US Stock MarketDetailed Quotes

GRAPHITE ONE INC (GPHOF)

Watchlist
  • 1.670
  • +0.030+1.83%
15min DelayClose Jan 22 15:59 ET
303.13MMarket Cap-27.83P/E (TTM)

GRAPHITE ONE INC (GPHOF) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-207.12%-2.12M
16.78%-1.03M
-46.41%-950.31K
1.76%-3.65M
-226.64%-1.07M
10.27%-691.7K
-25.66%-1.24M
60.19%-649.08K
-10.67%-3.71M
67.98%-327.73K
Net income from continuing operations
-55.50%-2.32M
-13.39%-1.88M
-30.77%-1.56M
19.59%-6.8M
-5.61%-2.45M
21.22%-1.49M
24.67%-1.66M
41.28%-1.2M
-48.32%-8.45M
-31.42%-2.32M
Operating gains losses
199.45%30.32K
-974.76%-98.12K
-110.84%-3.07K
71.89%60.17K
455.45%71.51K
-223.66%-30.48K
-692.79%-9.13K
796.35%28.27K
-96.80%35.01K
106.82%12.87K
Depreciation and amortization
558.01%25.56K
227.03%13.83K
374.66%20.36K
-4.93%16.19K
-10.81%3.79K
-9.95%3.88K
10.16%4.23K
-7.37%4.29K
167.13%17.03K
20.93%4.25K
Other non cash items
-104.43%-135.46K
97.06%-11.71K
-23,492.94%-347.85K
-1,001.01%-661.8K
-306.09%-199.43K
-157.52%-66.26K
-13,034.16%-397.6K
-65.38%1.49K
-84.98%73.45K
-996.00%-49.11K
Change In working capital
-3,766.17%-702.22K
789.87%301.63K
335.37%172.27K
-39.40%583.73K
-29.19%681.49K
570.42%19.15K
-112.09%-43.72K
79.87%-73.19K
32.60%963.24K
-4.72%962.44K
-Change in receivables
-204.24%-141.13K
94.09%-9.85K
226.68%70.73K
-2,824.14%-63.72K
284.78%23.39K
867.08%135.39K
-615.06%-166.66K
-1,221.30%-55.84K
96.08%-2.18K
69.08%-12.66K
-Change in prepaid assets
-4,736.77%-264.2K
36.75%82.98K
19.51%-33.29K
-142.20%-92.2K
-248.54%-117.23K
-79.83%5.7K
-67.41%60.68K
44.74%-41.36K
187.62%218.51K
74.55%78.92K
-Change in payables and accrued expense
-143.48%-296.89K
267.04%228.49K
461.71%134.83K
-0.97%739.65K
-13.49%775.32K
-1,475.57%-121.93K
-56.49%62.25K
108.43%24K
-27.58%746.91K
-10.90%896.18K
-Change in other working capital
----
----
----
-308.91%-663.21K
---197.68K
---66.87K
---398.65K
----
---162.19K
----
Cash from discontinued investing activities
Operating cash flow
-207.12%-2.12M
16.78%-1.03M
-46.41%-950.31K
1.76%-3.65M
-226.64%-1.07M
10.27%-691.7K
-25.66%-1.24M
60.19%-649.08K
-10.67%-3.71M
67.98%-327.73K
Investing cash flow
Cash flow from continuing investing activities
-137.33%-3.45M
-116.64%-774.91K
54.83%-637.33K
93.15%-1.03M
-1,208.25%-2.82M
79.24%-1.46M
221.07%4.66M
64.36%-1.41M
-10.42%-15.03M
85.40%-215.51K
Capital expenditure reported
----
----
----
-5.69%-25.33M
0.42%-5.89M
-22.75%-12.7M
-19.17%-4.48M
42.67%-2.27M
-86.92%-23.97M
-302.53%-5.92M
Net PPE purchase and sale
--0
--0
-687.98%-45.36K
96.61%-5.76K
--0
--0
--0
15.86%-5.76K
74.97%-169.64K
-169.86%-72.64K
Net intangibles purchase and sale
---650K
----
----
---400K
---400K
--0
----
----
--0
--0
Net other investing changes
-92.67%-2.8M
-116.64%-774.91K
57.88%-591.97K
95.80%-623.53K
-1,593.49%-2.42M
79.23%-1.46M
223.87%4.66M
64.44%-1.41M
-15.88%-14.86M
90.28%-142.86K
Cash from discontinued investing activities
Investing cash flow
-137.33%-3.45M
-116.64%-774.91K
54.83%-637.33K
93.15%-1.03M
-1,208.26%-2.82M
79.24%-1.46M
221.07%4.66M
64.36%-1.41M
-10.42%-15.03M
85.40%-215.5K
Financing cash flow
Cash flow from continuing financing activities
54,472.39%8.54M
-1,392.74%-33.11K
-101.18%-44.63K
