Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q3)Aug 31, 2025 | (Q2)May 31, 2025 | (Q1)Feb 28, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (Q2)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -53.96%-6.4M | -3.06%-23.22M | -39.38%-6.98M | 6.13%-7.62M | 21.44%-4.46M | -11.62%-4.16M | -3.19%-22.53M | 8.26%-5.01M | -16.65%-8.12M | -2.55%-5.68M |
| Net income from continuing operations | -48.15%-7.25M | 43.94%-15.33M | 17.82%-7.72M | 98.91%-103K | 54.04%-2.62M | -76.00%-4.89M | 10.19%-27.35M | -23.00%-9.4M | 1.50%-9.48M | 19.54%-5.69M |
| Operating gains losses | ---- | -87.88%197K | -104.82%-51K | 502.08%578K | -28,200.00%-562K | -50.53%232K | 681.73%1.63M | 226.83%1.06M | -89.32%96K | 114.29%2K |
| Depreciation and amortization | 1.14%89K | 4.53%346K | 1.18%86K | 1.19%85K | 2.35%87K | 14.29%88K | 63.86%331K | 25.00%85K | 64.71%84K | 117.95%85K |
| Deferred tax | 45.24%-253K | ---9.84M | -110.27%-614K | -625.87%-7.09M | -1,843.75%-1.67M | 59.93%-462K | --0 | -3.91%-292K | -40.78%1.35M | -89.62%96K |
| Other non cash items | -22.73%17K | 100.77%16K | -98.58%15K | -268.42%-32K | -42.11%11K | 100.69%22K | -114.59%-2.09M | 8,700.00%1.06M | 101.75%19K | -96.73%19K |
| Change In working capital | -256.33%-873K | -147.71%-1.23M | -77.61%530K | -106.06%-1.09M | 49.23%-427K | -115.51%-245K | 358.84%2.58M | 3.27%2.37M | 71.54%-528K | 21.18%-841K |
| -Change in receivables | -825.00%-185K | ---158K | -28.57%-189K | -98.67%1K | 725.00%50K | -125.00%-20K | --0 | -206.25%-147K | -31.19%75K | 96.40%-8K |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | 67.57%-12K | 33.33%8K | ---- | ---- |
| -Change in prepaid assets | 25.44%-211K | -30.45%338K | -43.41%807K | -91.00%-573K | 140.65%387K | -190.71%-283K | 151.70%486K | 13.17%1.43M | 75.69%-300K | -24.93%-952K |
| -Change in payables and accrued expense | -922.41%-477K | -171.95%-1.32M | -99.27%6K | -70.30%-516K | -826.05%-864K | -95.12%58K | 1,275.19%1.83M | -17.99%825K | 55.90%-303K | 243.37%119K |
| -Change in other current assets | ---- | -138.60%-88K | ---- | ---- | ---- | ---- | --228K | ---- | ---- | ---- |
| -Change in other working capital | ---- | -117.14%-6K | ---- | ---- | ---- | ---- | -48.53%35K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -53.96%-6.4M | -3.06%-23.22M | -39.38%-6.98M | 6.13%-7.62M | 21.44%-4.46M | -11.62%-4.16M | -3.19%-22.53M | 8.26%-5.01M | -16.65%-8.12M | -2.55%-5.68M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -1.31M | 295.02%2.04M | 0 | 1,507.63%1.84M | 149.61%192K | 0 | 72.24%-1.04M | 92.54%-5K | 91.88%-131K | 18.87%-387K |
| Net PPE purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | 70.26%-549K | --0 | 95.05%-63K | 10.58%-262K |
| Net intangibles purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | ---99K | --0 | ---- | ---- |
| Net business purchase and sale | ---- | 645.15%1.12M | --0 | 1,751.47%1.12M | --0 | --0 | -390.48%-206K | 37.50%-5K | -119.35%-68K | -766.67%-26K |
| Net investment purchase and sale | ---- | 551.58%858K | --0 | --858K | --0 | --0 | 90.02%-190K | --0 | --0 | --0 |
| Net other investing changes | ---1.31M | --55K | --0 | ---137K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | ---1.31M | 295.02%2.04M | --0 | 1,507.63%1.84M | 149.61%192K | --0 | 72.24%-1.04M | 92.54%-5K | 91.88%-131K | 18.87%-387K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 545.29%9.03M | 157.50%34.38M | 381.96%25.46M | 190.32%6.27M | -75.81%1.25M | 91.52%1.4M | -65.76%13.35M | -14.79%5.28M | -40.79%2.16M | -78.79%5.18M |
| Net issuance payments of debt | 0.00%-30K | -8.18%-119K | -3.45%-30K | -11.11%-30K | 6.45%-29K | -30.43%-30K | 98.87%-110K | -7.41%-29K | 99.40%-27K | 98.81%-31K |
| Net common stock issuance | 564.97%9.51M | 153.71%34.06M | 372.42%25.04M | 191.04%6.3M | -75.37%1.28M | 90.16%1.43M | -68.74%13.42M | 9.16%5.3M | -70.93%2.17M | -77.56%5.21M |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- |
| Proceeds from stock option exercised by employees | --4K | 1,038.46%444K | 4,340.00%444K | --0 | --0 | --0 | -99.42%39K | -99.27%10K | -97.68%22K | -99.88%5K |
| Net other financing activities | ---449K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 545.29%9.03M | 157.50%34.38M | 381.96%25.46M | 190.32%6.27M | -75.81%1.25M | 91.52%1.4M | -65.76%13.35M | -14.79%5.28M | -40.79%2.16M | -78.79%5.18M |
| Net cash flow | ||||||||||
| Beginning cash position | 108.27%25M | -44.71%12M | -41.90%6.52M | -64.61%6.15M | -48.57%9.35M | -44.71%12M | 160.74%21.71M | -46.05%11.22M | -33.32%17.36M | 138.75%18.19M |
| Current changes in cash | 147.92%1.32M | 229.15%13.2M | 6,743.70%18.48M | 108.13%495K | -240.68%-3.02M | 21.53%-2.76M | -176.26%-10.22M | -59.94%270K | -23.63%-6.09M | -104.81%-885K |
| Effect of exchange rate changes | -291.89%-213K | -139.61%-204K | -100.39%-2K | -133.33%-119K | -418.03%-194K | 3,800.00%111K | 2,810.53%515K | 122.81%508K | 83.50%-51K | 205.00%61K |
| End cash Position | 179.09%26.11M | 108.27%25M | 108.27%25M | -41.90%6.52M | -64.61%6.15M | -48.57%9.35M | -44.71%12M | -44.71%12M | -46.05%11.22M | -33.32%17.36M |
| Free cash flow | -53.96%-6.4M | -0.18%-23.22M | -39.38%-6.98M | 7.97%-7.62M | 24.90%-4.46M | -5.29%-4.16M | 2.12%-23.18M | 9.24%-5.01M | -0.60%-8.28M | -1.89%-5.94M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |