Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -45.81%-3.19M | 41.18%-3.86M | 21.45%-4.16M | 30.68%-17.15M | 37.63%-3.1M | 53.84%-2.19M | 18.97%-6.57M | 23.58%-5.3M | -40.39%-24.74M | -9.18%-4.96M |
| Net income from continuing operations | 11.97%-3.8M | 28.03%-4.67M | 33.58%-3.96M | 31.59%-21.11M | 26.96%-4.33M | 44.30%-4.32M | 18.60%-6.5M | 35.14%-5.97M | -29.99%-30.86M | 9.11%-5.93M |
| Depreciation and amortization | --0 | --0 | --0 | -55.39%6.69K | -86.49%463 | -65.85%1.27K | -40.37%2.29K | -33.52%2.67K | -41.33%15K | -43.63%3.43K |
| Other non cash items | --90K | ---- | ---- | --773.48K | --0 | --0 | ---- | ---- | ---- | ---- |
| Change In working capital | -91.99%136.86K | 116.60%355.17K | -350.11%-381.02K | -117.34%-121.08K | 301.77%157.73K | 12.48%1.71M | -27.60%-2.14M | -83.69%152.34K | -48.73%698.13K | -111.74%-78.18K |
| -Change in receivables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 200.00%34.85K | --0 |
| -Change in prepaid assets | -93.57%97.55K | 98.49%-13.94K | -1.37%-219.59K | 210.14%328.33K | -112.98%-46.59K | 19.92%1.52M | -69.29%-925.03K | 84.25%-216.62K | -2,229.56%-298.1K | 31.39%358.78K |
| -Change in payables and accrued expense | 432.50%688.63K | 39.14%-594.87K | -40.18%451.39K | -133.87%-323.32K | -205.22%-229.83K | 140.57%129.32K | -36.84%-977.41K | -57.35%754.6K | 280.04%954.69K | 190.65%218.42K |
| -Change in other current assets | -136.40%-76.07K | -77.66%74.61K | 208.75%200.91K | -41.90%300.63K | -108.90%-57.56K | 193.49%208.97K | 314.68%333.96K | -174.03%-184.74K | 228.61%517.45K | 1,530.51%646.97K |
| -Change in other current liabilities | -291.87%-573.26K | 255.69%889.37K | -305.05%-813.73K | 16.45%-426.72K | 137.76%491.7K | -118.36%-146.29K | -119.12%-571.24K | -178.60%-200.9K | -129.10%-510.77K | -319.28%-1.3M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -45.81%-3.19M | 41.18%-3.86M | 21.45%-4.16M | 30.68%-17.15M | 37.63%-3.1M | 53.84%-2.19M | 18.97%-6.57M | 23.58%-5.3M | -40.39%-24.74M | -9.18%-4.96M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 101.64%1.17K | -7,767.76%-773.48K | 0 | 4,052.34%790.47K | 19.39%-15.82K | -19.22%-71.21K | 50.84%-9.83K |
| Net PPE purchase and sale | --0 | --0 | --0 | 589.94%1.17K | -100.59%-1 | --0 | --1 | --1.17K | --169 | --169 |
| Net intangibles purchase and sale | --0 | --0 | --0 | --0 | -7,634.78%-773.48K | --0 | 4,052.33%790.47K | 13.45%-16.99K | -19.50%-71.38K | 49.99%-10K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --0 | 101.64%1.17K | -7,767.76%-773.48K | --0 | 4,052.34%790.47K | 19.39%-15.82K | -19.22%-71.21K | 50.84%-9.83K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 142.25%2.94M | 8,293.90%1.74M | -11.26%6.03M | 13.39%12.01M | 99,570,150.00%3.98M | -81.34%1.22M | 20.76K | 66.47%6.79M | 164,751.81%10.59M | -99.91%4 |
| Net common stock issuance | 142.25%2.94M | 8,293.90%1.74M | -11.26%6.03M | 13.39%12.01M | 99,570,150.00%3.98M | -81.34%1.22M | --20.76K | 66.47%6.79M | 164,751.81%10.59M | -99.91%4 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 142.25%2.94M | 8,293.90%1.74M | -11.26%6.03M | 13.39%12.01M | 99,570,150.00%3.98M | -81.34%1.22M | --20.76K | 66.47%6.79M | 164,751.81%10.59M | -99.91%4 |
| Net cash flow | ||||||||||
| Beginning cash position | -45.23%1.35M | -57.79%3.47M | -76.23%1.6M | -67.85%6.74M | -87.29%1.49M | -75.30%2.46M | -54.56%8.22M | -67.85%6.74M | -45.76%20.95M | -54.10%11.71M |
| Current changes in cash | 74.91%-243.53K | 63.16%-2.12M | 26.17%1.87M | 63.87%-5.14M | 102.28%113.38K | -155.29%-970.74K | 29.15%-5.76M | 151.53%1.48M | 19.57%-14.22M | -9.02%-4.97M |
| End cash Position | -25.87%1.1M | -45.23%1.35M | -57.79%3.47M | -76.23%1.6M | -76.23%1.6M | -87.29%1.49M | -75.30%2.46M | -54.56%8.22M | -67.85%6.74M | -67.85%6.74M |
| Free cash flow | -45.81%-3.19M | 41.03%-3.86M | 21.70%-4.16M | 30.88%-17.15M | 37.76%-3.1M | 54.05%-2.19M | 19.38%-6.55M | 23.55%-5.31M | -40.32%-24.81M | -8.92%-4.97M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |