Flexiroam Ltd (FRX) Income Statement & Earnings

0.024
+0.002+9.09%

20min DelayMarket Closed Jan 16 11:15 AET

36.40MMarket Cap-12.00P/E (Static)

Flexiroam Ltd (FRX) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Mar 30, 2022

(FY)Mar 30, 2021

(FY)Mar 30, 2020

(FY)Mar 30, 2019

(FY)Mar 30, 2018

(FY)Mar 30, 2017

(Q4)Mar 30, 2016

Total revenue

-11.11%13.58M

452.67%15.27M

-24.66%2.76M

45.56%3.67M

-65.41%2.52M

22.87%7.28M

99.64%5.93M

45.77%2.97M

2.04M

76.71K

Operating revenue

-11.11%13.58M

452.67%15.27M

-24.66%2.76M

45.56%3.67M

-65.41%2.52M

22.87%7.28M

99.64%5.93M

45.77%2.97M

--2.04M

--76.71K

Cost of revenue

23.20%5.53M

241.64%4.49M

-39.97%1.31M

-37.53%2.19M

-21.06%3.51M

34.55%4.44M

49.28%3.3M

62.34%2.21M

1.36M

88.42K

Gross profit

-25.41%8.04M

644.22%10.78M

-1.97%1.45M

249.82%1.48M

-134.70%-986.37K

8.19%2.84M

246.48%2.63M

12.34%758.36K

675.03K

-11.71K

Operating expense

-13.69%9.98M

387.31%11.56M

-55.49%2.37M

320.21%5.33M

-78.58%1.27M

8.68%5.92M

-14.01%5.45M

0.13%6.34M

6.33M

2.22M

Selling and administrative expenses

-22.13%7.17M

345.43%9.21M

-56.12%2.07M

318.03%4.71M

-78.85%1.13M

9.07%5.33M

42.46%4.89M

8.95%3.43M

--3.15M

--1.25M

-Selling and marketing expense

-21.90%3.37M

341.70%4.32M

-7.90%977.75K

288.37%1.06M

-91.59%273.36K

-10.03%3.25M

62.88%3.61M

8.42%2.22M

--2.05M

----

-General and administrative expense

-22.34%3.8M

348.78%4.89M

-70.14%1.09M

327.53%3.65M

-58.93%854.19K

63.26%2.08M

5.08%1.27M

9.93%1.21M

--1.1M

--951.96K

Research and development costs

8.44%330.9K

133.89%305.14K

-68.62%130.47K

286.27%415.82K

-79.60%107.65K

8.70%527.71K

28.47%485.48K

-41.12%377.89K

--641.82K

--70.96K

Depreciation amortization depletion

21.07%2.47M

1,076.78%2.04M

923.58%173.58K

-33.78%16.96K

-59.15%25.61K

-17.05%62.69K

-96.09%75.58K

-2.63%1.93M

--1.99M

--553.98K

-Depreciation and amortization

21.07%2.47M

1,076.78%2.04M

923.58%173.58K

-33.78%16.96K

-59.15%25.61K

-17.05%62.69K

-96.09%75.58K

-2.63%1.93M

--1.99M

--553.98K

Provision for doubtful accounts

----

2,333.92%183.42K

--7.54K

----

-74.46%8.49K

--33.25K

----

Other operating expenses

----

12.95%586K

--518.8K

----

Operating profit

-148.19%-1.94M

15.56%-780.06K

76.02%-923.76K

-70.84%-3.85M

26.76%-2.25M

-9.13%-3.08M

49.43%-2.82M

1.33%-5.58M

-5.65M

-2.23M

Net non-operating interest income (expenses)

-133.46%-105.48K

53.12%-45.18K

40.59%-96.37K

-187.73%-162.21K

85.65%-56.37K

-21.04%-392.72K

-65.56%-324.46K

-460.35%-195.98K

54.39K

47.34K

Non-operating interest income

24.47%8.85K

-53.66%7.11K

95.06%15.35K

439.34%7.87K

26.87%1.46K

-45.26%1.15K

-92.98%2.1K

-67.46%29.93K

--91.96K

--49.96K

Non-operating interest expense

118.64%114.34K

-53.19%52.3K

-34.31%111.72K

194.08%170.08K

-85.32%57.83K

20.61%393.87K

44.56%326.56K

501.19%225.91K

--37.58K

--2.63K

Other net income (expenses)

154.74%48.07K

-102.19%-87.82K

2,343.67%4.02M

-39.40%-178.97K

-112.68%-128.39K

276.90%1.01M

101.87%268.63K

-3,223.85%-14.37M

460.02K

-1.01M

Special income (charges)

----

---35.16K

----

91.26%-1.48K

---16.92K

----

---14.36M

----

---657.5K

-Less:Impairment of capital assets

----

--14.36M

----

--657.5K

-Less:Other special charges

----

--35.16K

----

-Gain on sale of property,plant,equipment

----

91.26%-1.48K

---16.92K

----

Other non-operating income (expenses)

191.29%48.07K

-101.31%-52.66K

2,362.38%4.02M

-59.24%-177.49K

-111.01%-111.47K

276.90%1.01M

2,120.08%268.63K

-102.89%-13.3K

--460.02K

---348.48K

Income before tax

-118.32%-1.99M

-130.48%-913.06K

171.44%3M

-71.89%-4.19M

-44.92%-2.44M

45.88%-1.68M

46.26%-3.11M

-12.62%-5.79M

-5.14M

-2.79M

Income tax

-97.02%4.4K

147.62K

-3.87K

2.86K

Earnings from equity interest net of tax

Net income

-88.35%-2M

-135.41%-1.06M

171.44%3M

-71.89%-4.19M

-44.92%-2.44M

45.88%-1.68M

46.26%-3.11M

-12.70%-5.79M

-5.14M

-2.79M

Net income continuous operations

-88.35%-2M

-135.41%-1.06M

171.44%3M

-71.89%-4.19M

-44.92%-2.44M

45.88%-1.68M

46.26%-3.11M

-12.70%-5.79M

---5.14M

---2.79M

Noncontrolling interests

Net income attributable to the company

-88.35%-2M

-135.41%-1.06M

171.44%3M

-71.89%-4.19M

-44.92%-2.44M

45.88%-1.68M

46.26%-3.11M

-12.70%-5.79M

-5.14M

-2.79M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-88.35%-2M

-135.41%-1.06M

171.44%3M

-71.89%-4.19M

-44.92%-2.44M

45.88%-1.68M

46.26%-3.11M

-12.70%-5.79M

-5.14M

-2.79M

Diluted earnings per share

-29.52%-0.0019

-134.05%-0.0015

158.75%0.0043

-33.33%-0.0073

-5.08%-0.0055

49.37%-0.0052

53.33%-0.0103

-13.21%-0.0222

-0.0196

-0.0108

Basic earnings per share

-29.52%-0.0019

-134.05%-0.0015

158.75%0.0043

-33.33%-0.0073

-5.08%-0.0055

49.37%-0.0052

53.33%-0.0103

-13.21%-0.0222

-0.0196

-0.0108

Dividend per share

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Mar 30, 2022	(FY)Mar 30, 2021	(FY)Mar 30, 2020	(FY)Mar 30, 2019	(FY)Mar 30, 2018	(FY)Mar 30, 2017	(Q4)Mar 30, 2016
Total revenue	-11.11%13.58M	452.67%15.27M	-24.66%2.76M	45.56%3.67M	-65.41%2.52M	22.87%7.28M	99.64%5.93M	45.77%2.97M	2.04M	76.71K
Operating revenue	-11.11%13.58M	452.67%15.27M	-24.66%2.76M	45.56%3.67M	-65.41%2.52M	22.87%7.28M	99.64%5.93M	45.77%2.97M	--2.04M	--76.71K
Cost of revenue	23.20%5.53M	241.64%4.49M	-39.97%1.31M	-37.53%2.19M	-21.06%3.51M	34.55%4.44M	49.28%3.3M	62.34%2.21M	1.36M	88.42K
Gross profit	-25.41%8.04M	644.22%10.78M	-1.97%1.45M	249.82%1.48M	-134.70%-986.37K	8.19%2.84M	246.48%2.63M	12.34%758.36K	675.03K	-11.71K
Operating expense	-13.69%9.98M	387.31%11.56M	-55.49%2.37M	320.21%5.33M	-78.58%1.27M	8.68%5.92M	-14.01%5.45M	0.13%6.34M	6.33M	2.22M
Selling and administrative expenses	-22.13%7.17M	345.43%9.21M	-56.12%2.07M	318.03%4.71M	-78.85%1.13M	9.07%5.33M	42.46%4.89M	8.95%3.43M	--3.15M	--1.25M
-Selling and marketing expense	-21.90%3.37M	341.70%4.32M	-7.90%977.75K	288.37%1.06M	-91.59%273.36K	-10.03%3.25M	62.88%3.61M	8.42%2.22M	--2.05M	----
-General and administrative expense	-22.34%3.8M	348.78%4.89M	-70.14%1.09M	327.53%3.65M	-58.93%854.19K	63.26%2.08M	5.08%1.27M	9.93%1.21M	--1.1M	--951.96K
Research and development costs	8.44%330.9K	133.89%305.14K	-68.62%130.47K	286.27%415.82K	-79.60%107.65K	8.70%527.71K	28.47%485.48K	-41.12%377.89K	--641.82K	--70.96K
Depreciation amortization depletion	21.07%2.47M	1,076.78%2.04M	923.58%173.58K	-33.78%16.96K	-59.15%25.61K	-17.05%62.69K	-96.09%75.58K	-2.63%1.93M	--1.99M	--553.98K
-Depreciation and amortization	21.07%2.47M	1,076.78%2.04M	923.58%173.58K	-33.78%16.96K	-59.15%25.61K	-17.05%62.69K	-96.09%75.58K	-2.63%1.93M	--1.99M	--553.98K
Provision for doubtful accounts	----	----	----	2,333.92%183.42K	--7.54K	----	----	-74.46%8.49K	--33.25K	----
Other operating expenses	----	----	----	----	----	----	----	12.95%586K	--518.8K	----
Operating profit	-148.19%-1.94M	15.56%-780.06K	76.02%-923.76K	-70.84%-3.85M	26.76%-2.25M	-9.13%-3.08M	49.43%-2.82M	1.33%-5.58M	-5.65M	-2.23M
Net non-operating interest income (expenses)	-133.46%-105.48K	53.12%-45.18K	40.59%-96.37K	-187.73%-162.21K	85.65%-56.37K	-21.04%-392.72K	-65.56%-324.46K	-460.35%-195.98K	54.39K	47.34K
Non-operating interest income	24.47%8.85K	-53.66%7.11K	95.06%15.35K	439.34%7.87K	26.87%1.46K	-45.26%1.15K	-92.98%2.1K	-67.46%29.93K	--91.96K	--49.96K
Non-operating interest expense	118.64%114.34K	-53.19%52.3K	-34.31%111.72K	194.08%170.08K	-85.32%57.83K	20.61%393.87K	44.56%326.56K	501.19%225.91K	--37.58K	--2.63K
Other net income (expenses)	154.74%48.07K	-102.19%-87.82K	2,343.67%4.02M	-39.40%-178.97K	-112.68%-128.39K	276.90%1.01M	101.87%268.63K	-3,223.85%-14.37M	460.02K	-1.01M
Special income (charges)	----	---35.16K	----	91.26%-1.48K	---16.92K	----	----	---14.36M	----	---657.5K
-Less:Impairment of capital assets	----	----	----	----	----	----	----	--14.36M	----	--657.5K
-Less:Other special charges	----	--35.16K	----	----	----	----	----	----	----	----
-Gain on sale of property,plant,equipment	----	----	----	91.26%-1.48K	---16.92K	----	----	----	----	----
Other non-operating income (expenses)	191.29%48.07K	-101.31%-52.66K	2,362.38%4.02M	-59.24%-177.49K	-111.01%-111.47K	276.90%1.01M	2,120.08%268.63K	-102.89%-13.3K	--460.02K	---348.48K
Income before tax	-118.32%-1.99M	-130.48%-913.06K	171.44%3M	-71.89%-4.19M	-44.92%-2.44M	45.88%-1.68M	46.26%-3.11M	-12.62%-5.79M	-5.14M	-2.79M
Income tax	-97.02%4.4K	147.62K	0	0	0	0	0	0	-3.87K	2.86K
Earnings from equity interest net of tax
Net income	-88.35%-2M	-135.41%-1.06M	171.44%3M	-71.89%-4.19M	-44.92%-2.44M	45.88%-1.68M	46.26%-3.11M	-12.70%-5.79M	-5.14M	-2.79M
Net income continuous operations	-88.35%-2M	-135.41%-1.06M	171.44%3M	-71.89%-4.19M	-44.92%-2.44M	45.88%-1.68M	46.26%-3.11M	-12.70%-5.79M	---5.14M	---2.79M
Noncontrolling interests
Net income attributable to the company	-88.35%-2M	-135.41%-1.06M	171.44%3M	-71.89%-4.19M	-44.92%-2.44M	45.88%-1.68M	46.26%-3.11M	-12.70%-5.79M	-5.14M	-2.79M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-88.35%-2M	-135.41%-1.06M	171.44%3M	-71.89%-4.19M	-44.92%-2.44M	45.88%-1.68M	46.26%-3.11M	-12.70%-5.79M	-5.14M	-2.79M
Diluted earnings per share	-29.52%-0.0019	-134.05%-0.0015	158.75%0.0043	-33.33%-0.0073	-5.08%-0.0055	49.37%-0.0052	53.33%-0.0103	-13.21%-0.0222	-0.0196	-0.0108
Basic earnings per share	-29.52%-0.0019	-134.05%-0.0015	158.75%0.0043	-33.33%-0.0073	-5.08%-0.0055	49.37%-0.0052	53.33%-0.0103	-13.21%-0.0222	-0.0196	-0.0108
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"