Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -84.98%1.21M | -84.98%1.21M | -26.40%6M | -28.07%8.07M | -28.07%8.07M | -0.33%8.15M | 887.41%11.22M | --11.22M | 511.41%8.18M | 4.35%1.14M |
| -Cash and cash equivalents | -85.47%1.17M | -85.47%1.17M | -18.45%6M | -22.70%8.07M | -22.70%8.07M | -10.05%7.36M | 818.75%10.44M | --10.44M | 511.41%8.18M | 4.35%1.14M |
| -Short-term investments | --39.33K | --39.33K | ---- | --0 | --0 | --795K | --780K | --780K | ---- | --0 |
| Receivables | 22.48%1.56M | 22.48%1.56M | -88.39%967.93K | -64.35%1.27M | -64.35%1.27M | 41.65%8.33M | 24.18%3.57M | --3.57M | 11.04%5.88M | -54.44%2.88M |
| -Accounts receivable | 22.30%1.53M | 22.30%1.53M | -70.15%948.91K | -61.82%1.25M | -61.82%1.25M | 17.61%3.18M | 36.92%3.29M | --3.29M | -43.51%2.7M | -59.52%2.4M |
| -Loans receivable | ---- | ---- | ---- | --0 | --0 | 62.08%5.16M | -2.50%287.83K | --287.83K | 517.66%3.18M | -23.91%295.21K |
| -Related party accounts receivable | 33.91%26.33K | 33.91%26.33K | --19.02K | --19.67K | --19.67K | ---- | --0 | --0 | --0 | --182.75K |
| Prepaid assets | 77.94%10.21M | 77.94%10.21M | 688.29%6.16M | 121.14%5.74M | 121.14%5.74M | -82.44%781.63K | 68.07%2.59M | --2.59M | 66.86%4.45M | 455.93%1.54M |
| Restricted cash | 0.00%3M | 0.00%3M | --0 | --3M | --3M | ---- | --0 | --0 | ---- | ---- |
| Other current assets | 15.77%1.12M | 15.77%1.12M | 58.55%916.85K | 90.72%967.61K | 90.72%967.61K | -29.69%578.26K | 28.17%507.34K | --507.34K | 66.56%822.44K | -6.65%395.84K |
| Total current assets | -10.22%17.1M | -10.22%17.1M | -21.30%14.05M | 6.45%19.05M | 6.45%19.05M | -7.70%17.85M | 200.55%17.89M | --17.89M | 97.37%19.34M | -26.57%5.95M |
| Non current assets | ||||||||||
| Net PPE | -50.56%333.38K | -50.56%333.38K | -50.05%491.69K | -31.83%674.37K | -31.83%674.37K | 793.93%984.28K | 434.98%989.2K | --989.2K | -62.78%110.11K | -48.29%184.91K |
| -Gross PPE | -50.56%333.38K | -50.56%333.38K | -50.05%491.69K | -31.83%674.37K | -31.83%674.37K | 793.93%984.28K | 434.98%989.2K | --989.2K | -62.78%110.11K | -48.29%184.91K |
| Goodwill and other intangible assets | 54.01%59.75M | 54.01%59.75M | 71.94%49.44M | 496.33%38.8M | 496.33%38.8M | 2,887.60%28.75M | --6.51M | --6.51M | --962.41K | --0 |
| -Other intangible assets | 54.01%59.75M | 54.01%59.75M | 71.94%49.44M | 496.33%38.8M | 496.33%38.8M | --28.75M | --6.51M | --6.51M | ---- | ---- |
| Investments and advances | 69.10%481.94K | 69.10%481.94K | -0.50%275.61K | --285K | --285K | --277K | --0 | --0 | ---- | ---- |
| Long-term notes receivables | ---- | ---- | ---- | --0 | --0 | --0 | -2.50%447.51K | --447.51K | --0 | -9.42%458.99K |
| Related parties assets | 33.91%26.33K | 33.91%26.33K | --19.02K | --19.67K | --19.67K | ---- | --0 | --0 | --0 | --182.75K |
| Non current prepaid assets | -1.42%258.22K | -1.42%258.22K | -86.37%253.33K | -74.34%261.96K | -74.34%261.96K | 71.35%1.86M | -43.28%1.02M | --1.02M | --1.08M | --1.8M |
| Other non current assets | -1.42%125.91K | -1.42%125.91K | 1,856.65%123.52K | -51.43%127.73K | -51.43%127.73K | -95.64%6.31K | 103.51%262.99K | --262.99K | 126.26%144.67K | 105.42%129.22K |
| Total non current assets | 51.82%60.95M | 51.82%60.95M | 58.67%50.58M | 335.12%40.15M | 335.12%40.15M | 1,284.99%31.88M | 258.57%9.23M | --9.23M | 233.07%2.3M | 177.51%2.57M |
| Total assets | 31.86%78.05M | 31.86%78.05M | 29.97%64.63M | 118.26%59.19M | 118.26%59.19M | 129.80%49.73M | 218.06%27.12M | --27.12M | 106.31%21.64M | -5.63%8.53M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 34.96%4.45M | 34.96%4.45M | 64.43%3.2M | 58.15%3.3M | 58.15%3.3M | 7.08%1.95M | 46.23%2.09M | --2.09M | -55.36%1.82M | -58.03%1.43M |
| -accounts payable | 46.52%1.78M | 46.52%1.78M | -9.67%1.76M | 128.42%1.21M | 128.42%1.21M | 56.75%1.94M | -44.23%531.09K | --531.09K | -60.74%1.24M | -67.23%952.25K |
| -Total tax payable | 30.30%2.65M | 30.30%2.65M | 30,973.81%1.43M | 30.91%2.04M | 30.91%2.04M | -99.21%4.59K | 227.82%1.56M | --1.56M | -6.76%579.62K | -3.90%474.37K |
| -Due to related parties current | -54.65%22.85K | -54.65%22.85K | --22.41K | --50.38K | --50.38K | ---- | --0 | --0 | ---- | ---- |
| Current accrued expenses | 27.64%706.74K | 27.64%706.74K | 19.13%659.12K | -0.31%553.7K | -0.31%553.7K | 23.37%553.3K | 69.53%555.44K | --555.44K | 20.74%448.5K | 37.73%327.64K |
| Current debt and capital lease obligation | -35.12%3.69M | -35.12%3.69M | 139.29%5.44M | 106.33%5.69M | 106.33%5.69M | -28.86%2.27M | 56.65%2.76M | --2.76M | 152.00%3.2M | -30.38%1.76M |
| -Current debt | -37.50%3.39M | -37.50%3.39M | 162.56%5.13M | 119.90%5.42M | 119.90%5.42M | -38.23%1.95M | 50.29%2.47M | --2.47M | 199.20%3.16M | -29.76%1.64M |
| -Current capital lease obligation | 12.58%304.18K | 12.58%304.18K | -3.39%308.03K | -7.80%270.18K | -7.80%270.18K | 911.95%318.82K | 143.35%293.04K | --293.04K | -85.04%31.51K | -37.83%120.42K |
| Current deferred liabilities | 75.28%6.73M | 75.28%6.73M | 409.30%5.22M | 1,009.66%3.84M | 1,009.66%3.84M | 21.45%1.03M | -70.03%345.84K | --345.84K | -36.52%844.33K | 120.71%1.15M |
| Other current liabilities | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 16.41%15.58M | 16.41%15.58M | 150.41%14.53M | 132.90%13.38M | 132.90%13.38M | -8.04%5.8M | 23.06%5.75M | --5.75M | -10.47%6.31M | -30.20%4.67M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --0 | --0 | -68.99%139.44K | -44.57%308.58K | -44.57%308.58K | --449.73K | 417.63%556.67K | --556.67K | --0 | -19.11%107.54K |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --107.54K |
| -Long term capital lease obligation | --0 | --0 | -68.99%139.44K | -44.57%308.58K | -44.57%308.58K | --449.73K | --556.67K | --556.67K | --0 | --0 |
| Derivative product liabilities | --494.05K | --494.05K | -17.38%850.05K | --0 | --0 | --1.03M | ---- | ---- | ---- | ---- |
| Total non current liabilities | 60.11%494.05K | 60.11%494.05K | -80.08%989.5K | -44.57%308.58K | -44.57%308.58K | --4.97M | 417.63%556.67K | --556.67K | --0 | -19.11%107.54K |
| Total liabilities | 17.40%16.07M | 17.40%16.07M | 44.07%15.52M | 117.22%13.69M | 117.22%13.69M | 70.71%10.77M | 31.94%6.3M | --6.3M | -12.84%6.31M | -29.98%4.78M |
| Shareholders'equity | ||||||||||
| Share capital | 1,204.41%887 | 1,204.41%887 | 822.81%526 | 30.77%68 | 30.77%68 | 9.62%57 | 10.64%52 | --52 | 10.64%52 | 2.17%47 |
| -common stock | 1,204.41%887 | 1,204.41%887 | 822.81%526 | 30.77%68 | 30.77%68 | 9.62%57 | 10.64%52 | --52 | 10.64%52 | 2.17%47 |
| Retained earnings | -129.87%-4.7M | -129.87%-4.7M | 31.24%20.38M | 205.10%15.74M | 205.10%15.74M | 2,984.34%15.53M | 584.30%5.16M | --5.16M | -35.78%-538.41K | -33.49%-1.07M |
| Paid-in capital | 129.87%63.9M | 129.87%63.9M | 17.65%27.13M | 73.35%27.8M | 73.35%27.8M | 43.82%23.06M | 213.67%16.04M | --16.04M | 213.67%16.04M | 64.26%5.11M |
| Gains losses not affecting retained earnings | 38.24%2.92M | 38.24%2.92M | 242.98%1.74M | 995.96%2.11M | 995.96%2.11M | 3,025.02%508.28K | -53.48%-235.91K | ---235.91K | -117.33%-17.38K | -443.53%-153.7K |
| Total stockholders'equity | 36.09%62.12M | 36.09%62.12M | 25.97%49.26M | 117.81%45.65M | 117.81%45.65M | 152.59%39.1M | 438.28%20.96M | --20.96M | 353.42%15.48M | 65.04%3.89M |
| Noncontrolling interests | 1.32%-144.28K | 1.32%-144.28K | 0.39%-141.49K | -4.04%-146.21K | -4.04%-146.21K | 4.50%-142.04K | 2.11%-140.53K | ---140.53K | 9.01%-148.74K | 1.58%-143.56K |
| Total equity | 36.21%61.98M | 36.21%61.98M | 26.07%49.11M | 118.58%45.5M | 118.58%45.5M | 154.11%38.96M | 455.13%20.82M | --20.82M | 371.65%15.33M | 69.43%3.75M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- |