Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 27.20%84.82M | 27.20%84.82M | 35.56%66.68M | 35.56%66.68M | 79.60%49.19M | 79.60%49.19M | 5.51%27.39M | 5.51%27.39M | 34.35%25.96M | 34.35%25.96M |
| -Cash and cash equivalents | 27.20%84.82M | 27.20%84.82M | 35.56%66.68M | 35.56%66.68M | 79.60%49.19M | 79.60%49.19M | 5.51%27.39M | 5.51%27.39M | 34.35%25.96M | 34.35%25.96M |
| Receivables | 20.40%53.5M | 20.40%53.5M | 17.58%44.43M | 17.58%44.43M | 28.16%37.79M | 28.16%37.79M | 35.59%29.49M | 35.59%29.49M | 14.75%21.75M | 14.75%21.75M |
| -Accounts receivable | 1.92%28.56M | 1.92%28.56M | -1.34%28.02M | -1.34%28.02M | 14.88%28.4M | 14.88%28.4M | 34.20%24.72M | 34.20%24.72M | 22.13%18.42M | 22.13%18.42M |
| -Other receivables | 51.02%26.86M | 51.02%26.86M | 34.61%17.79M | 34.61%17.79M | 46.82%13.21M | 46.82%13.21M | 34.19%9M | 34.19%9M | -14.54%6.71M | -14.54%6.71M |
| -Recievables adjustments allowances | -39.85%-1.92M | -39.85%-1.92M | 64.07%-1.38M | 64.07%-1.38M | 9.70%-3.83M | 9.70%-3.83M | -25.27%-4.24M | -25.27%-4.24M | 15.02%-3.38M | 15.02%-3.38M |
| Inventory | 31.60%758K | 31.60%758K | 41.18%576K | 41.18%576K | 3.29%408K | 3.29%408K | 9.12%395K | 9.12%395K | -21.98%362K | -21.98%362K |
| Current deferred assets | 1,748.50%3.09M | 1,748.50%3.09M | 35.77%167K | 35.77%167K | -95.52%123K | -95.52%123K | 3,935.29%2.74M | 3,935.29%2.74M | --68K | --68K |
| Total current assets | 27.09%142.16M | 27.09%142.16M | 27.83%111.86M | 27.83%111.86M | 45.82%87.51M | 45.82%87.51M | 24.68%60.01M | 24.68%60.01M | 24.26%48.13M | 24.26%48.13M |
| Non current assets | ||||||||||
| Net PPE | -3.46%15.18M | -3.46%15.18M | -0.05%15.72M | -0.05%15.72M | 46.11%15.73M | 46.11%15.73M | -0.74%10.77M | -0.74%10.77M | -17.22%10.85M | -17.22%10.85M |
| -Gross PPE | 3.86%21.27M | 3.86%21.27M | -5.33%20.48M | -5.33%20.48M | 19.99%21.63M | 19.99%21.63M | 7.88%18.02M | 7.88%18.02M | -9.40%16.71M | -9.40%16.71M |
| -Accumulated depreciation | -28.08%-6.09M | -28.08%-6.09M | 19.40%-4.75M | 19.40%-4.75M | 18.75%-5.9M | 18.75%-5.9M | -23.83%-7.26M | -23.83%-7.26M | -9.78%-5.86M | -9.78%-5.86M |
| Investments and advances | 23.27%14.55M | 23.27%14.55M | --11.8M | --11.8M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term equity investment | 23.27%14.55M | 23.27%14.55M | --11.8M | --11.8M | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 2.44%136.72M | 2.44%136.72M | -1.67%133.47M | -1.67%133.47M | -0.95%135.73M | -0.95%135.73M | -5.14%137.04M | -5.14%137.04M | -4.97%144.46M | -4.97%144.46M |
| -Goodwill | 6.53%119.27M | 6.53%119.27M | 2.32%111.96M | 2.32%111.96M | 2.99%109.42M | 2.99%109.42M | -0.49%106.24M | -0.49%106.24M | 0.16%106.77M | 0.16%106.77M |
| -Other intangible assets | -18.89%17.45M | -18.89%17.45M | -18.25%21.51M | -18.25%21.51M | -14.57%26.31M | -14.57%26.31M | -18.30%30.8M | -18.30%30.8M | -17.02%37.7M | -17.02%37.7M |
| Non current deferred assets | 9.06%16.19M | 9.06%16.19M | 39.91%14.84M | 39.91%14.84M | 93.63%10.61M | 93.63%10.61M | 1.61%5.48M | 1.61%5.48M | 15.96%5.39M | 15.96%5.39M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K | ---- | ---- |
| Total non current assets | 3.87%182.63M | 3.87%182.63M | 8.49%175.83M | 8.49%175.83M | 5.73%162.07M | 5.73%162.07M | -4.62%153.28M | -4.62%153.28M | -5.35%160.7M | -5.35%160.7M |
| Total assets | 12.90%324.79M | 12.90%324.79M | 15.27%287.68M | 15.27%287.68M | 17.01%249.57M | 17.01%249.57M | 2.13%213.29M | 2.13%213.29M | 0.15%208.83M | 0.15%208.83M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 32.94%3.64M | 32.94%3.64M | 19.72%2.74M | 19.72%2.74M | 36.54%2.29M | 36.54%2.29M | 21.73%1.68M | 21.73%1.68M | -73.68%1.38M | -73.68%1.38M |
| -Current capital lease obligation | 32.94%3.64M | 32.94%3.64M | 19.72%2.74M | 19.72%2.74M | 36.54%2.29M | 36.54%2.29M | 21.73%1.68M | 21.73%1.68M | -48.89%1.38M | -48.89%1.38M |
| Payables | 22.53%14.62M | 22.53%14.62M | 38.90%11.93M | 38.90%11.93M | 25.54%8.59M | 25.54%8.59M | 51.63%6.84M | 51.63%6.84M | 15.57%4.51M | 15.57%4.51M |
| -accounts payable | 28.70%6.1M | 28.70%6.1M | 38.54%4.74M | 38.54%4.74M | 109.30%3.42M | 109.30%3.42M | -15.29%1.63M | -15.29%1.63M | 6.99%1.93M | 6.99%1.93M |
| -Other payable | 18.47%8.52M | 18.47%8.52M | 39.14%7.2M | 39.14%7.2M | -0.73%5.17M | -0.73%5.17M | 101.59%5.21M | 101.59%5.21M | 22.93%2.58M | 22.93%2.58M |
| Pension and other retirement benefit plans | -1.69%22.3M | -1.69%22.3M | 19.19%22.69M | 19.19%22.69M | 29.20%19.03M | 29.20%19.03M | 54.49%14.73M | 54.49%14.73M | 71.74%9.54M | 71.74%9.54M |
| Current deferred liabilities | 24.29%23.22M | 24.29%23.22M | 579.84%18.68M | 579.84%18.68M | --2.75M | --2.75M | ---- | ---- | 981.33%1.32M | 981.33%1.32M |
| Other current liabilities | ---- | ---- | -82.93%2.75M | -82.93%2.75M | 5.56%16.12M | 5.56%16.12M | 4.38%15.27M | 4.38%15.27M | -6.39%14.63M | -6.39%14.63M |
| Current liabilities | 8.50%63.79M | 8.50%63.79M | 20.54%58.79M | 20.54%58.79M | 26.64%48.77M | 26.64%48.77M | 22.77%38.52M | 22.77%38.52M | 4.02%31.37M | 4.02%31.37M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -12.35%12.64M | -12.35%12.64M | -4.00%14.42M | -4.00%14.42M | 31.66%15.02M | 31.66%15.02M | 2.07%11.41M | 2.07%11.41M | -10.12%11.18M | -10.12%11.18M |
| -Long term capital lease obligation | -12.35%12.64M | -12.35%12.64M | -4.00%14.42M | -4.00%14.42M | 31.66%15.02M | 31.66%15.02M | 2.07%11.41M | 2.07%11.41M | -10.12%11.18M | -10.12%11.18M |
| Employee benefits | -61.43%1.5M | -61.43%1.5M | 366.71%3.9M | 366.71%3.9M | 48.58%835K | 48.58%835K | 4.27%562K | 4.27%562K | 25.93%539K | 25.93%539K |
| Non current deferred liabilities | -3.85%2.67M | -3.85%2.67M | -21.36%2.78M | -21.36%2.78M | 21.77%3.53M | 21.77%3.53M | -12.28%2.9M | -12.28%2.9M | -33.86%3.31M | -33.86%3.31M |
| Total non current liabilities | -20.30%16.81M | -20.30%16.81M | 8.81%21.09M | 8.81%21.09M | 30.37%19.38M | 30.37%19.38M | -1.01%14.87M | -1.01%14.87M | -15.90%15.02M | -15.90%15.02M |
| Total liabilities | 0.89%80.59M | 0.89%80.59M | 17.20%79.88M | 17.20%79.88M | 27.68%68.16M | 27.68%68.16M | 15.07%53.38M | 15.07%53.38M | -3.39%46.39M | -3.39%46.39M |
| Shareholders'equity | ||||||||||
| Share capital | 2.87%206.47M | 2.87%206.47M | 2.38%200.7M | 2.38%200.7M | 1.04%196.03M | 1.04%196.03M | 1.21%194.01M | 1.21%194.01M | 0.25%191.7M | 0.25%191.7M |
| -common stock | 2.87%206.47M | 2.87%206.47M | 2.38%200.7M | 2.38%200.7M | 1.04%196.03M | 1.04%196.03M | 1.21%194.01M | 1.21%194.01M | 0.25%191.7M | 0.25%191.7M |
| Retained earnings | 133.61%4.71M | 133.61%4.71M | 47.64%-14.02M | 47.64%-14.02M | 29.35%-26.77M | 29.35%-26.77M | -8.45%-37.89M | -8.45%-37.89M | 8.58%-34.94M | 8.58%-34.94M |
| Gains losses not affecting retained earnings | 56.34%33.02M | 56.34%33.02M | 73.80%21.12M | 73.80%21.12M | 220.97%12.15M | 220.97%12.15M | -33.32%3.79M | -33.32%3.79M | -24.10%5.68M | -24.10%5.68M |
| Total stockholders'equity | 17.51%244.19M | 17.51%244.19M | 14.55%207.8M | 14.55%207.8M | 13.45%181.42M | 13.45%181.42M | -1.56%159.91M | -1.56%159.91M | 1.21%162.44M | 1.21%162.44M |
| Total equity | 17.51%244.19M | 17.51%244.19M | 14.55%207.8M | 14.55%207.8M | 13.45%181.42M | 13.45%181.42M | -1.56%159.91M | -1.56%159.91M | 1.21%162.44M | 1.21%162.44M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |