AU Stock MarketDetailed Quotes

Focus Minerals Ltd (FML)

Watchlist

1.945
+0.065+3.46%

20min DelayMarket Closed May 22 16:00 AET

557.36MMarket Cap2.05P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Focus Minerals Ltd (FML) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2025

(FY)Dec 30, 2024

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

(FY)Dec 30, 2016

Total revenue

161.65%301.26M

248.07%115.14M

99.94%33.08M

16.55M

Operating revenue

161.65%301.26M

248.07%115.14M

99.94%33.08M

--16.55M

----

Cost of revenue

-967.34%-7.75M

120.85%894K

-136.10%-4.29M

11.88M

Gross profit

170.48%309.02M

205.74%114.25M

700.32%37.37M

4.67M

Operating expense

153.49%219.56M

153.05%86.61M

356.80%34.23M

65.08%7.49M

-1.82%4.54M

0.20%4.62M

-4.19%4.61M

6.48%4.82M

-11.97%4.52M

-14.12%5.14M

Selling and administrative expenses

100.21%40.25M

63.51%20.11M

181.50%12.3M

84.93%4.37M

8.90%2.36M

3.58%2.17M

-20.62%2.09M

5.86%2.64M

-9.41%2.49M

14.10%2.75M

-General and administrative expense

100.21%40.25M

63.51%20.11M

181.50%12.3M

84.93%4.37M

8.90%2.36M

3.58%2.17M

-20.62%2.09M

5.86%2.64M

-9.41%2.49M

14.10%2.75M

Depreciation amortization depletion

258.71%47.45M

493.67%13.23M

152.32%2.23M

235.74%883K

-29.11%263K

-29.06%371K

-12.98%523K

-16.76%601K

-32.46%722K

-17.00%1.07M

-Depreciation and amortization

258.71%47.45M

493.67%13.23M

152.32%2.23M

235.74%883K

-29.11%263K

-29.06%371K

-12.98%523K

-16.76%601K

-32.46%722K

-17.00%1.07M

Other operating expenses

147.48%131.86M

170.41%53.28M

778.86%19.7M

17.14%2.24M

-8.11%1.91M

4.31%2.08M

26.63%2M

20.47%1.58M

-0.68%1.31M

-42.29%1.32M

Operating profit

223.73%89.46M

780.31%27.63M

211.15%3.14M

37.78%-2.82M

1.82%-4.54M

-0.20%-4.62M

4.19%-4.61M

-6.48%-4.82M

11.97%-4.52M

14.12%-5.14M

Net non-operating interest income (expenses)

76.99%-2.42M

-426.35%-10.53M

-19.12%-2M

-20.10%-1.68M

-152.80%-1.4M

-55,400.00%-553K

-99.86%1K

-50.81%701K

-24.52%1.43M

27.05%1.89M

Non-operating interest income

368.95%2.54M

-28.53%541K

110.28%757K

361.54%360K

-60.80%78K

-73.29%199K

-40.40%745K

-21.48%1.25M

-22.53%1.59M

-17.87%2.06M

Non-operating interest expense

-58.36%4.46M

329.15%10.7M

23.53%2.49M

37.53%2.02M

96.26%1.47M

3.74%748K

31.33%721K

228.74%549K

0.00%167K

-83.56%167K

Total other finance cost

37.53%502K

38.78%365K

1,215.00%263K

150.00%20K

100.00%8K

-82.61%4K

--23K

----

Other net income (expenses)

76.18%-3.36M

-258.23%-14.1M

-1,178.36%-3.94M

147.34%365K

71.25%-771K

-205.18%-2.68M

2,871.74%2.55M

94.62%-92K

-2,689.39%-1.71M

-96.04%66K

Special income (charges)

---856K

----

---197K

----

-Less:Impairment of capital assets

----

--197K

----

-Less:Other special charges

--856K

----

Other non-operating income (expenses)

82.25%-2.5M

-258.23%-14.1M

-1,178.36%-3.94M

163.59%365K

78.60%-574K

-205.18%-2.68M

2,871.74%2.55M

94.62%-92K

-2,689.39%-1.71M

-96.04%66K

Income before tax

2,683.57%83.67M

207.47%3.01M

32.41%-2.8M

38.31%-4.14M

14.63%-6.71M

-280.90%-7.86M

50.96%-2.06M

12.48%-4.21M

-50.97%-4.81M

-12.51%-3.18M

Income tax

14.75M

Earnings from equity interest net of tax

Net income

8,963.51%272.45M

207.47%3.01M

32.41%-2.8M

38.31%-4.14M

14.63%-6.71M

-280.90%-7.86M

50.96%-2.06M

12.48%-4.21M

-50.97%-4.81M

-12.51%-3.18M

Net income continuous operations

2,192.88%68.92M

207.47%3.01M

32.41%-2.8M

38.31%-4.14M

14.63%-6.71M

-280.90%-7.86M

50.96%-2.06M

12.48%-4.21M

-50.97%-4.81M

-12.51%-3.18M

Net income discontinuous operations

--203.53M

----

Noncontrolling interests

Net income attributable to the company

8,963.51%272.45M

207.47%3.01M

32.41%-2.8M

38.31%-4.14M

14.63%-6.71M

-280.90%-7.86M

50.96%-2.06M

12.48%-4.21M

-50.97%-4.81M

-12.51%-3.18M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

8,963.51%272.45M

207.47%3.01M

32.41%-2.8M

38.31%-4.14M

14.63%-6.71M

-280.90%-7.86M

50.96%-2.06M

12.48%-4.21M

-50.97%-4.81M

-12.51%-3.18M

Diluted earnings per share

8,955.24%0.9508

207.14%0.0105

31.94%-0.0098

60.66%-0.0144

14.88%-0.0366

-280.53%-0.043

50.87%-0.0113

12.55%-0.023

-51.15%-0.0263

-12.26%-0.0174

Basic earnings per share

8,955.24%0.9508

207.14%0.0105

31.94%-0.0098

60.66%-0.0144

14.88%-0.0366

-280.53%-0.043

50.87%-0.0113

12.55%-0.023

-51.15%-0.0263

-12.26%-0.0174

Dividend per share

Accounting Standards

US-GAAP

	(FY)Dec 30, 2025	(FY)Dec 30, 2024	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017	(FY)Dec 30, 2016
Total revenue	161.65%301.26M	248.07%115.14M	99.94%33.08M	16.55M
Operating revenue	161.65%301.26M	248.07%115.14M	99.94%33.08M	--16.55M	----	----	----	----	----	----
Cost of revenue	-967.34%-7.75M	120.85%894K	-136.10%-4.29M	11.88M
Gross profit	170.48%309.02M	205.74%114.25M	700.32%37.37M	4.67M
Operating expense	153.49%219.56M	153.05%86.61M	356.80%34.23M	65.08%7.49M	-1.82%4.54M	0.20%4.62M	-4.19%4.61M	6.48%4.82M	-11.97%4.52M	-14.12%5.14M
Selling and administrative expenses	100.21%40.25M	63.51%20.11M	181.50%12.3M	84.93%4.37M	8.90%2.36M	3.58%2.17M	-20.62%2.09M	5.86%2.64M	-9.41%2.49M	14.10%2.75M
-General and administrative expense	100.21%40.25M	63.51%20.11M	181.50%12.3M	84.93%4.37M	8.90%2.36M	3.58%2.17M	-20.62%2.09M	5.86%2.64M	-9.41%2.49M	14.10%2.75M
Depreciation amortization depletion	258.71%47.45M	493.67%13.23M	152.32%2.23M	235.74%883K	-29.11%263K	-29.06%371K	-12.98%523K	-16.76%601K	-32.46%722K	-17.00%1.07M
-Depreciation and amortization	258.71%47.45M	493.67%13.23M	152.32%2.23M	235.74%883K	-29.11%263K	-29.06%371K	-12.98%523K	-16.76%601K	-32.46%722K	-17.00%1.07M
Other operating expenses	147.48%131.86M	170.41%53.28M	778.86%19.7M	17.14%2.24M	-8.11%1.91M	4.31%2.08M	26.63%2M	20.47%1.58M	-0.68%1.31M	-42.29%1.32M
Operating profit	223.73%89.46M	780.31%27.63M	211.15%3.14M	37.78%-2.82M	1.82%-4.54M	-0.20%-4.62M	4.19%-4.61M	-6.48%-4.82M	11.97%-4.52M	14.12%-5.14M
Net non-operating interest income (expenses)	76.99%-2.42M	-426.35%-10.53M	-19.12%-2M	-20.10%-1.68M	-152.80%-1.4M	-55,400.00%-553K	-99.86%1K	-50.81%701K	-24.52%1.43M	27.05%1.89M
Non-operating interest income	368.95%2.54M	-28.53%541K	110.28%757K	361.54%360K	-60.80%78K	-73.29%199K	-40.40%745K	-21.48%1.25M	-22.53%1.59M	-17.87%2.06M
Non-operating interest expense	-58.36%4.46M	329.15%10.7M	23.53%2.49M	37.53%2.02M	96.26%1.47M	3.74%748K	31.33%721K	228.74%549K	0.00%167K	-83.56%167K
Total other finance cost	37.53%502K	38.78%365K	1,215.00%263K	150.00%20K	100.00%8K	-82.61%4K	--23K	----	----	----
Other net income (expenses)	76.18%-3.36M	-258.23%-14.1M	-1,178.36%-3.94M	147.34%365K	71.25%-771K	-205.18%-2.68M	2,871.74%2.55M	94.62%-92K	-2,689.39%-1.71M	-96.04%66K
Special income (charges)	---856K	----	----	----	---197K	----	----	----	----	----
-Less:Impairment of capital assets	----	----	----	----	--197K	----	----	----	----	----
-Less:Other special charges	--856K	----	----	----	----	----	----	----	----	----
Other non-operating income (expenses)	82.25%-2.5M	-258.23%-14.1M	-1,178.36%-3.94M	163.59%365K	78.60%-574K	-205.18%-2.68M	2,871.74%2.55M	94.62%-92K	-2,689.39%-1.71M	-96.04%66K
Income before tax	2,683.57%83.67M	207.47%3.01M	32.41%-2.8M	38.31%-4.14M	14.63%-6.71M	-280.90%-7.86M	50.96%-2.06M	12.48%-4.21M	-50.97%-4.81M	-12.51%-3.18M
Income tax	14.75M	0	0	0	0	0	0	0	0	0
Earnings from equity interest net of tax
Net income	8,963.51%272.45M	207.47%3.01M	32.41%-2.8M	38.31%-4.14M	14.63%-6.71M	-280.90%-7.86M	50.96%-2.06M	12.48%-4.21M	-50.97%-4.81M	-12.51%-3.18M
Net income continuous operations	2,192.88%68.92M	207.47%3.01M	32.41%-2.8M	38.31%-4.14M	14.63%-6.71M	-280.90%-7.86M	50.96%-2.06M	12.48%-4.21M	-50.97%-4.81M	-12.51%-3.18M
Net income discontinuous operations	--203.53M	----	----	----	----	----	----	----	----	----
Noncontrolling interests
Net income attributable to the company	8,963.51%272.45M	207.47%3.01M	32.41%-2.8M	38.31%-4.14M	14.63%-6.71M	-280.90%-7.86M	50.96%-2.06M	12.48%-4.21M	-50.97%-4.81M	-12.51%-3.18M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	8,963.51%272.45M	207.47%3.01M	32.41%-2.8M	38.31%-4.14M	14.63%-6.71M	-280.90%-7.86M	50.96%-2.06M	12.48%-4.21M	-50.97%-4.81M	-12.51%-3.18M
Diluted earnings per share	8,955.24%0.9508	207.14%0.0105	31.94%-0.0098	60.66%-0.0144	14.88%-0.0366	-280.53%-0.043	50.87%-0.0113	12.55%-0.023	-51.15%-0.0263	-12.26%-0.0174
Basic earnings per share	8,955.24%0.9508	207.14%0.0105	31.94%-0.0098	60.66%-0.0144	14.88%-0.0366	-280.53%-0.043	50.87%-0.0113	12.55%-0.023	-51.15%-0.0263	-12.26%-0.0174
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Middle East conflict spreads to the stock market! How should investors respond?

On May 21, Eastern Time, according to Iran's Labor News Agency (ILNA), citing Al Arabiya television, the United States and Iran have reached Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm