%116.71M-4.95%116.71M
-Preferred stock --0--0--0--0--0--0--0--0--0--0
Retained earnings -28.42%-53.3M-28.42%-53.3M0.96%-39M-0.84%-38.69M-2.79%-38.86M-9.38%-41.51M-9.38%-41.51M-0.55%-39.37M-0.54%-38.37M-1.71%-37.81M
Paid-in capital 14.40%13.86M14.40%13.86M12.26%13.27M12.00%12.89M11.69%12.5M11.44%12.12M11.44%12.12M10.92%11.82M12.67%11.51M11.56%11.2M
Less: Treasury stock --------------0------0--0--627.5K--0--0
Gains losses not affecting retained earnings -1.36%9.9M-1.36%9.9M0.32%9.86M1.17%9.91M2.20%9.98M2.67%10.03M2.67%10.03M0.85%9.83M0.69%9.79M-0.04%9.77M
Total stockholders'equity 28.95%124.73M28.95%124.73M1.89%100.22M0.55%100.19M-0.16%99.7M-3.86%96.73M-3.86%96.73M-1.10%98.36M-2.91%99.65M-5.05%99.86M
Total equity 28.95%124.73M28.95%124.73M1.89%100.22M0.55%100.19M-0.16%99.7M-3.86%96.73M-3.86%96.73M-1.10%98.36M-2.91%99.65M-5.05%99.86M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Lebanese media reports, in the early hours of the 27th local time, Iran conveyed a three-phase negotiation plan to the US throu Show More