Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 741.31M | 75.34%775M | 27.90%162.82M | -9.23%2.39B | 831.7M | -56.11%442M | -10.87%127.31M | 21.29%2.63B | ||
| Net income from continuing operations | 23.58%326.25M | 12.86%272M | 60.26%189.61M | 1.15%740.87M | -53.94%118.12M | 79.59%264M | 23.59%241M | -11.61%118.32M | -18.10%732.46M | 32.48%256.46M |
| Operating gains losses | ---- | ---53.18M | 137.65%15.14M | -9.17%-147.04M | ---6.17M | ---- | ---- | 24.72%-40.21M | 18.78%-134.69M | ---- |
| Depreciation and amortization | --357.86M | -2.84%376M | -23.04%394.36M | -0.55%1.74B | --477M | ---- | -10.83%387M | 17.05%512.44M | -4.70%1.75B | ---- |
| Deferred tax | ---- | ---22.62M | 31.28%-30.49M | 40.51%-72.67M | --46.49M | ---- | ---- | -98.30%-44.37M | -194.54%-122.15M | ---- |
| Other non cash items | ---- | --74.73M | -8.45%80.74M | -0.28%335.47M | 107.27%79.78M | 17.62%721M | ---- | 6.80%88.19M | 15.03%336.42M | -1,557.32%-1.1B |
| Change In working capital | --279.33M | 168.28%127M | 8.51%-385.02M | -20.84%444.31M | --217.22M | ---- | -149.21%-186M | -24.63%-420.83M | 538.27%561.28M | ---- |
| -Change in receivables | -111.85%-55M | 943.48%194M | 46.96%-293.14M | 51.61%-73.48M | 95.18%25.68M | 645.88%464M | -107.06%-23M | -54.89%-552.72M | -225.27%-151.84M | 449.89%13.16M |
| -Change in inventory | -250.71%-102.49M | -6.67%-16M | -73.06%-70.95M | 921.13%107.9M | 123.19%95.66M | 23.64%68M | 31.82%-15M | 53.62%-41M | 93.57%-13.14M | 221.65%42.86M |
| -Change in payables and accrued expense | ---- | --9.08M | -127.56%-52.59M | 9.87%637.86M | --212.7M | ---- | ---- | 64.90%190.81M | 1,966.22%580.56M | ---- |
| -Change in other current assets | ---- | --104.82M | 276.59%31.66M | -256.47%-227.97M | ---116.82M | ---- | ---- | -120.04%-17.93M | -5.41%145.7M | ---- |
| -Change in other working capital | ---- | 65.54%-51M | ---- | ---- | ---- | ---- | -300.00%-148M | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -24.74%741.31M | 75.34%775M | 27.90%162.82M | -9.23%2.39B | 15.71%831.7M | 29.61%985M | -56.11%442M | -10.87%127.31M | 21.29%2.63B | 19.87%718.8M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 273.7M | 3.92%-294M | -58.32%-108.24M | 84.39%-84.94M | -119.19M | 1.29%-306M | 58.13%-68.37M | 25.93%-544.23M | ||
| Capital expenditure reported | ---- | 3.92%-147M | ---- | ---- | ---- | -26.87%-170M | 1.29%-153M | ---- | ---- | ---- |
| Net PPE purchase and sale | ---191.72M | 3.92%-147M | -9.89%-142.3M | -2.51%-685.26M | ---233.09M | ---- | 1.29%-153M | 7.83%-129.49M | 2.81%-668.46M | ---- |
| Net business purchase and sale | ---- | ---8.17M | -68.75%12.68M | 342.84%606.68M | --123.12M | ---- | ---- | 402.71%40.58M | 13,226.75%137M | ---- |
| Net investment purchase and sale | ---- | --12.62M | 4.01%21.37M | 50.13%-6.37M | ---9.22M | ---- | ---- | 166.59%20.55M | 73.38%-12.77M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --273.7M | 3.92%-294M | -58.32%-108.24M | 84.39%-84.94M | ---119.19M | ---- | 1.29%-306M | 58.13%-68.37M | 25.93%-544.23M | ---- |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 79.22M | 52.09%-138.79M | -38.24%-2.57B | -965.19M | -14,482.17%-289.66M | -14.91%-1.86B | ||||
| Net issuance payments of debt | ---- | --547.17M | 84.63%-79.01M | -60.12%-1.91B | ---837.81M | ---- | ---- | -245.43%-514.14M | -6.42%-1.19B | ---- |
| Cash dividends paid | ---- | ---- | ---- | -6.25%-349.16M | --0 | ---- | ---- | ---- | 16.92%-328.62M | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other financing activities | ---- | ---45.44M | -126.63%-59.78M | 7.39%-314.99M | ---127.37M | ---- | ---- | 48.81%224.48M | -174.40%-340.11M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | ---- | --79.22M | 52.09%-138.79M | -38.24%-2.57B | ---965.19M | ---- | ---- | -14,482.17%-289.66M | -14.91%-1.86B | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | ---- | --1.08B | -16.95%1.19B | 12.05%1.43B | --1.39B | ---- | ---- | 12.05%1.43B | -14.03%1.27B | ---- |
| Current changes in cash | ---- | --712.1M | 63.50%-84.21M | -218.60%-268.1M | ---252.68M | ---- | ---- | -1,151.99%-230.72M | 222.38%226.05M | ---- |
| Effect of exchange rate changes | ---- | ---70.65M | -396.99%-22.43M | 136.08%26.2M | --50.79M | ---- | ---- | 85.66%-4.51M | -213.47%-72.61M | ---- |
| End cash Position | ---- | --1.72B | -9.51%1.08B | -16.95%1.19B | --1.19B | ---- | ---- | -2.61%1.19B | 12.05%1.43B | ---- |
| Free cash flow | 29.92%837.96M | 264.62%474M | 358.86%17.06M | -13.24%1.69B | -34.20%591.01M | 31.90%645M | -81.35%130M | -1,036.36%-6.59M | 34.70%1.94B | 142.58%898.21M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |