Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -74.42%-150M | -1,820.00%-86M | -87.80%5M | -71.13%41M | 97.22%142M | -37.93%72M | -7.20%116M | 5.04%125M | -63.94%119M | 1,600.00%330M |
| Other non cash items | 24.24%41M | -15.38%33M | 56.00%39M | 177.78%25M | -60.87%9M | 330.00%23M | 0.00%-10M | -42.86%-10M | -40.00%-7M | 83.33%-5M |
| Change In working capital | 95.83%-1M | -500.00%-24M | -133.33%-4M | 500.00%12M | 107.69%2M | -273.33%-26M | -64.29%15M | 27.27%42M | 375.00%33M | -111.65%-12M |
| -Change in receivables | 166.67%2M | 40.00%-3M | 54.55%-5M | -184.62%-11M | 225.00%13M | 233.33%4M | -110.00%-3M | 2,900.00%30M | -83.33%1M | -86.96%6M |
| -Change in inventory | 22.22%11M | 200.00%9M | 123.08%3M | -18.18%-13M | -184.62%-11M | --13M | --0 | -60.00%2M | 145.45%5M | -200.00%-11M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -3.35%202M | -33.65%209M | -3.37%315M | -17.68%326M | 25.71%396M | 123.40%315M | 1.44%141M | -9.15%139M | 101.32%153M | -11.63%76M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 59.68%-25M | 25.30%-62M | -72.92%-83M | -6.67%-48M | 21.05%-45M | -418.18%-57M | 75.56%-11M | -95.65%-45M | 23.33%-23M | ---30M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 100.79%2M | ---252M | --0 | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | 1,100.00%20M | -111.11%-2M | -97.12%18M | 944.59%625M | 88.56%-74M | ---647M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --471M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 63.16%-21M | 27.85%-57M | -83.72%-79M | -126.32%-43M | 57.78%-19M | 80.60%-45M | -138.80%-232M | 757.14%598M | 54.73%-91M | 72.73%-201M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Cash dividends paid | ---- | 50.00%-30M | 0.00%-60M | 0.00%-60M | 50.82%-60M | 0.00%-122M | 0.00%-122M | 0.00%-122M | 0.00%-122M | 0.00%-122M |
| Net other financing activities | --155M | ---- | ---- | ---- | ---- | ---- | ---- | -1,400.00%-15M | ---1M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 56.57%-142M | 2.68%-327M | 0.59%-336M | -10.82%-338M | 18.45%-305M | -206.56%-374M | 23.27%-122M | -29.27%-159M | -0.82%-123M | 0.00%-122M |
| Net cash flow | ||||||||||
| Beginning cash position | -67.31%85M | -27.78%260M | -13.25%360M | 20.99%415M | -23.27%343M | -32.27%447M | 725.00%660M | -44.44%80M | -64.18%144M | -66.08%402M |
| Current changes in cash | 122.29%39M | -75.00%-175M | -81.82%-100M | -176.39%-55M | 169.23%72M | 51.17%-104M | -136.85%-213M | 1,047.54%578M | 75.30%-61M | 68.05%-247M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 166.67%2M | 72.73%-3M | -10.00%-11M |
| End cash Position | 45.88%124M | -67.31%85M | -27.78%260M | -13.25%360M | 20.99%415M | -23.27%343M | -32.27%447M | 725.00%660M | -44.44%80M | -64.18%144M |
| Free cash flow | 20.41%177M | -36.36%147M | -16.91%231M | -20.80%278M | 36.05%351M | 98.46%258M | 38.30%130M | -27.69%94M | 182.61%130M | -46.51%46M |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |