US Stock MarketDetailed Quotes

Gravity (GRVY)

Watchlist

61.900
+0.520+0.85%

Close May 1 16:00 ET

61.900
0.0000.00%

Post 17:13 ET

430.14MMarket Cap9.40P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Gravity (GRVY) Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2025

(FY)Dec 31, 2024

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

(FY)Dec 31, 2017

(FY)Dec 31, 2016

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

-3.14%76.09B

-40.68%78.56B

34.75%132.43B

32.48%98.28B

6.19%74.18B

164.90%69.86B

-26.68%26.37B

37.62%35.97B

947.96%26.14B

141.72%2.49B

Net income from continuing operations

-20.72%67.31B

-35.67%84.9B

58.90%131.98B

26.07%83.06B

5.31%65.88B

57.45%62.56B

26.59%39.73B

135.74%31.39B

2,168.14%13.31B

103.45%587M

Operating gains losses

278.57%2.55B

-888.95%-1.43B

-73.11%181M

348.67%673M

-64.54%150M

202.14%423M

145.61%140M

-90.21%57M

22.53%582M

434.51%475M

Depreciation and amortization

17.16%10.82B

20.58%9.23B

8.44%7.66B

11.78%7.06B

28.41%6.32B

34.68%4.92B

158.53%3.65B

171.73%1.41B

0.78%520M

-89.17%516M

Deferred tax

10.18%23.63B

-41.59%21.45B

36.88%36.72B

-19.74%26.82B

31.29%33.42B

120.85%25.46B

277.53%11.53B

166.87%3.05B

-64.69%1.14B

--3.24B

Other non cash items

8.18%-15.54B

-49.45%-16.92B

-159.25%-11.32B

-194.74%-4.37B

-64.30%-1.48B

33.14%-902M

-65.32%-1.35B

-47.29%-816M

-6.13%-554M

16.35%-522M

Change In working capital

-40.70%-5.38B

78.67%-3.82B

-274.71%-17.92B

455.55%10.25B

77.73%-2.88B

24.76%-12.95B

-356.76%-17.21B

-47.95%6.7B

1,313.72%12.88B

-22.60%911M

-Change in receivables

2,326.91%20.92B

161.35%862M

96.23%-1.41B

-938.58%-37.3B

115.31%4.45B

-195.66%-29.06B

267.20%30.38B

34.59%-18.17B

-307.96%-27.77B

-28,466.67%-6.81B

-Change in prepaid assets

-22.95%-5.52B

-1,234.60%-4.49B

122.69%396M

-54.29%-1.75B

76.87%-1.13B

-321.12%-4.89B

306.43%2.21B

139.14%544M

-647.31%-1.39B

---186M

-Change in payables and accrued expense

-260.87%-9.57B

80.47%-2.65B

-130.56%-13.58B

629.51%44.45B

-153.50%-8.39B

142.40%15.69B

-235.49%-37.01B

-22.48%27.31B

2,069.52%35.23B

1,033.33%1.62B

-Change in other current assets

-57.82%-3.85B

41.61%-2.44B

-1,759.52%-4.18B

-34.88%252M

-86.55%387M

219.08%2.88B

-155.66%-2.42B

-11.31%-945M

-50.00%-849M

-167.30%-566M

-Change in other current liabilities

125.30%273M

-150.19%-1.08B

782.54%2.15B

-150.72%-315M

168.54%621M

-158.86%-906M

-2,592.31%-350M

-103.95%-13M

6,680.00%329M

-225.00%-5M

-Change in other working capital

-227.29%-7.62B

563.16%5.98B

-126.29%-1.29B

314.77%4.92B

-64.44%1.19B

133.23%3.33B

-394.72%-10.03B

-127.65%-2.03B

6.98%7.33B

1,321.58%6.85B

Cash from discontinued investing activities

Operating cash flow

-3.14%76.09B

-40.68%78.56B

34.75%132.43B

32.48%98.28B

6.19%74.18B

164.90%69.86B

-26.69%26.37B

37.63%35.97B

947.96%26.14B

141.72%2.49B

Investing cash flow

Cash flow from continuing investing activities

-105.49%-96.65B

59.65%-47.03B

-421.84%-116.58B

72.91%-22.34B

-128.77%-82.47B

-10.83%-36.05B

-400.53%-32.53B

462.94%10.82B

72.04%-2.98B

-511.06%-10.67B

Net PPE purchase and sale

-73.48%-1.05B

75.12%-607M

-237.02%-2.44B

58.22%-724M

-62.27%-1.73B

-17.11%-1.07B

14.93%-912M

-19.51%-1.07B

-494.04%-897M

62.53%-151M

Net intangibles purchase and sale

-26.98%-5.27B

-24.27%-4.15B

-62.31%-3.34B

16.05%-2.06B

6.70%-2.45B

-95.90%-2.63B

-20.94%-1.34B

4.89%-1.11B

-8,221.43%-1.17B

---14M

Net investment purchase and sale

-113.65%-90.33B

61.84%-42.28B

-466.47%-110.8B

75.02%-19.56B

-141.96%-78.29B

-6.88%-32.36B

-332.88%-30.27B

2,700.00%13B

95.24%-500M

-450.00%-10.5B

Net other investing changes

----

100.71%3M

-20,900.00%-420M

0.00%-2M

Cash from discontinued investing activities

Investing cash flow

-105.49%-96.65B

59.65%-47.03B

-421.84%-116.58B

72.91%-22.34B

-128.77%-82.47B

-10.83%-36.05B

-400.53%-32.53B

462.94%10.82B

72.04%-2.98B

-511.06%-10.67B

Financing cash flow

Cash flow from continuing financing activities

2.74%-4.51B

-13.67%-4.64B

-4.21%-4.08B

-18.51%-3.92B

-29.80%-3.31B

-51.07%-2.55B

-755.84%-1.69B

-197M

Net issuance payments of debt

0.24%-4.51B

-10.83%-4.53B

-4.21%-4.08B

-7.40%-3.92B

-26.10%-3.65B

-42.23%-2.89B

-932.49%-2.03B

---197M

--0

Net other financing activities

----

---116M

----

-1.16%342M

-0.57%346M

--348M

----

Cash from discontinued financing activities

Financing cash flow

2.74%-4.51B

-13.67%-4.64B

-4.21%-4.08B

-18.51%-3.92B

-29.80%-3.31B

-51.07%-2.55B

-755.84%-1.69B

---197M

--0

Net cash flow

Beginning cash position

24.35%228.9B

8.36%184.08B

71.41%169.88B

-10.42%99.11B

39.29%110.63B

-7.70%79.43B

120.11%86.05B

133.82%39.1B

-32.88%16.72B

-12.24%24.91B

Current changes in cash

-193.28%-25.07B

128.42%26.88B

-83.66%11.77B

721.18%72.02B

-137.09%-11.59B

498.67%31.26B

-116.83%-7.84B

101.25%46.6B

383.30%23.15B

-133.51%-8.17B

Effect of exchange rate changes

-101.26%-226M

635.99%17.94B

295.27%2.44B

-1,962.69%-1.25B

219.64%67M

-104.60%-56M

240.22%1.22B

145.96%358M

-4,768.75%-779M

-159.26%-16M

End cash Position

-11.05%203.6B

24.35%228.9B

8.36%184.08B

71.41%169.88B

-10.42%99.11B

39.29%110.63B

-7.70%79.43B

120.11%86.05B

133.82%39.1B

-32.88%16.72B

Free cash flow

-5.45%69.77B

-41.73%73.79B

32.62%126.63B

36.46%95.48B

5.76%69.97B

175.35%66.16B

-28.75%24.03B

40.09%33.72B

934.91%24.07B

136.37%2.33B

Currency Unit

KRW

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

Unqualified Opinion with Explanatory Notes

Unqualified Opinion

	(FY)Dec 31, 2025	(FY)Dec 31, 2024	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018	(FY)Dec 31, 2017	(FY)Dec 31, 2016
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	-3.14%76.09B	-40.68%78.56B	34.75%132.43B	32.48%98.28B	6.19%74.18B	164.90%69.86B	-26.68%26.37B	37.62%35.97B	947.96%26.14B	141.72%2.49B
Net income from continuing operations	-20.72%67.31B	-35.67%84.9B	58.90%131.98B	26.07%83.06B	5.31%65.88B	57.45%62.56B	26.59%39.73B	135.74%31.39B	2,168.14%13.31B	103.45%587M
Operating gains losses	278.57%2.55B	-888.95%-1.43B	-73.11%181M	348.67%673M	-64.54%150M	202.14%423M	145.61%140M	-90.21%57M	22.53%582M	434.51%475M
Depreciation and amortization	17.16%10.82B	20.58%9.23B	8.44%7.66B	11.78%7.06B	28.41%6.32B	34.68%4.92B	158.53%3.65B	171.73%1.41B	0.78%520M	-89.17%516M
Deferred tax	10.18%23.63B	-41.59%21.45B	36.88%36.72B	-19.74%26.82B	31.29%33.42B	120.85%25.46B	277.53%11.53B	166.87%3.05B	-64.69%1.14B	--3.24B
Other non cash items	8.18%-15.54B	-49.45%-16.92B	-159.25%-11.32B	-194.74%-4.37B	-64.30%-1.48B	33.14%-902M	-65.32%-1.35B	-47.29%-816M	-6.13%-554M	16.35%-522M
Change In working capital	-40.70%-5.38B	78.67%-3.82B	-274.71%-17.92B	455.55%10.25B	77.73%-2.88B	24.76%-12.95B	-356.76%-17.21B	-47.95%6.7B	1,313.72%12.88B	-22.60%911M
-Change in receivables	2,326.91%20.92B	161.35%862M	96.23%-1.41B	-938.58%-37.3B	115.31%4.45B	-195.66%-29.06B	267.20%30.38B	34.59%-18.17B	-307.96%-27.77B	-28,466.67%-6.81B
-Change in prepaid assets	-22.95%-5.52B	-1,234.60%-4.49B	122.69%396M	-54.29%-1.75B	76.87%-1.13B	-321.12%-4.89B	306.43%2.21B	139.14%544M	-647.31%-1.39B	---186M
-Change in payables and accrued expense	-260.87%-9.57B	80.47%-2.65B	-130.56%-13.58B	629.51%44.45B	-153.50%-8.39B	142.40%15.69B	-235.49%-37.01B	-22.48%27.31B	2,069.52%35.23B	1,033.33%1.62B
-Change in other current assets	-57.82%-3.85B	41.61%-2.44B	-1,759.52%-4.18B	-34.88%252M	-86.55%387M	219.08%2.88B	-155.66%-2.42B	-11.31%-945M	-50.00%-849M	-167.30%-566M
-Change in other current liabilities	125.30%273M	-150.19%-1.08B	782.54%2.15B	-150.72%-315M	168.54%621M	-158.86%-906M	-2,592.31%-350M	-103.95%-13M	6,680.00%329M	-225.00%-5M
-Change in other working capital	-227.29%-7.62B	563.16%5.98B	-126.29%-1.29B	314.77%4.92B	-64.44%1.19B	133.23%3.33B	-394.72%-10.03B	-127.65%-2.03B	6.98%7.33B	1,321.58%6.85B
Cash from discontinued investing activities
Operating cash flow	-3.14%76.09B	-40.68%78.56B	34.75%132.43B	32.48%98.28B	6.19%74.18B	164.90%69.86B	-26.69%26.37B	37.63%35.97B	947.96%26.14B	141.72%2.49B
Investing cash flow
Cash flow from continuing investing activities	-105.49%-96.65B	59.65%-47.03B	-421.84%-116.58B	72.91%-22.34B	-128.77%-82.47B	-10.83%-36.05B	-400.53%-32.53B	462.94%10.82B	72.04%-2.98B	-511.06%-10.67B
Net PPE purchase and sale	-73.48%-1.05B	75.12%-607M	-237.02%-2.44B	58.22%-724M	-62.27%-1.73B	-17.11%-1.07B	14.93%-912M	-19.51%-1.07B	-494.04%-897M	62.53%-151M
Net intangibles purchase and sale	-26.98%-5.27B	-24.27%-4.15B	-62.31%-3.34B	16.05%-2.06B	6.70%-2.45B	-95.90%-2.63B	-20.94%-1.34B	4.89%-1.11B	-8,221.43%-1.17B	---14M
Net investment purchase and sale	-113.65%-90.33B	61.84%-42.28B	-466.47%-110.8B	75.02%-19.56B	-141.96%-78.29B	-6.88%-32.36B	-332.88%-30.27B	2,700.00%13B	95.24%-500M	-450.00%-10.5B
Net other investing changes	----	----	----	----	----	----	----	100.71%3M	-20,900.00%-420M	0.00%-2M
Cash from discontinued investing activities
Investing cash flow	-105.49%-96.65B	59.65%-47.03B	-421.84%-116.58B	72.91%-22.34B	-128.77%-82.47B	-10.83%-36.05B	-400.53%-32.53B	462.94%10.82B	72.04%-2.98B	-511.06%-10.67B
Financing cash flow
Cash flow from continuing financing activities	2.74%-4.51B	-13.67%-4.64B	-4.21%-4.08B	-18.51%-3.92B	-29.80%-3.31B	-51.07%-2.55B	-755.84%-1.69B	-197M	0	0
Net issuance payments of debt	0.24%-4.51B	-10.83%-4.53B	-4.21%-4.08B	-7.40%-3.92B	-26.10%-3.65B	-42.23%-2.89B	-932.49%-2.03B	---197M	--0	--0
Net other financing activities	----	---116M	----	----	-1.16%342M	-0.57%346M	--348M	----	----	----
Cash from discontinued financing activities
Financing cash flow	2.74%-4.51B	-13.67%-4.64B	-4.21%-4.08B	-18.51%-3.92B	-29.80%-3.31B	-51.07%-2.55B	-755.84%-1.69B	---197M	--0	--0
Net cash flow
Beginning cash position	24.35%228.9B	8.36%184.08B	71.41%169.88B	-10.42%99.11B	39.29%110.63B	-7.70%79.43B	120.11%86.05B	133.82%39.1B	-32.88%16.72B	-12.24%24.91B
Current changes in cash	-193.28%-25.07B	128.42%26.88B	-83.66%11.77B	721.18%72.02B	-137.09%-11.59B	498.67%31.26B	-116.83%-7.84B	101.25%46.6B	383.30%23.15B	-133.51%-8.17B
Effect of exchange rate changes	-101.26%-226M	635.99%17.94B	295.27%2.44B	-1,962.69%-1.25B	219.64%67M	-104.60%-56M	240.22%1.22B	145.96%358M	-4,768.75%-779M	-159.26%-16M
End cash Position	-11.05%203.6B	24.35%228.9B	8.36%184.08B	71.41%169.88B	-10.42%99.11B	39.29%110.63B	-7.70%79.43B	120.11%86.05B	133.82%39.1B	-32.88%16.72B
Free cash flow	-5.45%69.77B	-41.73%73.79B	32.62%126.63B	36.46%95.48B	5.76%69.97B	175.35%66.16B	-28.75%24.03B	40.09%33.72B	934.91%24.07B	136.37%2.33B
Currency Unit	KRW	KRW	KRW	KRW	KRW	KRW	KRW	KRW	KRW	KRW
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion with Explanatory Notes	Unqualified Opinion with Explanatory Notes	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion

No. Symbol 5D % Chg

Middle East conflict spreads to the stock market! How should investors respond?

On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm