Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -2.84%-2.61M | 25.93%-11.06M | 27.08%-2.62M | 1.25%-3.31M | 27.67%-2.54M | 42.14%-2.59M | 12.49%-14.93M | 9.13%-3.59M | 32.93%-3.35M | -7.05%-3.51M |
| Net income from continuing operations | 11.25%-2.82M | 39.50%-11.14M | 12.75%-3.1M | 20.83%-3.33M | 47.69%-3.17M | 66.51%-1.54M | 15.07%-18.41M | 6.99%-3.55M | 26.42%-4.21M | 40.06%-6.06M |
| Operating gains losses | -217.29%-156K | 265.18%185K | 98.81%-13K | -117.17%-63K | -60.30%133K | -54.29%128K | -113.35%-112K | -455.33%-1.09M | 13.62%367K | -53.47%335K |
| Depreciation and amortization | -43.48%26K | -23.95%200K | -36.49%47K | -31.25%44K | -29.23%46K | 3.33%62K | 20.64%263K | 29.82%74K | 16.36%64K | 18.18%65K |
| Change In working capital | -61.69%113K | 180.82%354K | 832.35%249K | -578.13%-217K | 283.12%295K | 106.22%28K | 8.94%-438K | -104.09%-34K | 95.90%-32K | 266.67%77K |
| -Change in receivables | 3.65%227K | 163.31%195K | 171.26%429K | -424.64%-362K | 19.02%219K | -151.12%-91K | ---308K | -277.06%-602K | 83.84%-69K | -48.17%184K |
| -Change in payables and accrued expense | -328.07%-260K | 88.65%-48K | -25.12%-264K | -89.08%39K | 470.00%114K | 110.70%63K | -4,130.00%-423K | -132.46%-211K | 207.21%357K | 119.80%20K |
| -Change in other current assets | ---- | -83.60%51K | ---- | ---- | ---- | ---- | 270.88%311K | ---- | ---- | ---- |
| -Change in other current liabilities | 484.21%146K | 966.67%156K | -92.95%33K | 133.13%106K | 70.08%-38K | ---- | 93.77%-18K | 1,934.78%468K | -1,500.00%-320K | 45.49%-127K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | 243.59%56K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -2.84%-2.61M | 25.93%-11.06M | 27.08%-2.62M | 1.25%-3.31M | 27.67%-2.54M | 42.14%-2.59M | 12.49%-14.93M | 9.13%-3.59M | 32.93%-3.35M | -7.05%-3.51M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 85.71%-3K | -74.83%1.79M | 22.22%-7K | -103.54%-23K | 8.70%-21K | -71.64%1.84M | -21.05%7.09M | -100.09%-9K | 108.93%649K | -101.00%-23K |
| Net PPE purchase and sale | 85.71%-3K | 50.00%-62K | 22.22%-7K | -64.29%-23K | -23.53%-21K | 86.90%-11K | 60.38%-124K | 70.97%-9K | 57.58%-14K | 75.71%-17K |
| Net investment purchase and sale | --0 | -74.40%1.85M | --0 | --0 | --0 | -71.84%1.85M | -22.38%7.22M | --0 | 109.16%663K | -100.25%-6K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 85.71%-3K | -74.83%1.79M | 22.22%-7K | -103.54%-23K | 8.70%-21K | -71.64%1.84M | -21.05%7.09M | -100.09%-9K | 108.93%649K | -101.00%-23K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -78.40%903K | -78.78%858K | 4.38%143K | -89K | -9K | 4.18M | 4.04M | 137K | 0 |
| Net common stock issuance | --0 | -78.40%903K | -78.78%858K | 4.38%143K | ---89K | ---- | --4.18M | --4.04M | --137K | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---89K | ---9K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | -78.40%903K | -78.78%858K | 4.38%143K | ---89K | ---9K | --4.18M | --4.04M | --137K | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -40.39%8.85M | -18.37%15.73M | -37.05%8.94M | -29.57%12.06M | -29.30%14.85M | -18.37%15.73M | -31.62%19.28M | 13.26%14.2M | -31.82%17.13M | -21.75%21M |
| Current changes in cash | 1.32%-2.61M | -129.04%-8.37M | -500.23%-1.77M | -24.33%-3.19M | 25.03%-2.65M | -138.01%-761K | 54.76%-3.65M | -93.24%442K | 79.09%-2.57M | -257.49%-3.53M |
| Effect of exchange rate changes | 217.29%156K | -265.18%-185K | -98.81%13K | 117.17%63K | 60.30%-133K | 54.29%-128K | 113.35%112K | 455.33%1.09M | -13.62%-367K | 53.47%-335K |
| End cash Position | -47.02%6.39M | -54.35%7.18M | -54.35%7.18M | -37.05%8.94M | -29.57%12.06M | -29.30%14.85M | -18.37%15.73M | -18.37%15.73M | 13.26%14.2M | -31.82%17.13M |
| Free cash flow | -2.11%-2.61M | 26.13%-11.12M | 27.07%-2.63M | 0.98%-3.33M | 27.42%-2.56M | 42.97%-2.6M | 13.36%-15.05M | 9.61%-3.6M | 33.09%-3.37M | -5.32%-3.53M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |