US Stock MarketDetailed Quotes

FEMSA (FMX)

Watchlist

123.040
-1.830-1.47%

Close May 13 16:00 ET

123.040
0.0000.00%

Post 20:01 ET

41.99BMarket Cap40.47P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

FEMSA (FMX) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(FY)Dec 31, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

2.50%70.9B

18.47%69.17B

-22.54%58.39B

3.05%75.38B

37.56%73.15B

-13.73%53.17B

27.78%61.64B

39.01%48.24B

-30.78%34.7B

36.44%50.13B

Net income from continuing operations

-19.42%52.91B

-26.75%65.67B

82.44%89.65B

-5.42%49.14B

179.71%51.96B

-51.78%18.58B

-6.47%38.52B

-8.38%41.19B

28.22%44.96B

12.35%35.06B

Operating gains losses

159.09%7.88B

58.26%-13.33B

-781.94%-31.94B

71.43%-3.62B

-938.91%-12.68B

153.35%1.51B

49.96%-2.83B

86.75%-5.66B

-465.04%-42.73B

-60.93%-7.56B

Depreciation and amortization

12.28%44.14B

15.56%39.31B

11.43%34.02B

9.08%30.53B

-0.22%27.99B

8.67%28.05B

49.74%25.81B

10.21%17.24B

14.09%15.64B

26.64%13.71B

Other non cash items

144.19%18.33B

252.58%7.51B

-134.34%-4.92B

18.96%14.33B

-3.69%12.05B

44.82%12.51B

7.25%8.64B

-77.85%8.05B

279.83%36.35B

3.14%9.57B

Change In working capital

-199.13%-24.8B

-320.17%-8.29B

-211.41%-1.97B

-67.32%1.77B

114.40%5.42B

23.14%2.53B

368.37%2.05B

75.58%-765M

-128.86%-3.13B

1,307.68%10.86B

-Change in receivables

19.12%-7.9B

19.50%-9.76B

-113.28%-12.13B

-32.89%-5.69B

-267.70%-4.28B

190.53%2.55B

-16.16%-2.82B

78.30%-2.43B

-491.95%-11.18B

56.86%-1.89B

-Change in inventory

51.09%-3.29B

-4.32%-6.72B

6.09%-6.44B

-3.58%-6.86B

-2,581.38%-6.62B

95.62%-247M

-47.94%-5.64B

-35.65%-3.81B

43.11%-2.81B

-14.00%-4.94B

-Change in payables and accrued expense

-186.17%-9.98B

3.59%11.58B

-6.90%11.18B

-29.69%12.01B

1,024.47%17.08B

-118.05%-1.85B

108.52%10.23B

-33.20%4.91B

-52.12%7.34B

125.58%15.34B

-Change in other current assets

173.33%123M

-94.37%45M

274.84%799M

38.49%-457M

-2,496.77%-743M

111.57%31M

-170.71%-268M

-73.25%379M

201.58%1.42B

-538.68%-1.4B

-Change in other current liabilities

-9.62%-3.76B

-174.32%-3.43B

67.20%4.62B

4,662.07%2.76B

-96.97%58M

280.91%1.92B

141.83%503M

-89.99%208M

-42.44%2.08B

1,332.54%3.61B

-Change in other working capital

----

107.25%5M

-155.65%-69M

202.44%124M

278.26%41M

-227.78%-23M

-86.15%18M

-70.52%130M

Cash from discontinued investing activities

-92.10%185M

126.90%2.34B

-210.60%-8.71B

-4,996.36%-2.8B

-55M

-87.97%654M

5.44B

Operating cash flow

-0.60%71.08B

43.94%71.51B

-31.55%49.68B

-0.70%72.58B

37.46%73.09B

-13.73%53.17B

26.07%61.64B

21.82%48.89B

-19.94%40.14B

36.44%50.13B

Investing cash flow

Cash flow from continuing investing activities

92.38%-2.06B

-125.30%-27.04B

462.90%106.87B

16.94%-29.45B

-13.02%-35.45B

-121.97%-31.37B

75.29%-14.13B

-299.95%-57.18B

174.00%28.6B

-36.27%-38.65B

Net PPE purchase and sale

11.69%-37.81B

-26.07%-42.81B

-17.53%-33.96B

-79.05%-28.89B

11.34%-16.14B

18.28%-18.2B

-5.46%-22.27B

-11.18%-21.12B

-2.61%-18.99B

-9.81%-18.51B

Net intangibles purchase and sale

2.37%-3.55B

-9.83%-3.63B

-56.09%-3.31B

-10.77%-2.12B

-29.01%-1.91B

32.54%-1.48B

-22.53%-2.2B

40.29%-1.79B

-30.06%-3B

-137.80%-2.31B

Net business purchase and sale

-15.50%14.16B

-89.54%16.76B

748.14%160.25B

-3,634.74%-24.72B

97.88%-662M

-222.83%-31.16B

-727.57%-9.65B

-96.91%1.54B

343.55%49.73B

-57.05%-20.42B

Net investment purchase and sale

308.60%17.88B

68.16%-8.57B

-217.76%-26.92B

198.16%22.86B

-269.46%-23.29B

-5.04%13.74B

135.78%14.47B

-1,366.75%-40.45B

-899.28%-2.76B

-183.64%-276M

Net other investing changes

62.48%-242M

57.34%-645M

46.34%-1.51B

-1,130.57%-2.82B

58.81%-229M

27.23%-556M

-1,314.81%-764M

98.63%-54M

-131.28%-3.95B

-33.46%-1.71B

Cash from discontinued investing activities

Investing cash flow

93.78%-2.06B

-125.04%-33.12B

384.92%132.29B

-0.56%-46.43B

-47.21%-46.18B

-121.97%-31.37B

75.29%-14.13B

-299.95%-57.18B

174.00%28.6B

-36.27%-38.65B

Financing cash flow

Cash flow from continuing financing activities

-11.15%-92B

-15.24%-82.77B

-107.16%-71.83B

2.55%-34.67B

-281.75%-35.58B

150.93%19.58B

-67.02%-38.43B

-9.30%-23.01B

-1,723.28%-21.05B

109.44%1.3B

Net issuance payments of debt

63.68%-6.28B

58.50%-17.28B

-2,043.98%-41.64B

61.04%-1.94B

-108.19%-4.99B

591.88%60.85B

-1,104.58%-12.37B

77.33%-1.03B

-121.40%-4.53B

398.27%21.17B

Net common stock issuance

39.13%-12.36B

---20.31B

--0

----

Cash dividends paid

-99.06%-49.93B

-33.42%-25.08B

-7.38%-18.8B

-30.65%-17.51B

15.56%-13.4B

-16.43%-15.87B

-5.38%-13.63B

-3.88%-12.93B

-3.36%-12.45B

-12.56%-12.05B

Net other financing activities

-61.62%-6.38B

-166.74%-3.95B

472.42%5.91B

46.15%-1.59B

73.73%-2.95B

-683.32%-11.23B

35.30%-1.43B

-174.86%-2.22B

225.43%2.96B

-127.36%-2.36B

Cash from discontinued financing activities

93.84%-1.28B

-1,589.24%-20.73B

13.04%-1.23B

-1.41B

92.37%-37M

-485M

Financing cash flow

-9.46%-92B

9.19%-84.05B

-157.82%-92.55B

2.95%-35.9B

-288.96%-36.99B

150.93%19.58B

-67.02%-38.43B

-9.30%-23.01B

-1,723.28%-21.05B

109.44%1.3B

Net cash flow

Beginning cash position

-15.31%139.83B

97.88%165.11B

-14.34%83.44B

-9.49%97.41B

64.16%107.62B

5.67%65.56B

-36.00%62.05B

122.16%96.94B

48.45%43.64B

-17.19%29.4B

Current changes in cash

49.67%-22.98B

-151.06%-45.66B

1,016.74%89.42B

3.18%-9.75B

-124.34%-10.07B

356.09%41.38B

128.09%9.07B

-164.58%-32.3B

291.24%50.01B

338.58%12.78B

Effect of exchange rate changes

-145.72%-8.87B

350.53%19.41B

-83.82%-7.75B

-2,846.85%-4.21B

-121.00%-143M

112.25%681M

-113.69%-5.56B

-178.94%-2.6B

125.99%3.3B

296.23%1.46B

End cash Position

-22.78%107.98B

-15.31%139.83B

97.88%165.11B

-14.34%83.44B

-9.49%97.41B

64.16%107.62B

5.67%65.56B

-36.00%62.05B

122.16%96.94B

48.45%43.64B

Free cash flow

19.99%29.03B

109.33%24.2B

-71.88%11.56B

-23.32%41.1B

62.29%53.61B

-9.54%33.03B

43.11%36.52B

44.58%25.52B

-38.59%17.65B

57.16%28.74B

Currency Unit

MXN

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

Unqualified Opinion with Explanatory Notes

Unqualified Opinion

	(FY)Dec 31, 2025	(FY)Dec 31, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	2.50%70.9B	18.47%69.17B	-22.54%58.39B	3.05%75.38B	37.56%73.15B	-13.73%53.17B	27.78%61.64B	39.01%48.24B	-30.78%34.7B	36.44%50.13B
Net income from continuing operations	-19.42%52.91B	-26.75%65.67B	82.44%89.65B	-5.42%49.14B	179.71%51.96B	-51.78%18.58B	-6.47%38.52B	-8.38%41.19B	28.22%44.96B	12.35%35.06B
Operating gains losses	159.09%7.88B	58.26%-13.33B	-781.94%-31.94B	71.43%-3.62B	-938.91%-12.68B	153.35%1.51B	49.96%-2.83B	86.75%-5.66B	-465.04%-42.73B	-60.93%-7.56B
Depreciation and amortization	12.28%44.14B	15.56%39.31B	11.43%34.02B	9.08%30.53B	-0.22%27.99B	8.67%28.05B	49.74%25.81B	10.21%17.24B	14.09%15.64B	26.64%13.71B
Other non cash items	144.19%18.33B	252.58%7.51B	-134.34%-4.92B	18.96%14.33B	-3.69%12.05B	44.82%12.51B	7.25%8.64B	-77.85%8.05B	279.83%36.35B	3.14%9.57B
Change In working capital	-199.13%-24.8B	-320.17%-8.29B	-211.41%-1.97B	-67.32%1.77B	114.40%5.42B	23.14%2.53B	368.37%2.05B	75.58%-765M	-128.86%-3.13B	1,307.68%10.86B
-Change in receivables	19.12%-7.9B	19.50%-9.76B	-113.28%-12.13B	-32.89%-5.69B	-267.70%-4.28B	190.53%2.55B	-16.16%-2.82B	78.30%-2.43B	-491.95%-11.18B	56.86%-1.89B
-Change in inventory	51.09%-3.29B	-4.32%-6.72B	6.09%-6.44B	-3.58%-6.86B	-2,581.38%-6.62B	95.62%-247M	-47.94%-5.64B	-35.65%-3.81B	43.11%-2.81B	-14.00%-4.94B
-Change in payables and accrued expense	-186.17%-9.98B	3.59%11.58B	-6.90%11.18B	-29.69%12.01B	1,024.47%17.08B	-118.05%-1.85B	108.52%10.23B	-33.20%4.91B	-52.12%7.34B	125.58%15.34B
-Change in other current assets	173.33%123M	-94.37%45M	274.84%799M	38.49%-457M	-2,496.77%-743M	111.57%31M	-170.71%-268M	-73.25%379M	201.58%1.42B	-538.68%-1.4B
-Change in other current liabilities	-9.62%-3.76B	-174.32%-3.43B	67.20%4.62B	4,662.07%2.76B	-96.97%58M	280.91%1.92B	141.83%503M	-89.99%208M	-42.44%2.08B	1,332.54%3.61B
-Change in other working capital	----	----	----	107.25%5M	-155.65%-69M	202.44%124M	278.26%41M	-227.78%-23M	-86.15%18M	-70.52%130M
Cash from discontinued investing activities	-92.10%185M	126.90%2.34B	-210.60%-8.71B	-4,996.36%-2.8B	-55M			-87.97%654M	5.44B
Operating cash flow	-0.60%71.08B	43.94%71.51B	-31.55%49.68B	-0.70%72.58B	37.46%73.09B	-13.73%53.17B	26.07%61.64B	21.82%48.89B	-19.94%40.14B	36.44%50.13B
Investing cash flow
Cash flow from continuing investing activities	92.38%-2.06B	-125.30%-27.04B	462.90%106.87B	16.94%-29.45B	-13.02%-35.45B	-121.97%-31.37B	75.29%-14.13B	-299.95%-57.18B	174.00%28.6B	-36.27%-38.65B
Net PPE purchase and sale	11.69%-37.81B	-26.07%-42.81B	-17.53%-33.96B	-79.05%-28.89B	11.34%-16.14B	18.28%-18.2B	-5.46%-22.27B	-11.18%-21.12B	-2.61%-18.99B	-9.81%-18.51B
Net intangibles purchase and sale	2.37%-3.55B	-9.83%-3.63B	-56.09%-3.31B	-10.77%-2.12B	-29.01%-1.91B	32.54%-1.48B	-22.53%-2.2B	40.29%-1.79B	-30.06%-3B	-137.80%-2.31B
Net business purchase and sale	-15.50%14.16B	-89.54%16.76B	748.14%160.25B	-3,634.74%-24.72B	97.88%-662M	-222.83%-31.16B	-727.57%-9.65B	-96.91%1.54B	343.55%49.73B	-57.05%-20.42B
Net investment purchase and sale	308.60%17.88B	68.16%-8.57B	-217.76%-26.92B	198.16%22.86B	-269.46%-23.29B	-5.04%13.74B	135.78%14.47B	-1,366.75%-40.45B	-899.28%-2.76B	-183.64%-276M
Net other investing changes	62.48%-242M	57.34%-645M	46.34%-1.51B	-1,130.57%-2.82B	58.81%-229M	27.23%-556M	-1,314.81%-764M	98.63%-54M	-131.28%-3.95B	-33.46%-1.71B
Cash from discontinued investing activities
Investing cash flow	93.78%-2.06B	-125.04%-33.12B	384.92%132.29B	-0.56%-46.43B	-47.21%-46.18B	-121.97%-31.37B	75.29%-14.13B	-299.95%-57.18B	174.00%28.6B	-36.27%-38.65B
Financing cash flow
Cash flow from continuing financing activities	-11.15%-92B	-15.24%-82.77B	-107.16%-71.83B	2.55%-34.67B	-281.75%-35.58B	150.93%19.58B	-67.02%-38.43B	-9.30%-23.01B	-1,723.28%-21.05B	109.44%1.3B
Net issuance payments of debt	63.68%-6.28B	58.50%-17.28B	-2,043.98%-41.64B	61.04%-1.94B	-108.19%-4.99B	591.88%60.85B	-1,104.58%-12.37B	77.33%-1.03B	-121.40%-4.53B	398.27%21.17B
Net common stock issuance	39.13%-12.36B	---20.31B	--0	--0	----	----	----	----	----	----
Cash dividends paid	-99.06%-49.93B	-33.42%-25.08B	-7.38%-18.8B	-30.65%-17.51B	15.56%-13.4B	-16.43%-15.87B	-5.38%-13.63B	-3.88%-12.93B	-3.36%-12.45B	-12.56%-12.05B
Net other financing activities	-61.62%-6.38B	-166.74%-3.95B	472.42%5.91B	46.15%-1.59B	73.73%-2.95B	-683.32%-11.23B	35.30%-1.43B	-174.86%-2.22B	225.43%2.96B	-127.36%-2.36B
Cash from discontinued financing activities	0	93.84%-1.28B	-1,589.24%-20.73B	13.04%-1.23B	-1.41B			92.37%-37M	-485M
Financing cash flow	-9.46%-92B	9.19%-84.05B	-157.82%-92.55B	2.95%-35.9B	-288.96%-36.99B	150.93%19.58B	-67.02%-38.43B	-9.30%-23.01B	-1,723.28%-21.05B	109.44%1.3B
Net cash flow
Beginning cash position	-15.31%139.83B	97.88%165.11B	-14.34%83.44B	-9.49%97.41B	64.16%107.62B	5.67%65.56B	-36.00%62.05B	122.16%96.94B	48.45%43.64B	-17.19%29.4B
Current changes in cash	49.67%-22.98B	-151.06%-45.66B	1,016.74%89.42B	3.18%-9.75B	-124.34%-10.07B	356.09%41.38B	128.09%9.07B	-164.58%-32.3B	291.24%50.01B	338.58%12.78B
Effect of exchange rate changes	-145.72%-8.87B	350.53%19.41B	-83.82%-7.75B	-2,846.85%-4.21B	-121.00%-143M	112.25%681M	-113.69%-5.56B	-178.94%-2.6B	125.99%3.3B	296.23%1.46B
End cash Position	-22.78%107.98B	-15.31%139.83B	97.88%165.11B	-14.34%83.44B	-9.49%97.41B	64.16%107.62B	5.67%65.56B	-36.00%62.05B	122.16%96.94B	48.45%43.64B
Free cash flow	19.99%29.03B	109.33%24.2B	-71.88%11.56B	-23.32%41.1B	62.29%53.61B	-9.54%33.03B	43.11%36.52B	44.58%25.52B	-38.59%17.65B	57.16%28.74B
Currency Unit	MXN	MXN	MXN	MXN	MXN	MXN	MXN	MXN	MXN	MXN
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion with Explanatory Notes	Unqualified Opinion with Explanatory Notes	Unqualified Opinion with Explanatory Notes	Unqualified Opinion with Explanatory Notes	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm