Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -206.27%-3.37K | 164.06%12.09K | 95.68%-2.54K | 76.84%-63.93K | 261.41%10.69K | 101.66%3.17K | 61.11%-18.88K | -100.82%-58.91K | 66.15%-276.08K | 92.35%-6.62K |
| Net income from continuing operations | -9.94%-379.73K | 13.66%-357.71K | -428.23%-2.27M | 44.77%-1.54M | 32.87%-348.24K | 40.25%-345.39K | 52.91%-414.32K | 46.77%-429.94K | 19.64%-2.78M | 68.97%-518.73K |
| Change In working capital | 19.09%300.31K | 13.70%293.75K | 1,217.30%2.19M | 14.69%959.84K | -23.66%282.88K | 31,031.98%252.17K | 39.46%258.35K | -40.61%166.44K | 123.84%836.87K | 22.19%370.57K |
| -Change in prepaid assets | --0 | 115.32%3.55K | 15,089.97%498.08K | 139.30%16.19K | 1,214.25%52.28K | -1,483.66%-16.19K | -9,895.26%-23.19K | -18.84%3.28K | -99.46%6.76K | -1.56%3.98K |
| -Change in payables and accrued expense | 21.65%300.31K | 3.08%290.2K | 1,113.98%1.69M | 13.68%943.66K | -24.80%275.69K | 13,374.56%246.85K | 51.79%281.54K | -49.46%139.58K | 194.04%830.1K | 22.51%366.6K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | --21.5K | --0 | --23.58K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -206.27%-3.37K | 164.06%12.09K | 95.68%-2.54K | 76.84%-63.93K | 261.41%10.69K | 101.66%3.17K | 61.11%-18.88K | -100.82%-58.91K | 66.15%-276.08K | 92.35%-6.62K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Cash from discontinued investing activities | ||||||||||
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -219.88%-11.02K | 0 | -104.49%-3.44K | -74.31%68.6K | -14.77%-2.84K | -101.75%-3.45K | -104.04%-1.54K | 119.64%76.43K | -67.05%267.03K | -102.52%-2.48K |
| Net issuance payments of debt | --0 | --0 | 3.75%-3.44K | -105.11%-11.69K | 92.14%-3.34K | -101.64%-3.25K | -104.21%-1.54K | -109.81%-3.57K | -71.70%228.62K | -144.05%-42.48K |
| Net common stock issuance | --0 | --0 | --0 | 100.00%80K | --0 | --0 | --0 | --80K | 1,648.25%40K | 1,895.01%40K |
| Net other financing activities | ---- | ---- | ---- | 118.50%295 | --495 | ---- | ---- | ---- | -986.11%-1.6K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -219.88%-11.02K | --0 | -104.49%-3.44K | -74.31%68.6K | -14.77%-2.84K | -101.75%-3.45K | -104.04%-1.54K | 119.64%76.43K | -67.05%267.03K | -102.52%-2.48K |
| Net cash flow | ||||||||||
| Beginning cash position | 577.22%16.06K | -82.60%3.97K | 88.74%9.94K | -63.21%5.27K | -85.41%2.1K | -74.57%2.37K | 15.17%22.79K | -63.21%5.27K | -26.04%14.32K | 483.16%14.37K |
| Current changes in cash | -5,153.28%-14.39K | 159.23%12.09K | -134.13%-5.98K | 151.65%4.68K | 186.21%7.85K | -105.43%-274 | -95.20%-20.41K | 220.65%17.52K | -79.53%-9.05K | -176.76%-9.1K |
| End cash Position | -20.70%1.66K | 577.22%16.06K | -82.60%3.97K | 88.74%9.94K | 88.74%9.94K | -85.41%2.1K | -74.57%2.37K | 15.17%22.79K | -63.21%5.27K | -63.21%5.27K |
| Free cash flow | -206.27%-3.37K | 164.06%12.09K | 95.68%-2.54K | 76.84%-63.93K | 261.41%10.69K | 101.66%3.17K | 61.11%-18.88K | -100.82%-58.91K | 66.15%-276.08K | 92.35%-6.62K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unaudited | -- | -- | -- | -- | Unqualified Opinion | -- |