Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -379.15%-176.05K | 19.79%-552.35K | 3.54%-161.32K | -24.48%-126.09K | -64.31%-328.01K | 128.61%63.07K | -35.22%-688.62K | 49.64%-167.24K | -428.15%-101.29K | -108.24%-199.63K |
| Net income from continuing operations | -340.27%-511.07K | -70.97%-1.53M | -458.77%-1.14M | 64.01%-143.06K | 16.89%-132.96K | 12.68%-116.08K | -13.93%-893.63K | 58.85%-203.26K | -320.50%-397.44K | -37.81%-159.99K |
| Asset impairment expenditure | ---- | --771.58K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Remuneration paid in stock | --334.8K | -28.95%173.69K | 314.94%173.69K | --0 | ---- | --0 | -18.59%244.46K | -86.06%41.86K | --202.6K | ---- |
| Other non cashItems | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --195.69K |
| Change In working capital | -99.87%225 | 176.68%30.25K | 600.07%29.18K | -81.86%16.97K | -392.04%-195.05K | 304.68%179.15K | -56.77%-39.45K | 95.79%-5.84K | 24.18%93.55K | -296.00%-39.64K |
| -Change in receivables | -59.51%2.14K | -76.04%1.48K | 185.55%1.75K | -83.51%1.1K | -19.81%-6.67K | -25.81%5.3K | 155.29%6.19K | 81.08%-2.05K | -23.36%6.66K | -5.36%-5.56K |
| -Change in prepaid assets | -20.16%23.1K | 1,030.85%74.24K | 73.43%-12.95K | -0.56%21.48K | 198.44%36.78K | 35.26%28.93K | 106.22%6.57K | 56.64%-48.75K | --21.6K | 291.74%12.32K |
| -Change in payables and accrued expense | -117.26%-25.02K | 12.90%-45.47K | -10.18%40.38K | -108.59%-5.61K | -385.24%-225.16K | 224.87%144.92K | -156.97%-52.21K | 394.84%44.96K | -2.03%65.29K | -307.53%-46.4K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -379.15%-176.05K | 19.79%-552.35K | 3.54%-161.32K | -24.48%-126.09K | -8,222.99%-328.01K | 128.61%63.07K | -35.22%-688.62K | 49.64%-167.24K | -428.15%-101.29K | 95.89%-3.94K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 59.26%-116.38K | -38.29%-456.18K | -8.00%-74.77K | 34.30%-39.98K | -37.58%-51.05K | -75.57%-285.64K | -95.50%-329.86K | 18.23%-69.23K | -93.90%-60.84K | -79.21%-37.1K |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
| Net other investing changes | 59.26%-116.38K | -38.29%-456.18K | -8.00%-74.77K | 34.30%-39.98K | -37.58%-51.05K | -75.57%-285.64K | -95.50%-329.86K | 18.23%-69.23K | -93.90%-60.84K | -79.21%-37.1K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 59.26%-116.38K | -38.29%-456.18K | -8.00%-74.77K | 34.30%-39.98K | -37.58%-51.05K | -75.57%-285.64K | -95.50%-329.86K | 18.23%-69.23K | -93.90%-60.84K | -79.21%-37.1K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 144.57K | 3.17%715K | 7.83%715K | 0 | 0 | -50.35%693.06K | -52.50%663.06K | 30K | ||
| Net common stock issuance | ---- | -4.57%675K | ---- | ---- | ---- | ---- | -49.52%707.35K | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | --144.57K | --40K | ---- | ---- | ---- | --0 | --0 | ---- | --0 | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -158.85%-14.29K | ---44.29K | --30K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --144.57K | 3.17%715K | 7.83%715K | --0 | ---- | --0 | -50.35%693.06K | -52.50%663.06K | --30K | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -36.69%509.26K | -28.80%804.37K | -91.55%31.93K | -61.17%197.99K | -22.71%577.05K | -28.80%804.37K | 174.27%1.13M | 150.68%377.78K | 153.36%509.91K | 134.92%746.64K |
| Current changes in cash | 33.57%-147.85K | 9.80%-293.53K | 12.26%478.92K | -25.68%-166.06K | -60.12%-379.06K | 41.91%-222.57K | -145.33%-325.42K | -56.43%426.6K | -161.36%-132.14K | -103.08%-236.73K |
| Effect of exchange rate changes | --0 | ---1.59K | ---- | ---- | ---- | ---4.75K | --0 | ---- | ---- | ---- |
| End cash Position | -37.37%361.41K | -36.69%509.26K | -36.69%509.26K | -91.55%31.93K | -61.17%197.99K | -22.71%577.05K | -28.80%804.37K | -28.80%804.37K | 150.68%377.78K | 153.36%509.91K |
| Free cash from | -379.15%-176.05K | 19.79%-552.35K | 3.54%-161.32K | -24.48%-126.09K | -8,222.99%-328.01K | 128.61%63.07K | -35.22%-688.62K | 49.64%-167.24K | -428.15%-101.29K | 95.89%-3.94K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.