Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United Sts 12 Month Oil Fd Lp Unit Ben Int
USL
5
United Sts Brent Oil Fd Lp Unit
BNO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -464.39%-121.95M | -367.56%-39.07M | -167.04%-32.65M | -3.62%-37.82M | -199.14%-12.41M | -119.80%-21.61M | -79.52%14.6M | -288.11%-12.23M | -436.03%-36.5M | -38.90%12.51M |
| Net income from continuing operations | -6,700.86%-497.76M | -200.15%-58.06M | -2,142.94%-313.92M | -95.55%-115.99M | 54.16%-9.79M | 95.16%-7.32M | 2,627.24%57.98M | 127.34%15.37M | 15.54%-59.31M | 5.31%-21.35M |
| Operating gains losses | -84.18%1.66M | --0 | ---- | ---- | ---- | --10.46M | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -24.35%80.11M | -98.48%410K | 2.28%27.02M | -0.38%26.2M | 0.88%26.48M | 0.13%105.89M | 0.30%26.93M | 0.59%26.42M | -0.27%26.3M | -0.08%26.25M |
| Deferred tax | -183.97%-3.76M | -192.97%-4.17M | --0 | ---654K | --1.06M | --4.48M | --4.48M | --0 | --0 | --0 |
| Other non cash items | 169.28%49.54M | 461.38%15.41M | 123.07%16.94M | 284.77%15.43M | -19.74%1.75M | -1,233.12%-71.5M | -390.33%-4.27M | -5,726.74%-73.43M | 120.63%4.01M | 27.07%2.18M |
| Change In working capital | 72.15%-20.86M | 105.04%4.32M | 56.99%25.99M | -67.95%-15.76M | -1,071.42%-35.42M | -164.51%-74.9M | -376.29%-85.72M | -49.76%16.56M | -122.59%-9.38M | -65.58%3.65M |
| -Change in receivables | 348.12%132.83M | 125.26%38.78M | 98.72%32.75M | -59.05%9.77M | -13.62%51.54M | -142.79%-53.53M | -4,268.92%-153.52M | -58.62%16.48M | 55.22%23.85M | -18.73%59.66M |
| -Change in prepaid assets | 50.84%22.55M | 130.87%4.23M | 234.76%10.29M | -120.88%-1.52M | -67.04%9.56M | 99.04%14.95M | 49.51%-13.69M | 22.77%-7.64M | -34.08%7.29M | -13.36%28.99M |
| -Change in payables and accrued expense | -554.01%-150.27M | -163.84%-44.85M | -88.02%-11.65M | -25.61%-31.31M | -0.56%-62.46M | -84.13%-22.98M | 29.13%70.25M | 2.55%-6.2M | -318.68%-24.93M | 13.64%-62.11M |
| -Change in other current liabilities | 115.39%2.26M | 4,535.21%9.87M | -17.48%-1.15M | 47.32%-2.47M | 56.58%-4M | -152.03%-14.66M | 109.15%213K | 82.89%-978K | -380.64%-4.68M | -1,751.79%-9.22M |
| -Change in other working capital | -2,243.36%-28.23M | -133.58%-3.7M | -128.52%-4.25M | 189.49%9.77M | -119.67%-30.05M | -27.20%1.32M | 15.04%11.03M | -1.38%14.89M | -633.89%-10.92M | 45.10%-13.68M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -464.39%-121.95M | -367.56%-39.07M | -167.04%-32.65M | -3.62%-37.82M | -199.14%-12.41M | -119.80%-21.61M | -79.52%14.6M | -288.11%-12.23M | -436.03%-36.5M | -38.90%12.51M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -316.65%-8.25M | 0 | -117.85%-2.37M | -4.70%-2.83M | 33.10%-3.05M | 127.72%3.81M | 60.71%-2.22M | 487.60%13.28M | -11.01%-2.7M | -104.67%-4.56M |
| Net PPE purchase and sale | 39.92%-8.25M | --0 | 44.25%-2.37M | -4.70%-2.83M | 33.10%-3.05M | 0.02%-13.73M | 60.71%-2.22M | -24.10%-4.25M | -11.01%-2.7M | -104.67%-4.56M |
| Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | --17.54M | --0 | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -316.65%-8.25M | --0 | -117.85%-2.37M | -4.70%-2.83M | 33.10%-3.05M | 127.72%3.81M | 60.71%-2.22M | 487.60%13.28M | -11.01%-2.7M | -104.67%-4.56M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 480.84%122M | 672.66%39.91M | 54.57%31.42M | 221.18%53.86M | -239.28%-3.2M | -51.77%-32.03M | -541.12%-6.97M | 1,026.90%20.33M | -188.09%-44.45M | 60.70%-942K |
| Net issuance payments of debt | 6,053.54%135.62M | 227.76%40M | 58.00%39.5M | 267.14%58.5M | ---2.38M | 114.37%2.2M | --12.2M | 37,778.79%25M | -149.80%-35M | --0 |
| Net common stock issuance | -245.76%-5.22M | -250.00%-91K | 31.54%-102K | -970.23%-4.21M | 12.74%-822K | 34.20%-1.51M | 88.02%-26K | 89.14%-149K | 33.61%-393K | -726.32%-942K |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | -99.75%1K | --0 | --0 | --0 | --1K | 338.46%399K | 1,780.95%395K | -20.00%4K | --0 | --0 |
| Net other financing activities | 74.62%-8.41M | --0 | -76.17%-7.98M | ---- | ---- | ---33.13M | ---19.54M | ---4.53M | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 480.84%122M | 672.66%39.91M | 54.57%31.42M | 221.18%53.86M | -239.28%-3.2M | -51.77%-32.03M | -541.12%-6.97M | 1,026.90%20.33M | -188.09%-44.45M | 60.70%-942K |
| Net cash flow | ||||||||||
| Beginning cash position | -54.94%40.92M | -9.71%32.08M | 151.98%35.59M | -77.35%22.15M | -54.94%40.92M | 451.56%90.81M | 34.64%35.53M | -44.31%14.12M | 202.61%97.82M | 451.56%90.81M |
| Current changes in cash | 83.55%-8.2M | -84.59%835K | -116.85%-3.6M | 115.80%13.22M | -365.88%-18.65M | -167.07%-49.83M | -91.61%5.42M | 2,329.89%21.38M | -1,094.62%-83.65M | -55.76%7.01M |
| Effect of exchange rate changes | 430.91%182K | 69.57%-7K | 340.00%88K | 568.09%220K | -2,280.00%-119K | -230.95%-55K | 84.35%-23K | -86.01%20K | -214.63%-47K | -200.00%-5K |
| End cash Position | -19.59%32.9M | -19.59%32.9M | -9.71%32.08M | 151.98%35.59M | -77.35%22.15M | -54.94%40.92M | -54.94%40.92M | 34.64%35.53M | -44.31%14.12M | 202.61%97.82M |
| Free cash flow | -268.45%-130.2M | -415.47%-39.07M | -112.51%-35.02M | -3.69%-40.65M | -294.23%-15.45M | -137.04%-35.34M | -81.14%12.39M | -636.28%-16.48M | -565.15%-39.2M | -56.41%7.96M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |