Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
NVIDIA
NVDA
| (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 51.14%13.3M | -47.61%-123.7M | -857.46%-137.1M | -149.12%-28.4M | -192.17%-33.6M | -86.73%8.8M | -229.92%-83.8M | -85.53%18.1M | -165.52%-11.4M | -344.68%-11.5M |
| Deferred tax | 365.45%25.6M | -655.56%-20.4M | -176.63%-42.3M | -216.00%-29M | -2,200.00%-16.1M | -82.26%5.5M | ---2.7M | -26.30%55.2M | 400.00%25M | -105.43%-700K |
| Other non cash items | 100.00%7.2M | 232.17%15.2M | -167.13%-19.4M | -269.19%-31.3M | 261.16%19.5M | 128.13%3.6M | -132.30%-11.5M | 220.92%28.9M | 560.71%18.5M | -7.08%-12.1M |
| Change In working capital | 228.71%26M | 128.65%86.2M | -186.13%-82M | -412.36%-55.6M | -186.81%-28.3M | 26.28%-20.2M | -48.43%37.7M | 149.21%95.2M | 132.84%17.8M | -17.47%32.6M |
| -Change in receivables | 22.22%-700K | 775.00%3.5M | -207.14%-3M | -585.71%-3.4M | 80.00%900K | 52.63%-900K | -88.57%400K | 460.00%2.8M | 115.56%700K | -85.71%500K |
| -Change in inventory | -47.67%4.5M | 90.38%-2.3M | -114.14%-5.4M | -247.06%-5.9M | 829.41%15.8M | -66.01%8.6M | -285.27%-23.9M | 206.41%38.2M | 87.02%-1.7M | 342.86%1.7M |
| -Change in other current assets | 405.88%5.2M | 112.82%41.5M | -608.70%-65.2M | -166.31%-49.8M | -71.13%-33.2M | 86.07%-1.7M | -52.55%19.5M | 26.40%-9.2M | 0.53%-18.7M | -310.87%-19.4M |
| -Change in other current liabilities | 73.17%7.1M | 75.00%1.4M | 26.32%19.2M | -14.41%10.1M | 2,200.00%4.2M | 183.67%4.1M | -90.59%800K | 195.60%15.2M | 203.51%11.8M | 97.87%-200K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 29.59%145.4M | 270.89%128.7M | -37.65%239.3M | -24.83%77.8M | -80.14%14.5M | 17.86%112.2M | -69.05%34.7M | 22.46%383.8M | 114.73%103.5M | -17.14%73M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Capital expenditure reported | 6.90%-10.8M | 10.69%-11.7M | -11.45%-47.7M | -225.00%-9.1M | 0.71%-13.9M | -11.54%-11.6M | -47.19%-13.1M | -24.42%-42.8M | 50.00%-2.8M | -14.75%-14M |
| Net PPE purchase and sale | 54.12%-19.5M | 20.15%-21M | 55.19%-112.2M | 57.27%-24.4M | 64.00%-18.9M | 26.85%-42.5M | 68.20%-26.3M | 32.69%-250.4M | 40.27%-57.1M | 53.13%-52.5M |
| Net intangibles purchase and sale | 12.50%-1.4M | 0.00%-1.7M | 50.79%-6.2M | 90.10%-1M | ---1.8M | 71.93%-1.6M | 51.43%-1.7M | -13.51%-12.6M | -129.55%-10.1M | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Net other investing changes | 450.00%1.1M | 0.00%500K | 110.36%3.5M | 950.00%1.7M | 150.00%1M | -33.33%200K | 150.00%500K | -28.52%-33.8M | 77.78%-200K | -83.33%400K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 36.76%-35.1M | 16.50%-33.9M | 52.12%-162.6M | 53.28%-32.8M | 49.17%-33.6M | 24.90%-55.5M | 68.62%-40.6M | 23.48%-339.6M | 34.08%-70.2M | 46.17%-66.1M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -750.93%-137M | -560.00%-9.9M | 5,607.14%154.2M | 4,596.43%125.9M | --46M | ---16.1M | ---1.5M | ---2.8M | ---2.8M | --0 |
| Net common stock issuance | -154.26%-32.8M | 33.11%-19.8M | -182.65%-83.1M | 46.78%-15.7M | -11,950.00%-23.7M | -258.33%-12.9M | -804.76%-29.6M | 76.50%-29.4M | ---29.5M | --200K |
| Net other financing activities | ---- | ---- | 60.00%-1.2M | ---- | ---- | ---- | ---- | 83.61%-3M | -2,900.00%-2.8M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -289.80%-194.9M | -0.72%-56.2M | 75.72%-26.9M | 229.07%80.8M | 79.35%-1.9M | -98.41%-50M | -304.35%-55.8M | 45.77%-110.8M | -200.96%-62.6M | 39.87%-9.2M |
| Net cash flow | ||||||||||
| Beginning cash position | 39.68%519.2M | 12.38%486.7M | -14.07%433.1M | -23.79%355.6M | -17.78%381.9M | -20.44%371.7M | -14.07%433.1M | -39.06%504M | -22.71%466.6M | -27.67%464.5M |
| Current changes in cash | -1,362.69%-84.6M | 162.56%38.6M | 174.77%49.8M | 529.35%125.8M | -813.04%-21M | 271.79%6.7M | -98.39%-61.7M | 80.10%-66.6M | 62.96%-29.3M | 95.40%-2.3M |
| Effect of exchange rate changes | -272.22%-6.2M | -3,150.00%-6.1M | 188.10%3.7M | 226.83%5.2M | -220.45%-5.3M | 200.00%3.6M | 103.51%200K | -136.52%-4.2M | 80.19%-4.1M | -61.74%4.4M |
| End cash Position | 12.18%428.4M | 39.68%519.2M | 12.38%486.7M | 12.38%486.7M | -23.79%355.6M | -17.78%381.9M | -20.44%371.7M | -14.07%433.1M | -14.07%433.1M | -22.71%466.6M |
| Free cash flow | 101.24%113.7M | 1,573.44%94.3M | -6.15%73.2M | 29.25%43.3M | -409.23%-20.1M | 169.05%56.5M | -137.65%-6.4M | 174.93%78M | 158.36%33.5M | 117.52%6.5M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |