Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)Nov 30, 2025 | (FY)Aug 31, 2025 | (Q3)May 31, 2025 | (Q2)Feb 28, 2025 | (Q1)Nov 30, 2024 | (FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 15.29%226.67B | 16.76%650.57B | -12.10%156.78B | 22.05%167.11B | 21.01%196.61B | 27.24%557.2B | 0.91%79.43B | 38.59%178.37B | 32.06%136.92B | 28.12%162.47B |
| Other non cash items | -38.38%-38.65B | -12.95%-63.87B | 105.24%1.27B | 43.68%-15.06B | -101.48%-27.93B | -170.29%-56.55B | 136.64%8.18B | -140.18%-24.14B | -704.50%-26.73B | -297.02%-13.86B |
| Change In working capital | 117.85%8.86B | -209.98%-40.72B | -51.73%-31.52B | -46.41%30.31B | -81.49%-49.6B | 31.69%37.03B | -58.79%28.57B | -169.41%-20.78B | 94.11%56.57B | 72.75%-27.33B |
| -Change in receivables | -7.07%-95.46B | 26.88%-12.72B | -66.18%-69.07B | 37.64%102.48B | -20.50%-89.16B | -130.84%-17.39B | -31.20%23.71B | -57.94%-41.56B | 52.83%74.45B | -14.90%-73.99B |
| -Change in inventory | 46.81%-18.99B | -26.83%-29.86B | -36.04%11.24B | -33.13%49.21B | -13.24%-35.7B | -150.18%-23.54B | -59.12%-83.17B | -67.43%17.57B | -44.79%73.59B | 64.20%-31.53B |
| -Change in other current assets | 37.95%-6.08B | -182.99%-2.48B | -131.50%-480M | 146.10%8.13B | -247.50%-9.8B | -110.49%-876M | -542.48%-2.89B | -73.71%1.52B | -37.68%3.3B | 16.99%-2.82B |
| -Change in other current liabilities | 7.74%27.35B | -87.78%3.85B | 218.19%14.3B | -949.51%-27.83B | 27.32%25.39B | 951.89%31.52B | 68.47%26.33B | 47.18%-12.1B | 80.60%-2.65B | 15.65%19.94B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 118.71%191.8B | -10.88%580.62B | -2.36%128.9B | -2.17%210.53B | -18.18%87.7B | 40.65%651.52B | 33.81%197.13B | -4.64%132.01B | 20.38%215.19B | 8,288.24%107.18B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -12.04%-22.83B | -99.96%-151.46B | -45.42%-33.43B | -676.01%-73.79B | 6.85%-20.38B | -19.06%-75.74B | -114.32%-21.37B | -50.93%-22.99B | 59.05%-9.51B | -43.98%-21.88B |
| Net intangibles purchase and sale | 31.09%-6.04B | 9.69%-27.33B | 17.69%-6.44B | 20.54%-6.11B | -10.64%-8.76B | 9.78%-30.26B | 18.85%-6.82B | 9.73%-7.82B | 20.45%-7.69B | -16.52%-7.92B |
| Net business purchase and sale | --0 | ---13.09B | --119M | ---367M | ---14.71B | --0 | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | -254.41%-56.79B | -1,786.23%-394.7B | 50,239.58%48.33B | -4,526.30%-299.93B | 359.46%36.78B | 104.91%23.41B | 161.81%30.71B | 100.96%96M | 110.77%6.78B | 96.00%-14.17B |
| Net other investing changes | -66.56%1.17B | 1,995.62%7.65B | 307.50%1.22B | 144.58%1.65B | 901.37%3.5B | 154.48%365M | 243.49%716M | -173.65%-587M | 207.17%673M | -28.53%-437M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -2,261.92%-84.49B | -604.02%-578.92B | 131.30%9.8B | -3,781.77%-378.55B | 91.95%-3.58B | 85.68%-82.23B | 104.71%3.23B | 5.37%-31.3B | 89.88%-9.75B | 88.20%-44.41B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -293.88%-1.16B | -56,938.46%-29.66B | -827.59%-211M | 162.98%279M | 24.62%-294M | 99.96%-52M | 100.93%752M | -96.89%29M | 99.13%-443M | -202.09%-390M |
| Cash dividends paid | -15.55%-79.69B | -36.80%-142.63B | -37.19%-73.58B | 14.58%-41M | -36.44%-68.96B | -42.70%-104.26B | 84.86%-38M | -41.23%-53.63B | 65.96%-48M | -45.68%-50.55B |
| Net other financing activities | -75.00%12M | -26.19%62M | -58.33%5M | -20.00%12M | 23.08%48M | -79.56%84M | -5.26%18M | -96.04%12M | -62.50%15M | -20.41%39M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -10.81%-117.74B | -26.07%-339.14B | -23.54%-121.26B | -3.63%-43.99B | -19.41%-106.26B | 26.21%-269B | 68.16%-39.43B | -21.14%-98.15B | 53.13%-42.45B | -28.70%-88.98B |
| Net cash flow | ||||||||||
| Beginning cash position | -25.16%893.24B | 32.14%1.19T | -8.31%977.33B | 35.10%1.2T | 32.14%1.19T | -33.50%903.28B | 18.99%1.1T | 19.95%1.07T | -2.92%887.36B | -33.50%903.28B |
| Current changes in cash | 52.89%-10.43B | -212.37%-337.44B | 580.61%17.44B | -230.07%-212.01B | 15.54%-22.14B | 163.12%300.29B | 456.96%160.94B | -89.47%2.56B | 2,086.56%163B | 94.13%-26.21B |
| Effect of exchange rate changes | 49.14%40.89B | 470.96%37.12B | -110.27%-3.01B | -161.28%-9.5B | 166.46%27.42B | -148.26%-10.01B | -352.48%-65.13B | 205.00%29.33B | 190.01%15.51B | 302.86%10.29B |
| End cash Position | -22.95%923.7B | -25.16%893.24B | -9.66%991.76B | -8.31%977.33B | 35.10%1.2T | 32.14%1.19T | 32.14%1.19T | 18.99%1.1T | 19.95%1.07T | -2.92%887.36B |
| Free cash flow | 178.25%162.93B | -26.34%401.83B | -12.02%89.04B | -34.02%130.63B | -24.33%58.55B | 49.02%545.52B | 31.02%168.94B | -11.65%101.2B | 35.73%197.99B | 432.10%77.39B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |