Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 31.59%40.79B | 589.10%31B | -282.37%-6.34B | -42.20%3.47B | 61.63%1.3B | -161.09%-11.95B | -70.61%6.01B | 807.19M | 19.56B | 938.71%20.46B |
| Net income from continuing operations | 108.02%11.3B | 26.97%5.43B | 46.19%4.28B | 4.15%2.93B | 92.20%958.73M | 22.66%754.64M | 112.01%2.81B | --498.81M | --615.21M | 700.13%1.33B |
| Operating gains losses | -238.32%-256.7M | 253.56%185.59M | -194.56%-120.86M | 192.46%127.82M | 157.11%29.88M | 428.13%193.26M | -1,341.44%-138.23M | ---52.33M | ---58.9M | 50.98%11.14M |
| Depreciation and amortization | 27.05%222.99M | 2.51%175.51M | 14.41%171.21M | 24.57%149.65M | 26.11%42.67M | -8.34%31.49M | 50.58%120.13M | --33.83M | --34.36M | 20.69%79.78M |
| Deferred tax | -339.45%-78.99M | -21.71%-17.98M | 71.66%-14.77M | -143.16%-52.11M | -206.91%-40.41M | -2,228.19%-11.17M | -63.02%-21.43M | ---13.17M | --525K | -734.14%-13.15M |
| Change In working capital | 18.03%29.23B | 327.15%24.76B | -40,404.21%-10.9B | -99.14%27.05M | -17.39%252.02M | -168.67%-13.01B | -83.48%3.14B | --305.06M | --18.94B | 1,007.63%19.01B |
| -Change in receivables | 37.66%-18.67B | -387.18%-29.95B | -276.31%-6.15B | 126.54%3.49B | -77.43%387.19M | -93.13%1.59B | 37.23%-13.14B | --1.72B | --23.1B | -885.04%-20.93B |
| -Change in prepaid assets | 144.10%8.59M | -96.26%-19.49M | -11.51%-9.93M | -33.83%-8.9M | -372.19%-3.44M | -144.00%-5.63M | -734.83%-6.65M | --1.26M | --12.78M | 128.63%1.05M |
| -Change in payables and accrued expense | -11.96%46.35B | 1,354.15%52.65B | -280.53%-4.2B | -85.75%2.33B | 102.56%35.14M | -307.62%-14.33B | -52.58%16.31B | ---1.37B | ---3.52B | 809.91%34.4B |
| -Change in other current assets | -11.55%-1.25B | -189.42%-1.12B | -4.53%-388.55M | -75.87%-371.7M | 111.77%9.43M | 98.87%-1.45M | -35.29%-211.35M | ---80.12M | ---127.91M | -848.91%-156.22M |
| -Change in other current liabilities | -1.34%627.4M | 501.84%635.94M | 83.10%-158.26M | -180.49%-936.44M | -136.49%-176.31M | -229.39%-253.76M | 397.53%1.16B | --483.14M | --196.12M | 474.63%233.83M |
| -Change in other working capital | -15.78%2.17B | --2.57B | ---- | -353.51%-4.47B | --0 | --0 | -118.07%-985.18M | ---443.65M | ---724.51M | 342,758.30%5.45B |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 31.59%40.79B | 589.10%31B | -282.37%-6.34B | -42.20%3.47B | 61.63%1.3B | -161.09%-11.95B | -70.61%6.01B | --807.19M | --19.56B | 938.71%20.46B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1,815.92%-1.78B | 104.25%103.93M | -2,704.35%-2.44B | 109.74%93.86M | 43.95%-676.1M | 43.89%-16.16M | -294.62%-963.57M | -1.21B | -28.8M | -52.56%-244.18M |
| Net PPE purchase and sale | 67.33%-54.73M | -115.43%-167.52M | 14.09%-77.76M | -28.48%-90.52M | -15.33%-15.04M | 55.46%-12.83M | -57.80%-70.46M | ---13.04M | ---28.8M | 62.27%-44.65M |
| Net business purchase and sale | 28,814.40%476.66M | 90.53%-1.66M | 83.99%-17.54M | ---109.53M | ---7.52M | --0 | --0 | --0 | --0 | --0 |
| Net investment purchase and sale | -907.48%-2.21B | 111.63%273.11M | -899.26%-2.35B | 132.91%293.91M | 45.22%-653.55M | ---3.33M | -347.62%-893.11M | ---1.19B | --0 | -378.19%-199.53M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -1,815.92%-1.78B | 104.25%103.93M | -2,704.35%-2.44B | 109.74%93.86M | 43.95%-676.1M | 43.89%-16.16M | -294.62%-963.57M | ---1.21B | ---28.8M | -52.56%-244.18M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 5,964.53%4.3B | -96.93%70.85M | 132.93%2.31B | -166.41%-7.01B | -58.77%-4.42B | 109.94%2.13B | 25.54%10.55B | -2.78B | -21.39B | 630.00%8.41B |
| Net issuance payments of debt | 12,603.52%6.44B | -98.40%50.69M | 181.73%3.17B | -546.07%-3.88B | -156.50%-4.08B | 110.28%2.2B | -78.34%869.82M | ---1.59B | ---21.39B | 3,795.09%4.02B |
| Net common stock issuance | --0 | --0 | 72.20%-874.69M | -132.51%-3.15B | 70.36%-349.35M | ---65.44M | 313.63%9.68B | ---1.18B | --0 | 85.79%2.34B |
| Cash dividends paid | ---2.15B | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | -60.82%7.9M | 73.53%20.16M | -28.88%11.62M | -30.48%16.33M | -20.93%2.89M | -60.66%509K | -98.86%23.49M | --3.65M | --1.29M | 211,659.13%2.05B |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---6.52M | ---16.86M | ---16.51M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 5,964.53%4.3B | -96.93%70.85M | 132.93%2.31B | -166.41%-7.01B | -58.77%-4.42B | 109.94%2.13B | 25.54%10.55B | ---2.78B | ---21.39B | 630.00%8.41B |
| Net cash flow | ||||||||||
| Beginning cash position | 62.91%80.33B | -11.50%49.31B | -6.03%55.72B | 36.23%59.29B | -4.59%59.53B | 8.37%69.56B | 192.02%43.52B | --62.39B | --64.19B | 24.33%14.9B |
| Current changes in cash | 38.92%43.3B | 581.49%31.17B | -88.15%-6.47B | -122.05%-3.44B | -19.09%-3.79B | -429.44%-9.84B | -45.48%15.6B | ---3.18B | ---1.86B | 866.55%28.62B |
| Effect of exchange rate changes | 257.42%235.92M | -325.87%-149.87M | 149.08%66.35M | -180.89%-135.2M | -134.50%-27.1M | -440.45%-197.32M | 15,062.40%167.13M | --78.55M | --57.96M | 97.50%-1.12M |
| End cash Position | 54.20%123.87B | 62.91%80.33B | -11.50%49.31B | -6.03%55.72B | -6.03%55.72B | -4.59%59.53B | 36.23%59.29B | --59.29B | --62.39B | 192.02%43.52B |
| Free cash flow | 32.13%40.73B | 580.56%30.83B | -289.55%-6.42B | -43.04%3.38B | 62.39%1.29B | -161.25%-11.96B | -70.89%5.94B | --794.15M | --19.53B | 1,002.70%20.41B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |