US Stock MarketDetailed Quotes

Warrior Met Coal (HCC)

Watchlist
  • 102.440
  • +0.360+0.35%
Close Jan 15 16:00 ET
  • 102.440
  • 0.0000.00%
Post 20:01 ET
5.39BMarket Cap155.21P/E (TTM)

Warrior Met Coal (HCC) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
68.30%104.69M
-74.45%37.55M
-89.51%10.92M
-47.59%367.45M
-77.88%54.21M
-55.11%62.21M
18.04%146.98M
-46.07%104.06M
-16.72%701.11M
25.69%245.09M
Net income from continuing operations
-12.38%36.6M
-92.07%5.61M
-105.96%-8.17M
-47.64%250.6M
-99.12%1.14M
-51.08%41.77M
-13.87%70.71M
-24.85%136.99M
-25.37%478.63M
29.32%128.88M
Operating gains losses
---710K
---1.3M
--1.72M
-84.31%1.84M
----
----
----
----
189.36%11.7M
--0
Depreciation and amortization
18.97%43.59M
13.38%43.26M
13.13%45.28M
20.91%153.98M
53.16%39.17M
7.71%36.64M
24.88%38.15M
7.55%40.02M
10.48%127.36M
-9.66%25.57M
Deferred tax
-8.12%-10.96M
-17.45%3.19M
-324.79%-6.54M
-115.23%-8.05M
-1,024.61%-4.7M
-170.27%-10.13M
-56.42%3.87M
-89.99%2.91M
-62.72%52.87M
-97.41%508K
Other non cash items
2.35%1.74M
2.78%1.74M
2.72%1.74M
5.97%7.03M
-4.86%1.94M
15.70%1.7M
12.87%1.69M
4.39%1.69M
29.83%6.63M
575.29%2.04M
Change In working capital
437.98%29.22M
-161.75%-16.99M
64.06%-31.16M
-1,149.76%-60.02M
-90.73%7.82M
19.58%-8.64M
896.67%27.52M
-34.55%-86.71M
106.87%5.72M
89.60%84.36M
-Change in receivables
-25.49%22.41M
-86.98%4M
71.50%-30.59M
-166.36%-31.16M
-90.56%15.41M
149.65%30.08M
2,695.08%30.69M
-88.97%-107.34M
309.14%46.96M
131.33%163.25M
-Change in inventory
92.65%-1.18M
-85.01%-15.25M
-52.23%7.72M
39.92%-18.5M
84.34%-10.4M
-159.03%-16.01M
7.46%-8.24M
-7.15%16.16M
61.44%-30.79M
-908.18%-66.41M
-Change in prepaid assets
-672.39%-6.21M
-157.12%-1.34M
-13.25%-5.97M
-104.28%-4.16M
71.82%-428K
-130.37%-804K
10,754.55%2.34M
-67.74%-5.27M
-329.05%-2.03M
80.99%-1.52M
-Change in payables and accrued expense
277.77%15.71M
-123.51%-918K
-128.07%-3M
84.06%-1.34M
-42.02%-7.09M
-140.12%-8.84M
280.14%3.9M
140.30%10.68M
-148.56%-8.43M
46.30%-4.99M
-Change in other working capital
88.35%-1.52M
-195.41%-3.48M
172.09%674K
-44,309.09%-4.86M
272.75%10.32M
-567.67%-13.07M
-135.11%-1.18M
-120.36%-935K
-98.62%11K
-170.73%-5.98M
Cash from discontinued investing activities
Operating cash flow
68.30%104.69M
-74.45%37.55M
-89.51%10.92M
-47.59%367.45M
-77.88%54.21M
-55.11%62.21M
18.04%146.98M
-46.07%104.06M
-16.72%701.11M
25.69%245.09M
Investing cash flow
Cash flow from continuing investing activities
22.42%-133.83M
22.44%-94.33M
23.53%-77.77M
-2.05%-538M
22.07%-142.2M
-53.54%-172.5M
17.48%-121.62M
-19.61%-101.69M
-106.63%-527.21M
-85.30%-182.46M
Net PPE purchase and sale
20.66%-91.94M
32.44%-74.97M
31.29%-68.51M
7.01%-457.22M
27.74%-130.68M
-8.78%-115.88M
18.48%-110.96M
-46.24%-99.7M
-135.54%-491.67M
-112.22%-180.85M
Net business purchase and sale
----
----
----
--0
--0
--0
--0
--0
-195.58%-2.42M
--0
Net investment purchase and sale
99.53%-234K
---81K
--1.58M
---49.72M
--0
---49.72M
--0
--0
--0
--0
Net other investing changes
-503.77%-41.65M
-80.94%-19.29M
-445.40%-10.84M
6.20%-31.06M
-619.30%-11.52M
-18.46%-6.9M
5.09%-10.66M
86.26%-1.99M
32.33%-33.11M
87.91%-1.6M
Cash from discontinued investing activities
Investing cash flow
22.42%-133.83M
22.44%-94.33M
23.53%-77.77M
-2.05%-538M
22.07%-142.2M
-53.54%-172.5M
17.48%-121.62M
-19.61%-101.69M
-106.63%-527.21M
-85.30%-182.46M
Financing cash flow
Cash flow from continuing financing activities
-119.51%-17.76M
-45.41%-14.82M
164.89%30.31M
74.16%-68.51M
68.67%-3.52M
95.15%-8.09M
16.82%-10.19M
37.60%-46.71M
-73.19%-265.18M
11.53%-11.25M
Net issuance payments of debt
-252.26%-13.55M
-1,191.36%-59.36M
1,145.60%44.88M
93.37%-12.91M
97.60%-176K
97.64%-3.85M
46.33%-4.6M
72.55%-4.29M
-179.20%-194.69M
23.31%-7.34M
Cash dividends paid
0.82%-4.21M
24.45%-4.23M
83.08%-5.18M
28.25%-43.82M
9.19%-3.35M
-15.08%-4.24M
-51.72%-5.59M
38.74%-30.64M
23.33%-61.08M
-17.31%-3.69M
Net other financing activities
---48.77M
--48.77M
20.32%-9.38M
-25.03%-11.78M
--0
--0
--0
-28.04%-11.78M
-152.93%-9.42M
---221K
Cash from discontinued financing activities
Financing cash flow
-119.51%-17.76M
-45.41%-14.82M
164.89%30.31M
74.16%-68.51M
68.67%-3.52M
95.15%-8.09M
16.82%-10.19M
37.60%-46.71M
-73.19%-265.18M
11.53%-11.25M
Net cash flow
Beginning cash position
-44.86%390.99M
-33.33%462.59M
-32.38%499.13M
-11.00%738.2M
-14.00%590.64M
-14.31%709.02M
-19.56%693.86M
-11.00%738.2M
109.55%829.48M
-7.89%686.81M
Current changes in cash
60.39%-46.89M
-572.17%-71.61M
17.59%-36.54M
-161.89%-239.07M
-278.09%-91.51M
15.81%-118.38M
143.17%15.17M
-234.08%-44.34M
-121.05%-91.28M
-38.69%51.39M
End cash Position
-41.74%344.1M
-44.86%390.99M
-33.33%462.59M
-32.38%499.13M
-32.38%499.13M
-14.00%590.64M
-14.31%709.02M
-19.56%693.86M
-11.00%738.2M
-11.00%738.2M
Free cash flow
123.76%12.75M
-203.90%-37.42M
-1,422.46%-57.59M
-142.86%-89.77M
-219.05%-76.47M
-267.46%-53.67M
410.31%36.01M
-96.51%4.36M
-66.92%209.43M
-41.48%64.24M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 68.30%104.69M-74.45%37.55M-89.51%10.92M-47.59%367.45M-77.88%54.21M-55.11%62.21M18.04%146.98M-46.07%104.06M-16.72%701.11M25.69%245.09M
Net income from continuing operations -12.38%36.6M-92.07%5.61M-105.96%-8.17M-47.64%250.6M-99.12%1.14M-51.08%41.77M-13.87%70.71M-24.85%136.99M-25.37%478.63M29.32%128.88M
Operating gains losses ---710K---1.3M--1.72M-84.31%1.84M----------------189.36%11.7M--0
Depreciation and amortization 18.97%43.59M13.38%43.26M13.13%45.28M20.91%153.98M53.16%39.17M7.71%36.64M24.88%38.15M7.55%40.02M10.48%127.36M-9.66%25.57M
Deferred tax -8.12%-10.96M-17.45%3.19M-324.79%-6.54M-115.23%-8.05M-1,024.61%-4.7M-170.27%-10.13M-56.42%3.87M-89.99%2.91M-62.72%52.87M-97.41%508K
Other non cash items 2.35%1.74M2.78%1.74M2.72%1.74M5.97%7.03M-4.86%1.94M15.70%1.7M12.87%1.69M4.39%1.69M29.83%6.63M575.29%2.04M
Change In working capital 437.98%29.22M-161.75%-16.99M64.06%-31.16M-1,149.76%-60.02M-90.73%7.82M19.58%-8.64M896.67%27.52M-34.55%-86.71M106.87%5.72M89.60%84.36M
-Change in receivables -25.49%22.41M-86.98%4M71.50%-30.59M-166.36%-31.16M-90.56%15.41M149.65%30.08M2,695.08%30.69M-88.97%-107.34M309.14%46.96M131.33%163.25M
-Change in inventory 92.65%-1.18M-85.01%-15.25M-52.23%7.72M39.92%-18.5M84.34%-10.4M-159.03%-16.01M7.46%-8.24M-7.15%16.16M61.44%-30.79M-908.18%-66.41M
-Change in prepaid assets -672.39%-6.21M-157.12%-1.34M-13.25%-5.97M-104.28%-4.16M71.82%-428K-130.37%-804K10,754.55%2.34M-67.74%-5.27M-329.05%-2.03M80.99%-1.52M
-Change in payables and accrued expense 277.77%15.71M-123.51%-918K-128.07%-3M84.06%-1.34M-42.02%-7.09M-140.12%-8.84M280.14%3.9M140.30%10.68M-148.56%-8.43M46.30%-4.99M
-Change in other working capital 88.35%-1.52M-195.41%-3.48M172.09%674K-44,309.09%-4.86M272.75%10.32M-567.67%-13.07M-135.11%-1.18M-120.36%-935K-98.62%11K-170.73%-5.98M
Cash from discontinued investing activities
Operating cash flow 68.30%104.69M-74.45%37.55M-89.51%10.92M-47.59%367.45M-77.88%54.21M-55.11%62.21M18.04%146.98M-46.07%104.06M-16.72%701.11M25.69%245.09M
Investing cash flow
Cash flow from continuing investing activities 22.42%-133.83M22.44%-94.33M23.53%-77.77M-2.05%-538M22.07%-142.2M-53.54%-172.5M17.48%-121.62M-19.61%-101.69M-106.63%-527.21M-85.30%-182.46M
Net PPE purchase and sale 20.66%-91.94M32.44%-74.97M31.29%-68.51M7.01%-457.22M27.74%-130.68M-8.78%-115.88M18.48%-110.96M-46.24%-99.7M-135.54%-491.67M-112.22%-180.85M
Net business purchase and sale --------------0--0--0--0--0-195.58%-2.42M--0
Net investment purchase and sale 99.53%-234K---81K--1.58M---49.72M--0---49.72M--0--0--0--0
Net other investing changes -503.77%-41.65M-80.94%-19.29M-445.40%-10.84M6.20%-31.06M-619.30%-11.52M-18.46%-6.9M5.09%-10.66M86.26%-1.99M32.33%-33.11M87.91%-1.6M
Cash from discontinued investing activities
Investing cash flow 22.42%-133.83M22.44%-94.33M23.53%-77.77M-2.05%-538M22.07%-142.2M-53.54%-172.5M17.48%-121.62M-19.61%-101.69M-106.63%-527.21M-85.30%-182.46M
Financing cash flow
Cash flow from continuing financing activities -119.51%-17.76M-45.41%-14.82M164.89%30.31M74.16%-68.51M68.67%-3.52M95.15%-8.09M16.82%-10.19M37.60%-46.71M-73.19%-265.18M11.53%-11.25M
Net issuance payments of debt -252.26%-13.55M-1,191.36%-59.36M1,145.60%44.88M93.37%-12.91M97.60%-176K97.64%-3.85M46.33%-4.6M72.55%-4.29M-179.20%-194.69M23.31%-7.34M
Cash dividends paid 0.82%-4.21M24.45%-4.23M83.08%-5.18M28.25%-43.82M9.19%-3.35M-15.08%-4.24M-51.72%-5.59M38.74%-30.64M23.33%-61.08M-17.31%-3.69M
Net other financing activities ---48.77M--48.77M20.32%-9.38M-25.03%-11.78M--0--0--0-28.04%-11.78M-152.93%-9.42M---221K
Cash from discontinued financing activities
Financing cash flow -119.51%-17.76M-45.41%-14.82M164.89%30.31M74.16%-68.51M68.67%-3.52M95.15%-8.09M16.82%-10.19M37.60%-46.71M-73.19%-265.18M11.53%-11.25M
Net cash flow
Beginning cash position -44.86%390.99M-33.33%462.59M-32.38%499.13M-11.00%738.2M-14.00%590.64M-14.31%709.02M-19.56%693.86M-11.00%738.2M109.55%829.48M-7.89%686.81M
Current changes in cash 60.39%-46.89M-572.17%-71.61M17.59%-36.54M-161.89%-239.07M-278.09%-91.51M15.81%-118.38M143.17%15.17M-234.08%-44.34M-121.05%-91.28M-38.69%51.39M
End cash Position -41.74%344.1M-44.86%390.99M-33.33%462.59M-32.38%499.13M-32.38%499.13M-14.00%590.64M-14.31%709.02M-19.56%693.86M-11.00%738.2M-11.00%738.2M
Free cash flow 123.76%12.75M-203.90%-37.42M-1,422.46%-57.59M-142.86%-89.77M-219.05%-76.47M-267.46%-53.67M410.31%36.01M-96.51%4.36M-66.92%209.43M-41.48%64.24M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More