Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 170.92%4.68M | 138.01%2.09M | -104.47%-129K | -114.06%-3.64M | -182.08%-2.76M | -77.24%1.73M | -221.18%-5.49M | -72.31%2.88M | 142.50%25.89M | 3.36M |
| Net income from continuing operations | 107.84%5.94M | -65.27%1.58M | -62.42%3.73M | 120.94%17.9M | 100.56%569K | -61.97%2.86M | 20.37%4.54M | 135.59%9.94M | -2,081.46%-85.48M | ---100.98M |
| Operating gains losses | -86.08%43K | 93.12%-192K | 48.02%-2.2M | -148.91%-6.83M | -100.92%-118K | -57.08%309K | -2,807.77%-2.79M | -1,332.36%-4.23M | 5,371.76%13.95M | --12.79M |
| Depreciation and amortization | 45.84%649K | 181.14%641K | 28.92%535K | 42.55%1.59M | 62.34%500K | 120.30%445K | -28.30%228K | 45.10%415K | -1.33%1.11M | --308K |
| Deferred tax | ---531K | -209.28%-300K | 38.98%-191K | 13.62%-1M | -46.90%-592K | --0 | 57.83%-97K | 4.57%-313K | -38.42%-1.16M | ---403K |
| Other non cash items | 68.88%-61K | 17.27%-91K | 470.52%641K | -100.74%-613K | -100.16%-134K | -790.91%-196K | -15.79%-110K | -2,262.50%-173K | 36,531.42%82.79M | --82.9M |
| Change In working capital | -27.43%-2.45M | 96.09%-289K | -21.36%-3.35M | -310.35%-15.69M | -346.83%-3.62M | -210.48%-1.93M | -1,224.05%-7.39M | -146.31%-2.76M | 195.65%7.46M | --1.47M |
| -Change in receivables | -122.57%-1.19M | 20.44%-2.61M | 152,000.00%1.52M | -813.13%-9.29M | -305.63%-5.47M | 33.83%-536K | -622.03%-3.28M | -99.97%1K | 116.44%1.3M | ---1.35M |
| -Change in inventory | 111.32%72K | -32.68%-954K | -131.38%-1.54M | -222.44%-2.14M | -164.13%-118K | -169.06%-636K | -714.53%-719K | -226.86%-666K | 298.75%1.75M | --184K |
| -Change in prepaid assets | 0.00%398K | 928.92%5.45M | -263.58%-5.54M | 734.15%520K | 306.17%2.3M | 6,533.33%398K | -2,956.52%-657K | -124.78%-1.52M | -108.43%-82K | --567K |
| -Change in payables and accrued expense | -51.83%-1.49M | 55.99%-1.9M | 485.56%2.19M | -178.78%-3.99M | 25.33%1.88M | -51.85%-984K | -488.40%-4.32M | -118.31%-568K | 1,006.11%5.07M | --1.5M |
| -Change in other current liabilities | -41.32%-236K | -118.70%-297K | --25K | -37.91%-793K | -491.86%-2.21M | -87.64%-167K | 1,226.24%1.59M | --0 | -34.03%-575K | --565K |
| -Change in other working capital | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 170.92%4.68M | 138.01%2.09M | -104.47%-129K | -114.06%-3.64M | -182.08%-2.76M | -77.24%1.73M | -221.18%-5.49M | -72.31%2.88M | 142.50%25.89M | --3.36M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 47.76%-1.25M | 63.23%-3.04M | 127.24%1.97M | -0.63%-19.88M | -249.66%-2M | 55.80%-2.39M | -2.76%-8.27M | 5.60%-7.22M | -43.04%-19.76M | 1.34M |
| Net PPE purchase and sale | 4.30%-668K | 80.78%-238K | 33.15%-121K | 75.63%-1.91M | 109.41%203K | 56.67%-698K | 47.16%-1.24M | 89.61%-181K | -57.53%-7.85M | ---2.16M |
| Net intangibles purchase and sale | -400.00%-15K | ---23K | ---699K | -1,078.26%-813K | -80,900.00%-810K | -50.00%-3K | --0 | --0 | -430.77%-69K | ---1K |
| Net business purchase and sale | ---- | ---- | ---- | -141.93%-1.69M | --0 | ---- | ---- | ---- | 401.88%4.02M | --5.02M |
| Net investment purchase and sale | ---564K | 60.47%-2.78M | 139.59%2.79M | 1.68%-15.47M | 0.21%-1.4M | --0 | -23.27%-7.04M | -20.51%-7.04M | -110.25%-15.74M | ---1.4M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---124K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 47.76%-1.25M | 63.23%-3.04M | 127.24%1.97M | -0.63%-19.88M | -249.66%-2M | 55.80%-2.39M | -2.76%-8.27M | 5.60%-7.22M | -43.04%-19.76M | --1.34M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 12.65%365K | 14,227.56%22.35M | 104.26%1.34M | -15.92%2.1M | -61.44%964K | 324K | 156K | 658K | 2.5M | 2.5M |
| Net common stock issuance | --0 | --23M | --509K | --773K | --773K | --0 | --0 | --0 | --0 | ---- |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.5M | ---- |
| Proceeds from stock option exercised by employees | -86.63%50K | 275.27%1.03M | 45.29%956K | --1.87M | --558K | --374K | --275K | --658K | --0 | --0 |
| Net other financing activities | 730.00%315K | ---1.68M | ---121K | ---536K | ---367K | ---50K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 12.65%365K | 14,227.56%22.35M | 104.26%1.34M | -15.92%2.1M | -61.44%964K | --324K | --156K | --658K | --2.5M | --2.5M |
| Net cash flow | ||||||||||
| Beginning cash position | 126.69%36.49M | -49.49%15.05M | -64.75%11.81M | 33.10%33.51M | -39.16%15.87M | -32.15%16.1M | 5.83%29.79M | 33.10%33.51M | -16.65%25.18M | --26.08M |
| Current changes in cash | 1,225.82%3.79M | 257.22%21.4M | 186.51%3.18M | -348.18%-21.42M | -152.76%-3.8M | -115.44%-337K | -286.87%-13.61M | -232.83%-3.68M | 375.17%8.63M | --7.2M |
| Effect of exchange rate changes | 10.38%117K | 162.82%49K | 208.70%50K | 8.39%-273K | -210.39%-255K | -38.01%106K | 91.33%-78K | -123.00%-46K | 84.24%-298K | --231K |
| End cash Position | 154.65%40.4M | 126.69%36.49M | -49.49%15.05M | -64.75%11.81M | -64.75%11.81M | -39.16%15.87M | -32.15%16.1M | 5.83%29.79M | 33.10%33.51M | --33.51M |
| Free cash flow | 287.67%3.99M | 126.03%1.81M | -135.81%-950K | -139.11%-6.77M | -438.45%-3.5M | -81.63%1.03M | -438.15%-6.95M | -69.19%2.65M | 204.74%17.31M | --1.04M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |