Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Clean Energy Fuels
CLNE
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -21.20%379.2M | -21.20%379.2M | -47.33%189.2M | -58.12%174.3M | -71.24%132M | -21.88%481.2M | -21.88%481.2M | -10.42%359.2M | 45.17%416.2M | 112.06%458.9M |
| -Cash and cash equivalents | -21.20%379.2M | -21.20%379.2M | -47.33%189.2M | -58.12%174.3M | -71.24%132M | -21.88%481.2M | -21.88%481.2M | -10.42%359.2M | 45.17%416.2M | 112.06%458.9M |
| Receivables | -42.09%21.6M | -42.09%21.6M | 8.18%35.7M | 48.77%42.4M | 28.17%36.4M | 45.14%37.3M | 45.14%37.3M | 34.15%33M | 40.39%28.5M | 104.32%28.4M |
| -Accounts receivable | -28.87%20.2M | -28.87%20.2M | -26.67%24.2M | -4.91%27.1M | -4.93%27M | 10.51%28.4M | 10.51%28.4M | 34.15%33M | 49.21%28.5M | 104.32%28.4M |
| -Taxes receivable | --1.4M | --1.4M | --1.7M | --5.2M | ---- | --0 | --0 | ---- | ---- | ---- |
| -Other receivables | ---- | ---- | --9.8M | --10.1M | --9.4M | --8.9M | --8.9M | ---- | ---- | ---- |
| Prepaid assets | 32.58%17.5M | 32.58%17.5M | 37.69%17.9M | 13.13%11.2M | -1.60%12.3M | -15.92%13.2M | -15.92%13.2M | -28.57%13M | -41.07%9.9M | -30.94%12.5M |
| Total current assets | -21.33%418.3M | -21.33%418.3M | -40.08%242.8M | -49.87%227.9M | -63.85%180.7M | -19.12%531.7M | -19.12%531.7M | -8.70%405.2M | 40.40%454.6M | 101.21%499.8M |
| Non current assets | ||||||||||
| Net PPE | 40.40%56.3M | 40.40%56.3M | 73.20%50.4M | 98.08%51.5M | 79.45%39.3M | 95.61%40.1M | 95.61%40.1M | 55.61%29.1M | 27.45%26M | 3.79%21.9M |
| -Gross PPE | 39.86%61.4M | 39.86%61.4M | 73.20%50.4M | 98.08%51.5M | 79.45%39.3M | 89.22%43.9M | 89.22%43.9M | 55.61%29.1M | 27.45%26M | 3.79%21.9M |
| -Accumulated depreciation | -34.21%-5.1M | -34.21%-5.1M | ---- | ---- | ---- | -40.74%-3.8M | -40.74%-3.8M | ---- | ---- | ---- |
| Investments and advances | --0 | --0 | --0 | --0 | --0 | -40.00%300K | -40.00%300K | -40.00%300K | 0.00%500K | 0.00%500K |
| Other non current assets | 861.11%17.3M | 861.11%17.3M | 117.65%3.7M | 129.41%3.9M | 111.11%3.8M | -10.00%1.8M | -10.00%1.8M | -48.48%1.7M | -52.78%1.7M | -47.06%1.8M |
| Total non current assets | 17.77%2.72B | 17.77%2.72B | 26.78%2.88B | 31.28%2.81B | 36.67%2.78B | 27.30%2.31B | 27.30%2.31B | 17.51%2.27B | 6.54%2.14B | -2.80%2.03B |
| Total assets | 10.45%3.14B | 10.45%3.14B | 16.65%3.12B | 17.09%3.04B | 16.84%2.96B | 14.95%2.84B | 14.95%2.84B | 12.61%2.68B | 11.23%2.6B | 8.23%2.53B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -13.24%89.1M | -13.24%89.1M | -15.19%73.7M | -1.88%73.2M | 12.27%96.1M | 27.26%102.7M | 27.26%102.7M | 3.45%86.9M | 4.04%74.6M | -5.83%85.6M |
| -accounts payable | -17.35%71M | -17.35%71M | -5.22%67.2M | 13.45%70M | 20.37%78.6M | 25.58%85.9M | 25.58%85.9M | 3.35%70.9M | -8.86%61.7M | -10.55%65.3M |
| -Total tax payable | 7.74%18.1M | 7.74%18.1M | -59.38%6.5M | -75.19%3.2M | -13.79%17.5M | 36.59%16.8M | 36.59%16.8M | 3.90%16M | 222.50%12.9M | 13.41%20.3M |
| Current accrued expenses | -13.32%138.6M | -13.32%138.6M | 24.19%152.5M | 12.39%131.5M | 26.96%142.2M | 37.96%159.9M | 37.96%159.9M | 21.70%122.8M | 6.07%117M | 2.47%112M |
| Current deferred liabilities | 10.61%198.1M | 10.61%198.1M | 36.10%236M | 40.96%217.5M | 37.55%212.1M | 32.18%179.1M | 32.18%179.1M | 28.06%173.4M | 5.98%154.3M | -7.11%154.2M |
| Current liabilities | -2.75%442.7M | -2.75%442.7M | 18.30%462.2M | 18.33%422.2M | 26.02%450.4M | 32.60%455.2M | 32.60%455.2M | 19.59%390.7M | 6.83%356.8M | -3.43%357.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 14.02%817.1M | 14.02%817.1M | 23.54%883.4M | 23.34%881.3M | 14.38%816.3M | 1.92%716.6M | 1.92%716.6M | 0.06%715.1M | -0.06%714.5M | -0.08%713.7M |
| -Long term debt | 13.63%802.7M | 13.63%802.7M | 23.61%872.8M | 23.64%872.5M | 14.39%806.8M | 1.64%706.4M | 1.64%706.4M | -0.16%706.1M | -0.16%705.7M | -0.16%705.3M |
| -Long term capital lease obligation | 41.18%14.4M | 41.18%14.4M | 17.78%10.6M | 0.00%8.8M | 13.10%9.5M | 25.93%10.2M | 25.93%10.2M | 20.00%9M | 8.64%8.8M | 6.33%8.4M |
| Non current deferred liabilities | 27.70%86.2M | 27.70%86.2M | 47.54%77.9M | 47.44%74.9M | 32.67%66.6M | 33.14%67.5M | 33.14%67.5M | 54.84%52.8M | 42.30%50.8M | 44.67%50.2M |
| Employee benefits | ---- | ---- | --8.4M | --10.4M | --4.9M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 287.72%22.1M | 287.72%22.1M | 134.29%8.2M | 116.22%8M | 124.32%8.3M | 54.05%5.7M | 54.05%5.7M | 2.94%3.5M | 27.59%3.7M | 164.29%3.7M |
| Total non current liabilities | 17.17%925.4M | 17.17%925.4M | 26.77%977.9M | 26.74%974.6M | 16.74%896.1M | 4.26%789.8M | 4.26%789.8M | 2.55%771.4M | 2.06%769M | 2.29%767.6M |
| Total liabilities | 9.89%1.37B | 9.89%1.37B | 23.92%1.44B | 24.07%1.4B | 19.69%1.35B | 13.10%1.25B | 13.10%1.25B | 7.71%1.16B | 3.52%1.13B | 0.40%1.13B |
| Shareholders'equity | ||||||||||
| Share capital | 0.20%50.8M | 0.20%50.8M | 0.40%50.8M | 0.40%50.8M | 1.60%50.7M | 1.60%50.7M | 1.60%50.7M | 1.40%50.6M | 1.40%50.6M | 0.20%49.9M |
| -common stock | 0.20%50.8M | 0.20%50.8M | 0.40%50.8M | 0.40%50.8M | 1.60%50.7M | 1.60%50.7M | 1.60%50.7M | 1.40%50.6M | 1.40%50.6M | 0.20%49.9M |
| Retained earnings | 19.12%1.05B | 19.12%1.05B | 20.40%959.2M | 22.20%926.3M | 25.48%894.7M | 30.14%878.2M | 30.14%878.2M | 32.25%796.7M | 36.43%758M | 34.86%713M |
| Paid-in capital | 0.87%671M | 0.87%671M | 0.71%669.3M | 0.68%667.8M | 3.54%667.7M | 3.26%665.2M | 3.26%665.2M | 3.33%664.6M | 3.27%663.3M | 0.59%644.9M |
| Total stockholders'equity | 10.90%1.77B | 10.90%1.77B | 11.07%1.68B | 11.75%1.64B | 14.58%1.61B | 16.45%1.59B | 16.45%1.59B | 16.70%1.51B | 17.96%1.47B | 15.43%1.41B |
| Noncontrolling interests | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| Total equity | 10.90%1.77B | 10.90%1.77B | 11.06%1.68B | 11.75%1.65B | 14.57%1.61B | 16.44%1.6B | 16.44%1.6B | 16.69%1.51B | 17.95%1.47B | 15.42%1.41B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |