Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 11.58%132.91M | -0.52%119.11M | -14.90%119.73M | -50.52%21.25M | 37.08M | -2.25%140.69M | 42.95M | 143.92M |
| Operating revenue | 13.72%131.43M | -1.18%115.57M | -10.32%116.95M | -38.31%23.84M | --34.1M | -5.96%130.42M | --38.65M | --138.68M |
| Cost of revenue | 11.42%108.08M | -3.85%97M | -14.12%100.89M | -46.87%17.26M | 31.23M | 0.66%117.47M | 32.48M | 116.7M |
| Gross profit | 12.29%24.82M | 17.36%22.11M | -18.85%18.84M | -61.82%4M | 5.85M | -14.73%23.21M | 10.47M | 27.22M |
| Operating expense | 72.35%38.42M | 4.67%22.29M | 7.05%21.3M | 12.60%7.51M | 4.51M | 7.66%19.89M | 6.67M | 18.48M |
| Selling and administrative expenses | 79.63%35.76M | 4.38%19.91M | 6.70%19.07M | 16.19%7.09M | --3.8M | 12.33%17.87M | --6.1M | --15.91M |
| -Selling and marketing expense | 11.93%2.2M | -4.67%1.96M | -31.68%2.06M | -50.06%453K | --446K | 19.53%3.01M | --907K | --2.52M |
| -General and administrative expense | 87.02%33.56M | 5.48%17.95M | 14.48%17.01M | 27.76%6.63M | --3.35M | 10.98%14.86M | --5.19M | --13.39M |
| Depreciation amortization depletion | 19.17%2.59M | 28.33%2.17M | 4.64%1.69M | -2.21%398K | --477K | -12.46%1.62M | --407K | --1.85M |
| -Depreciation and amortization | 19.17%2.59M | 28.33%2.17M | 4.64%1.69M | -2.21%398K | --477K | -12.46%1.62M | --407K | --1.85M |
| Other taxes | -42.24%242K | -21.54%419K | 31.85%534K | -84.15%26K | --235K | -43.83%405K | --164K | --721K |
| Other operating expenses | 18.54%-167K | ---205K | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit | -7,249.19%-13.6M | 92.48%-185K | -174.16%-2.46M | -192.27%-3.51M | 1.34M | -62.06%3.32M | 3.8M | 8.74M |
| Net non-operating interest income expense | 82.94%-277K | -4.04%-1.62M | -0.06%-1.56M | 50.10%-254K | -556K | -12.96%-1.56M | -509K | -1.38M |
| Non-operating interest income | 227.38%275K | 320.00%84K | 17.65%20K | 25.00%5K | --6K | 21.43%17K | --4K | --14K |
| Non-operating interest expense | -67.68%552K | 8.03%1.71M | 0.25%1.58M | -49.51%259K | --562K | 13.05%1.58M | --513K | --1.4M |
| Other net income (expense) | -72.38%132K | -96.32%478K | 587.45%12.99M | 1,663.18%13.84M | -1.52M | 198.08%1.89M | 785K | -1.93M |
| Gain on sale of security | ---- | --213K | ---- | ---- | ---1.56M | 119.90%459K | ---249K | ---2.31M |
| Special income (charges) | --0 | -100.01%-1K | 27,584.44%12.46M | --12.53M | ---- | --45K | --0 | --0 |
| -Gain on sale of property,plant,equipment | --0 | -100.01%-1K | 27,584.44%12.46M | --12.53M | ---- | --45K | --0 | --0 |
| Other non- operating income (expenses) | -50.38%132K | -49.62%266K | -61.88%528K | -92.26%80K | --123K | 264.47%1.39M | --1.03M | --380K |
| Income before tax | -932.38%-13.74M | -114.85%-1.33M | 145.89%8.97M | 146.99%10.08M | -734K | -32.93%3.65M | 4.08M | 5.44M |
| Income tax | 1,229.01%1.74M | -58.01%131K | -88.94%312K | -123.87%-316K | 271K | 154.01%2.82M | 1.32M | 1.11M |
| Net income | -958.96%-15.48M | -116.90%-1.46M | 950.12%8.65M | 277.10%10.39M | -1.01M | -80.95%824K | 2.76M | 4.33M |
| Net income continuous Operations | -958.96%-15.48M | -116.90%-1.46M | 950.12%8.65M | 277.10%10.39M | ---1.01M | -80.95%824K | --2.76M | --4.33M |
| Minority interest income | ||||||||
| Net income attributable to the parent company | -958.96%-15.48M | -116.90%-1.46M | 950.12%8.65M | 277.10%10.39M | -1.01M | -80.95%824K | 2.76M | 4.33M |
| Preferred stock dividends | ||||||||
| Other preferred stock dividends | ||||||||
| Net income attributable to common stockholders | -958.96%-15.48M | -116.90%-1.46M | 950.12%8.65M | 277.10%10.39M | -1.01M | -80.95%824K | 2.76M | 4.33M |
| Basic earnings per share | -865.38%-1.3998 | -118.43%-0.145 | 950.12%0.7866 | 277.11%0.9448 | -0.0914 | -80.95%0.0749 | 0.2505 | 0.3932 |
| Diluted earnings per share | -865.38%-1.3998 | -118.43%-0.145 | 950.12%0.7866 | 277.11%0.9448 | -0.0914 | -80.95%0.0749 | 0.2505 | 0.3932 |
| Dividend per share | ||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- | -- | -- |