-65.05%7.01M
3,383.51%3.24M
-100.22%-15.7K
-99.96%2.56K
-39.86%3.78M
81.00%20.05M
-105.45%-98.79K
Net issuance payments of debt
-184.22%-44.63K
-184.20%-44.63K
-184.22%-44.63K
-101.20%-57.57K
81.05%-10.47K
-100.32%-15.7K
63.42%-15.7K
64.82%-15.7K
3,233.90%4.81M
-23.76%-55.23K
Net common stock issuance
--9.64M
----
--0
-52.86%7.2M
12,394.79%3.36M
--0
--0
-40.03%3.79M
31.48%15.26M
-101.43%-27.31K
Proceeds from stock option exercised by employees
----
-73.75%11.52K
----
----
----
--0
--43.89K
--3.79M
----
----
Net other financing activities
---1.06M
----
----
-689.39%-128.37K
---102.75K
----
---25.62K
----
95.67%-16.26K
----
Cash from discontinued financing activities
Financing cash flow
54,472.39%8.54M
-1,392.74%-33.11K
-101.18%-44.63K
-65.05%7.01M
3,383.51%3.24M
-100.22%-15.7K
-99.96%2.56K
-39.86%3.78M
81.00%20.05M
-105.45%-98.79K
Net cash flow
Beginning cash position
-90.61%652.82K
-29.51%2.49M
125.73%4.12M
263.63%1.82M
95.33%4.8M
116.12%6.95M
195.66%3.53M
263.63%1.82M
-92.13%501.7K
106.79%2.46M
Current changes in cash
236.79%2.96M
-153.66%-1.84M
-194.98%-1.63M
77.92%2.33M
-0.61%-645.94K
-188.20%-2.16M
70.32%3.42M
147.65%1.72M
122.27%1.31M
6.32%-642.02K
Effect of exchange rate changes
-268.10%-24.06K
464.89%2.6K
109.03%1.32K
-435.62%-38.92K
-569.41%-37.86K
299.75%14.31K
-105.47%-712
-534.27%-14.66K
-10.81%11.6K
549.61%8.07K
End cash Position
-25.29%3.59M
-90.61%652.82K
-29.51%2.49M
125.73%4.12M
125.73%4.12M
95.33%4.8M
116.12%6.95M
195.66%3.53M
263.63%1.82M
263.63%1.82M
Free cash flow
-301.09%-2.77M
16.78%-1.03M
-52.05%-995.67K
-4.40%-4.05M
-267.28%-1.47M
10.64%-691.7K
-15.46%-1.24M
60.00%-654.83K
6.28%-3.88M
61.12%-400.37K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit Opinions
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -207.12%-2.12M16.78%-1.03M-46.41%-950.31K1.76%-3.65M-226.64%-1.07M10.27%-691.7K-25.66%-1.24M60.19%-649.08K-10.67%-3.71M67.98%-327.73K
Net income from continuing operations -55.50%-2.32M-13.39%-1.88M-30.77%-1.56M19.59%-6.8M-5.61%-2.45M21.22%-1.49M24.67%-1.66M41.28%-1.2M-48.32%-8.45M-31.42%-2.32M
Operating gains losses 199.45%30.32K-974.76%-98.12K-110.84%-3.07K71.89%60.17K455.45%71.51K-223.66%-30.48K-692.79%-9.13K796.35%28.27K-96.80%35.01K106.82%12.87K
Depreciation and amortization 558.01%25.56K227.03%13.83K374.66%20.36K-4.93%16.19K-10.81%3.79K-9.95%3.88K10.16%4.23K-7.37%4.29K167.13%17.03K20.93%4.25K
Other non cash items -104.43%-135.46K97.06%-11.71K-23,492.94%-347.85K-1,001.01%-661.8K-306.09%-199.43K-157.52%-66.26K-13,034.16%-397.6K-65.38%1.49K-84.98%73.45K-996.00%-49.11K
Change In working capital -3,766.17%-702.22K789.87%301.63K335.37%172.27K-39.40%583.73K-29.19%681.49K570.42%19.15K-112.09%-43.72K79.87%-73.19K32.60%963.24K-4.72%962.44K
-Change in receivables -204.24%-141.13K94.09%-9.85K226.68%70.73K-2,824.14%-63.72K284.78%23.39K867.08%135.39K-615.06%-166.66K-1,221.30%-55.84K96.08%-2.18K69.08%-12.66K
-Change in prepaid assets -4,736.77%-264.2K36.75%82.98K19.51%-33.29K-142.20%-92.2K-248.54%-117.23K-79.83%5.7K-67.41%60.68K44.74%-41.36K187.62%218.51K74.55%78.92K
-Change in payables and accrued expense -143.48%-296.89K267.04%228.49K461.71%134.83K-0.97%739.65K-13.49%775.32K-1,475.57%-121.93K-56.49%62.25K108.43%24K-27.58%746.91K-10.90%896.18K
-Change in other working capital -------------308.91%-663.21K---197.68K---66.87K---398.65K-------162.19K----
Cash from discontinued investing activities
Operating cash flow -207.12%-2.12M16.78%-1.03M-46.41%-950.31K1.76%-3.65M-226.64%-1.07M10.27%-691.7K-25.66%-1.24M60.19%-649.08K-10.67%-3.71M67.98%-327.73K
Investing cash flow
Cash flow from continuing investing activities -137.33%-3.45M-116.64%-774.91K54.83%-637.33K93.15%-1.03M-1,208.25%-2.82M79.24%-1.46M221.07%4.66M64.36%-1.41M-10.42%-15.03M85.40%-215.51K
Capital expenditure reported -------------5.69%-25.33M0.42%-5.89M-22.75%-12.7M-19.17%-4.48M42.67%-2.27M-86.92%-23.97M-302.53%-5.92M
Net PPE purchase and sale --0--0-687.98%-45.36K96.61%-5.76K--0--0--015.86%-5.76K74.97%-169.64K-169.86%-72.64K
Net intangibles purchase and sale ---650K-----------400K---400K--0----------0--0
Net other investing changes -92.67%-2.8M-116.64%-774.91K57.88%-591.97K95.80%-623.53K-1,593.49%-2.42M79.23%-1.46M223.87%4.66M64.44%-1.41M-15.88%-14.86M90.28%-142.86K
Cash from discontinued investing activities
Investing cash flow -137.33%-3.45M-116.64%-774.91K54.83%-637.33K93.15%-1.03M-1,208.26%-2.82M79.24%-1.46M221.07%4.66M64.36%-1.41M-10.42%-15.03M85.40%-215.5K
Financing cash flow
Cash flow from continuing financing activities 54,472.39%8.54M-1,392.74%-33.11K-101.18%-44.63K-65.05%7.01M3,383.51%3.24M-100.22%-15.7K-99.96%2.56K-39.86%3.78M81.00%20.05M-105.45%-98.79K
Net issuance payments of debt -184.22%-44.63K-184.20%-44.63K-184.22%-44.63K-101.20%-57.57K81.05%-10.47K-100.32%-15.7K63.42%-15.7K64.82%-15.7K3,233.90%4.81M-23.76%-55.23K
Net common stock issuance --9.64M------0-52.86%7.2M12,394.79%3.36M--0--0-40.03%3.79M31.48%15.26M-101.43%-27.31K
Proceeds from stock option exercised by employees -----73.75%11.52K--------------0--43.89K--3.79M--------
Net other financing activities ---1.06M---------689.39%-128.37K---102.75K-------25.62K----95.67%-16.26K----
Cash from discontinued financing activities
Financing cash flow 54,472.39%8.54M-1,392.74%-33.11K-101.18%-44.63K-65.05%7.01M3,383.51%3.24M-100.22%-15.7K-99.96%2.56K-39.86%3.78M81.00%20.05M-105.45%-98.79K
Net cash flow
Beginning cash position -90.61%652.82K-29.51%2.49M125.73%4.12M263.63%1.82M95.33%4.8M116.12%6.95M195.66%3.53M263.63%1.82M-92.13%501.7K106.79%2.46M
Current changes in cash 236.79%2.96M-153.66%-1.84M-194.98%-1.63M77.92%2.33M-0.61%-645.94K-188.20%-2.16M70.32%3.42M147.65%1.72M122.27%1.31M6.32%-642.02K
Effect of exchange rate changes -268.10%-24.06K464.89%2.6K109.03%1.32K-435.62%-38.92K-569.41%-37.86K299.75%14.31K-105.47%-712-534.27%-14.66K-10.81%11.6K549.61%8.07K
End cash Position -25.29%3.59M-90.61%652.82K-29.51%2.49M125.73%4.12M125.73%4.12M95.33%4.8M116.12%6.95M195.66%3.53M263.63%1.82M263.63%1.82M
Free cash flow -301.09%-2.77M16.78%-1.03M-52.05%-995.67K-4.40%-4.05M-267.28%-1.47M10.64%-691.7K-15.46%-1.24M60.00%-654.83K6.28%-3.88M61.12%-400.37K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Audit Opinions ------Unqualified Opinion with Explanatory Notes--------Unqualified Opinion with Explanatory Notes--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More