Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 5.97%1.51B | 1,377.71%3.03B | 123.24%1.17B | 166.35%1.21B | 166.35%1.21B | 106.04%1.43B | -68.41%205M | -29.71%522.9M | -35.23%455M | -35.23%455M |
| -Cash and cash equivalents | 5.97%1.51B | 1,377.71%3.03B | 123.24%1.17B | 166.35%1.21B | 166.35%1.21B | 106.04%1.43B | -68.41%205M | -29.71%522.9M | -35.23%455M | -35.23%455M |
| Receivables | 142.76%771.5M | 20.03%372.7M | 31.09%330.6M | 35.79%348.7M | 35.79%348.7M | 36.92%317.8M | 33.84%310.5M | 19.70%252.2M | 31.69%256.8M | 31.69%256.8M |
| -Accounts receivable | 142.76%771.5M | 20.03%372.7M | 31.09%330.6M | 35.79%348.7M | 35.79%348.7M | 36.92%317.8M | 35.77%310.5M | 20.50%252.2M | 31.69%256.8M | 31.69%256.8M |
| Inventory | ---- | ---- | ---- | 161.76%8.9M | 161.76%8.9M | 184.00%7.1M | 189.29%8.1M | -37.21%2.7M | -29.17%3.4M | -29.17%3.4M |
| Restricted cash | ---- | ---- | ---- | --0 | --0 | --0 | -1.97%74.8M | -22.57%57.3M | 14.05%84.4M | 14.05%84.4M |
| Other current assets | 21.50%417.1M | 14.61%377.4M | -2.67%346.2M | -3.62%340.9M | -3.62%340.9M | 1,558.45%343.3M | 8,132.50%329.3M | 7,014.00%355.7M | 2,196.75%353.7M | 2,196.75%353.7M |
| Total current assets | 28.91%2.7B | 307.39%3.78B | 54.86%1.84B | 65.65%1.91B | 65.65%1.91B | 101.68%2.09B | -4.69%927.7M | 13.52%1.19B | 16.30%1.15B | 16.30%1.15B |
| Non current assets | ||||||||||
| Net PPE | 47.00%315.9M | 22.69%248.7M | 30.30%236.1M | 31.35%229.2M | 31.35%229.2M | 33.89%214.9M | 36.50%202.7M | 35.32%181.2M | 42.45%174.5M | 42.45%174.5M |
| -Gross PPE | 45.76%463.8M | 28.84%383.7M | 33.19%360.4M | 30.74%342.8M | 30.74%342.8M | 33.19%318.2M | 37.81%297.8M | 85.47%270.6M | 51.12%262.2M | 51.12%262.2M |
| -Accumulated depreciation | -43.18%-147.9M | -41.96%-135M | -39.04%-124.3M | -29.53%-113.6M | -29.53%-113.6M | -31.76%-103.3M | -40.68%-95.1M | -645.00%-89.4M | -71.96%-87.7M | -71.96%-87.7M |
| Goodwill and other intangible assets | 146.15%5.48B | 12.06%2.49B | 28.12%2.44B | 25.50%2.44B | 25.50%2.44B | 67.22%2.23B | 63.47%2.22B | 43.76%1.91B | 40.50%1.94B | 40.50%1.94B |
| -Goodwill | 86.22%2.47B | 16.76%1.52B | 32.94%1.47B | 30.98%1.46B | 30.98%1.46B | 75.27%1.32B | 71.69%1.3B | 50.26%1.11B | 51.20%1.11B | 51.20%1.11B |
| -Other intangible assets | 234.05%3.02B | 5.43%970.4M | 21.44%970.1M | 18.17%980.9M | 18.17%980.9M | 56.66%902.7M | 53.12%920.4M | 35.62%798.8M | 28.34%830.1M | 28.34%830.1M |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | 34.64%78.9M | 30.18%72.9M | 30.54%73.1M | ---- | ---- |
| Non current deferred assets | 11.03%411.8M | --391.6M | --396.3M | --396.8M | --396.8M | --370.9M | ---- | ---- | --0 | --0 |
| Other non current assets | 28.78%81M | 17.28%82.8M | 50.27%84.9M | -42.24%68.5M | -42.24%68.5M | 3.80%62.9M | 30.26%70.6M | 13.00%56.5M | 988.07%118.6M | 988.07%118.6M |
| Total non current assets | 112.90%6.29B | 25.12%3.21B | 42.52%3.16B | 40.12%3.13B | 40.12%3.13B | 83.35%2.95B | 58.69%2.57B | 41.58%2.22B | 43.03%2.23B | 43.03%2.23B |
| Total assets | 78.05%8.99B | 100.06%6.99B | 46.83%5B | 48.81%5.04B | 48.81%5.04B | 90.53%5.05B | 34.88%3.49B | 30.32%3.41B | 32.65%3.39B | 32.65%3.39B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 165.87%670M | 7.84%284.6M | 17.20%263M | 21.36%248.3M | 21.36%248.3M | 39.00%252M | 27.00%263.9M | 19.05%224.4M | 22.74%204.6M | 22.74%204.6M |
| -accounts payable | 165.87%670M | 7.84%284.6M | 17.20%263M | 21.36%248.3M | 21.36%248.3M | 39.00%252M | 39.41%263.9M | 29.11%224.4M | 22.74%204.6M | 22.74%204.6M |
| Current accrued expenses | 81.75%251M | 34.19%161.7M | 6.34%100.6M | 46.77%120.5M | 46.77%120.5M | 25.43%138.1M | 347.96%120.5M | 270.98%94.6M | 2.63%82.1M | 2.63%82.1M |
| Current debt and capital lease obligation | 8,145.98%717.4M | 7,758.43%699.4M | 9,341.89%698.7M | 8,847.44%697.9M | 8,847.44%697.9M | 29.85%8.7M | 45.90%8.9M | 27.59%7.4M | 47.17%7.8M | 47.17%7.8M |
| -Current debt | --699.4M | --688.6M | --687.8M | --686.9M | --686.9M | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | 106.90%18M | 21.35%10.8M | 47.30%10.9M | 41.03%11M | 41.03%11M | 29.85%8.7M | 45.90%8.9M | 27.59%7.4M | 47.17%7.8M | 47.17%7.8M |
| Current deferred liabilities | -36.65%14M | -30.65%12.9M | -25.17%11M | -24.76%15.5M | -24.76%15.5M | 48.32%22.1M | 17.72%18.6M | -30.00%14.7M | 26.38%20.6M | 26.38%20.6M |
| Other current liabilities | 8.18%305.6M | 21.72%334M | -21.21%283M | -23.56%297.6M | -23.56%297.6M | --282.5M | 526.48%274.4M | 749.17%359.2M | --389.3M | --389.3M |
| Current liabilities | 178.36%1.96B | 117.49%1.49B | 93.67%1.36B | 95.88%1.38B | 95.88%1.38B | 124.73%703.4M | 128.46%686.3M | 147.37%700.3M | 162.54%704.4M | 162.54%704.4M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 42.17%4.07B | 72.55%3.07B | 23.40%2.18B | 23.43%2.18B | 23.43%2.18B | 62.06%2.86B | 0.80%1.78B | 0.37%1.77B | 0.51%1.77B | 0.51%1.77B |
| -Long term debt | 41.64%4.02B | 73.47%3.04B | 23.02%2.16B | 23.08%2.15B | 23.08%2.15B | 62.35%2.84B | 0.48%1.75B | 0.48%1.75B | 0.48%1.75B | 0.48%1.75B |
| -Long term capital lease obligation | 101.57%51.2M | 6.56%26M | 62.35%27.6M | 55.85%29.3M | 55.85%29.3M | 35.11%25.4M | 31.89%24.4M | -9.57%17M | 3.87%18.8M | 3.87%18.8M |
| Non current deferred liabilities | 966.97%348.9M | 31.19%40.8M | 60.87%44.4M | 111.15%60.6M | 111.15%60.6M | 87.93%32.7M | 54.73%31.1M | 110.69%27.6M | 54.30%28.7M | 54.30%28.7M |
| Preferred securities outside stock equity | --28M | --28.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | -5.40%379.9M | 839.44%369.2M | 2,627.70%403.7M | 2,211.56%399.9M | 2,211.56%399.9M | 3,362.07%401.6M | 96.50%39.3M | -49.83%14.8M | -34.72%17.3M | -34.72%17.3M |
| Total non current liabilities | 46.40%4.83B | 89.68%3.51B | 45.24%2.63B | 45.67%2.64B | 45.67%2.64B | 83.62%3.3B | 2.10%1.85B | 0.35%1.81B | 0.55%1.82B | 0.55%1.82B |
| Total liabilities | 69.60%6.79B | 97.21%5B | 58.75%3.99B | 59.71%4.02B | 59.71%4.02B | 89.72%4B | 20.08%2.54B | 20.28%2.51B | 21.51%2.52B | 21.51%2.52B |
| Shareholders'equity | ||||||||||
| Share capital | --973.2M | --973.6M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Preferred stock | --973.2M | --973.6M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -10.06%-283.4M | 0.47%-296.4M | 20.39%-259.6M | 34.18%-228.2M | 34.18%-228.2M | 27.46%-257.5M | 23.17%-297.8M | 6.51%-326.1M | 4.65%-346.7M | 4.65%-346.7M |
| Paid-in capital | -11.05%932.8M | -15.24%852.4M | 7.05%1.07B | 7.82%1.06B | 7.82%1.06B | 40.03%1.05B | 37.05%1.01B | 36.55%997.1M | 40.32%985.9M | 40.32%985.9M |
| Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- | --0 | --0 |
| Gains losses not affecting retained earnings | 128.64%47.1M | 985.92%62.9M | -174.29%-2.6M | -300.00%-28.2M | -300.00%-28.2M | 226.98%20.6M | -168.93%-7.1M | -66.35%3.5M | 69.88%14.1M | 69.88%14.1M |
| Total stockholders'equity | 105.68%1.67B | 127.24%1.59B | 19.38%805.2M | 23.47%806.6M | 23.47%806.6M | 102.85%811.8M | 96.58%700.8M | 72.15%674.5M | 88.11%653.3M | 88.11%653.3M |
| Noncontrolling interests | 126.40%534.3M | 54.30%398.1M | -4.74%210.8M | -1.86%211.1M | -1.86%211.1M | 67.61%236M | 110.27%258M | 64.41%221.3M | 61.37%215.1M | 61.37%215.1M |
| Total equity | 110.35%2.2B | 107.61%1.99B | 13.42%1.02B | 17.19%1.02B | 17.19%1.02B | 93.68%1.05B | 100.08%958.8M | 70.17%895.8M | 80.69%868.4M | 80.69%868.4M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |