Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | |||||||
| Cash income from operating activities | 348.16%44.82K | 10K | |||||
| Other cash income from operating activities | ---- | ---- | ---- | ---- | 348.16%44.82K | --10K | ---- |
| Cash paid | -2.88%-1.43M | -6.00%-1.39M | -33.62%-1.31M | -37.51%-983.77K | -48.83%-715.41K | -14.01%-480.69K | -421.64K |
| Payments to suppliers for goods and services | -2.88%-1.43M | -6.00%-1.39M | -33.62%-1.31M | -37.51%-983.77K | -48.83%-715.41K | -14.01%-480.69K | ---421.64K |
| Direct interest paid | ---- | ---- | ---- | ---40K | ---- | ---- | ---- |
| Direct interest received | -55.80%38.86K | 406.07%87.93K | 149.23%17.38K | -14.61%6.97K | 4,243.09%8.17K | --188 | ---- |
| Operating cash flow | -6.83%-1.39M | -0.64%-1.31M | -27.57%-1.3M | -53.50%-1.02M | -40.79%-662.43K | -11.59%-470.5K | ---421.64K |
| Investing cash flow | |||||||
| Cash flow from continuing investing activities | 15.21%-3.33M | 14.24%-3.93M | -91.42%-4.58M | -76.74%-2.4M | -111.38%-1.36M | -641.06K | |
| Capital expenditure reported | 15.32%-3.33M | -2.59%-3.93M | -174.14%-3.83M | -2.48%-1.4M | -113.37%-1.37M | ---639.76K | ---- |
| Net PPE purchase and sale | ---- | --765 | ---- | 137.77%23.78K | 869.82%10K | ---1.3K | ---- |
| Net business purchase and sale | ---- | ---- | 25.00%-750K | ---1M | ---- | ---- | ---- |
| Net investment purchase and sale | 17.50%2.35K | --2K | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---4.7K | ---- | 101.77%352 | ---19.91K | ---- | ---- | ---- |
| Cash from discontinued investing activities | |||||||
| Investing cash flow | 15.21%-3.33M | 14.24%-3.93M | -91.42%-4.58M | -76.74%-2.4M | -111.38%-1.36M | ---641.06K | ---- |
| Financing cash flow | |||||||
| Cash flow from continuing financing activities | 10.77%3.82M | -27.21%3.45M | -5.54%4.74M | 30.85%5.02M | 90.63%3.83M | 134.69%2.01M | 856.78K |
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---3.64K | ---- |
| Net common stock issuance | 10.77%3.82M | -27.21%3.45M | -5.54%4.74M | 30.85%5.02M | 90.29%3.83M | 110.54%2.01M | --956.78K |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---100K |
| Cash from discontinued financing activities | |||||||
| Financing cash flow | 10.77%3.82M | -27.21%3.45M | -5.54%4.74M | 30.85%5.02M | 90.63%3.83M | 134.69%2.01M | --856.78K |
| Net cash flow | |||||||
| Beginning cash position | -46.52%2.07M | -18.51%3.87M | 50.64%4.75M | 135.48%3.16M | 203.93%1.34M | 7,518.00%440.93K | --5.79K |
| Current changes in cash | 49.22%-908K | -56.34%-1.79M | -171.31%-1.14M | -11.66%1.6M | 101.92%1.82M | 106.65%899.21K | --435.14K |
| Effect of exchange rate changes | 734.33%89.31K | -105.33%-14.08K | 4,730.81%263.96K | ---5.7K | ---- | ---- | ---- |
| End cash Position | -39.51%1.25M | -46.52%2.07M | -18.51%3.87M | 50.64%4.75M | 135.48%3.16M | 203.93%1.34M | --440.93K |
| Free cash from | 9.98%-4.73M | -2.30%-5.25M | -112.22%-5.13M | -19.27%-2.42M | -82.40%-2.03M | -163.63%-1.11M | ---421.64K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |