Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 82.29%-445.96K | 87.42%-1.38M | 69.10%-1.12M | 55.45%-18.22M | 87.19%-1.15M | 77.59%-2.52M | 12.12%-10.93M | 55.97%-3.62M | -16.96%-40.89M | -87.63%-9M |
| Net income from continuing operations | 90.29%-472.51K | 73.44%-1.04M | -113.96%-6.11M | 73.04%-13.19M | 86.01%-1.55M | 53.78%-4.87M | 72.12%-3.93M | 78.48%-2.85M | -15.94%-48.93M | -62.37%-11.06M |
| Operating gains losses | 29.31%-47.28K | 78.71%-698.07K | 513.60%4.8M | -523.43%-5.58M | ---1.07M | ---66.88K | ---3.28M | ---1.16M | --1.32M | ---- |
| Depreciation and amortization | --0 | --0 | --0 | -54.18%30.76K | --0 | --0 | --0 | 70.53%30.76K | -13.34%67.13K | -33.62%12.27K |
| Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---409.02K | ---- |
| Other non cash items | ---- | ---- | ---- | 512.70%1.82M | 405.48%794.25K | 438.98%474.57K | -1,313.48%-1.25M | 3,610.29%1.8M | -6.03%-440K | -225.00%-260K |
| Change In working capital | -96.14%73.82K | 98.50%-37.46K | 107.83%167.2K | -190.30%-2.68M | 102.28%44.34K | 310.84%1.91M | -190.26%-2.5M | -170.07%-2.14M | -5.76%2.97M | -205.41%-1.94M |
| -Change in prepaid assets | -92.79%161.91K | 114.49%151.09K | -99.63%1.34K | -30.51%1.86M | 135.99%292.36K | 368.68%2.24M | -298.98%-1.04M | -85.34%364.26K | 191.62%2.68M | -156.03%-812.39K |
| -Change in payables and accrued expense | 73.25%-88.09K | 87.18%-188.55K | 106.64%165.86K | -1,600.59%-4.55M | 77.98%-248.37K | 76.22%-329.29K | -165.39%-1.47M | -540.73%-2.5M | -86.51%302.92K | -384.90%-1.13M |
| -Change in other current assets | --0 | --0 | --0 | 136.99%212.88K | 201.48%118.3K | --32.43K | --31.29K | -39.00%30.86K | -64.51%89.83K | -20.98%39.24K |
| -Change in other current liabilities | --0 | --0 | --0 | -116.13%-209.02K | -179.94%-117.95K | -3,648.76%-36.14K | ---21.18K | 37.05%-33.75K | 63.28%-96.71K | 18.92%-42.13K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 82.29%-445.96K | 87.42%-1.38M | 69.10%-1.12M | 55.45%-18.22M | 87.19%-1.15M | 77.59%-2.52M | 12.12%-10.93M | 55.97%-3.62M | -16.96%-40.89M | -87.63%-9M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | -4,094.63%-600K | 0 | -23,337.80%-600K | -1.66%-14.3K | 97.87%-348 | ||||
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -1.66%-14.3K | 97.87%-348 |
| Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---600K | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | ---132.12K | --0 | -4,094.63%-600K | --0 | -23,337.80%-600K | --0 | --0 | -1.66%-14.3K | 97.87%-348 |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -106.29%-157.35K | -154.52K | 186.39%5.3M | -3.23%4.35M | 0 | 2.5M | 0 | 1.85M | 187.49%4.49M | 243.27%4.49M |
| Net issuance payments of debt | ---157.35K | ---154.52K | ---2.9M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net common stock issuance | ---- | ---- | 386.56%9M | --2.5M | --0 | ---- | ---- | --1.85M | --0 | --0 |
| Proceeds from stock option exercised by employees | --0 | ---- | ---- | -58.85%1.85M | --0 | --0 | --0 | --1.85M | --4.49M | --4.49M |
| Net other financing activities | --0 | --0 | ---802.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -106.29%-157.35K | ---154.52K | 186.39%5.3M | -3.23%4.35M | --0 | --2.5M | --0 | --1.85M | 187.49%4.49M | 243.27%4.49M |
| Net cash flow | ||||||||||
| Beginning cash position | 38.27%2.92M | -65.00%4.59M | -97.25%406.41K | -71.12%14.79M | -92.24%1.5M | -93.07%2.12M | -69.52%13.11M | -71.12%14.79M | -43.96%51.19M | -67.40%19.28M |
| Current changes in cash | 2.37%-603.32K | 84.79%-1.66M | 336.55%4.18M | 60.27%-14.47M | 74.42%-1.15M | 94.50%-617.93K | 12.24%-10.93M | 78.49%-1.77M | 9.24%-36.41M | 43.32%-4.51M |
| Effect of exchange rate changes | --0 | --0 | --0 | 1,634.16%87.12K | 593.00%62.18K | 99.77%-9 | -229.53%-61.75K | 361.61%86.71K | 110.66%5.02K | 288.17%8.97K |
| End cash Position | 55.04%2.32M | 38.27%2.92M | -65.00%4.59M | -97.25%406.41K | -97.25%406.41K | -92.24%1.5M | -93.07%2.12M | -69.52%13.11M | -71.12%14.79M | -71.12%14.79M |
| Free cash flow | 82.29%-445.96K | 87.42%-1.38M | 69.10%-1.12M | 55.46%-18.22M | 87.19%-1.15M | 77.59%-2.52M | 12.24%-10.93M | 55.97%-3.62M | -16.94%-40.9M | -87.01%-9M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |