Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -186.75%-360K | -48.70%415K | 593.29%809K | -57.69%-164K | -123.53%-104K | 201.14%442K | -118.30%-437K | 7.37%2.39M | 77.07%2.22M | -70.26%1.26M |
| Net income from continuing operations | 111.15%109K | -233.79%-978K | -162.74%-293K | 202.86%467K | -166.08%-454K | 202.84%687K | -142.82%-668K | 197.14%1.56M | -58.47%525K | 10.59%1.26M |
| Operating gains losses | -1,981.25%-333K | -128.57%-16K | 50.00%-7K | -55.56%-14K | 43.75%-9K | 42.86%-16K | 44.00%-28K | ---50K | ---- | ---- |
| Depreciation and amortization | -19.66%609K | -33.57%758K | 4.01%1.14M | 9.70%1.1M | -17.97%1M | 367.05%1.22M | -18.18%261K | 19.92%319K | -16.09%266K | -19.34%317K |
| Deferred tax | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Change In working capital | -696.84%-943K | 122.83%158K | 64.37%-692K | -126.08%-1.94M | 48.50%-859K | -128.18%-1.67M | -256.53%-731K | -64.94%467K | 385.22%1.33M | -117.11%-467K |
| -Change in receivables | -85.21%168K | 905.67%1.14M | 89.58%-141K | -233.04%-1.35M | 338.36%1.02M | 665.85%232K | -103.29%-41K | 45.22%1.25M | 162.26%858K | -743.93%-1.38M |
| -Change in inventory | 230.88%356K | -134.26%-272K | 575.45%794K | 44.52%-167K | 46.15%-301K | -163.67%-559K | 251.38%878K | 30.46%-580K | -221.40%-834K | -55.36%687K |
| -Change in prepaid assets | -180.43%-37K | 133.33%46K | ---138K | --0 | -367.35%-131K | 105.99%49K | -4,911.76%-818K | -94.14%17K | 33.64%290K | -2.25%217K |
| -Change in payables and accrued expense | -623.73%-854K | 61.56%-118K | -134.73%-307K | 188.58%884K | -44.64%-998K | 8.00%-690K | -247.22%-750K | -121.22%-216K | 14,442.86%1.02M | -99.07%7K |
| -Change in other current liabilities | -9.30%-576K | 40.65%-527K | -1.95%-888K | -9.56%-871K | 12.54%-795K | ---909K | --0 | --0 | ---- | ---- |
| -Change in other working capital | ---- | -791.67%-107K | 97.24%-12K | -224.64%-435K | 66.99%349K | --209K | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -186.75%-360K | -48.70%415K | 593.29%809K | -57.69%-164K | -123.53%-104K | 201.14%442K | -118.30%-437K | 7.37%2.39M | 77.07%2.22M | -70.26%1.26M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 327.45%232K | -110.29%-102K | 182.93%991K | -1,432.05%-1.2M | -21.88%-78K | 91.30%-64K | -418.31%-736K | 27.92%-142K | 57.54%-197K | -156.93%-464K |
| Net PPE purchase and sale | 327.45%232K | -21.43%-102K | 30.00%-84K | -53.85%-120K | -21.88%-78K | 90.32%-64K | -365.49%-661K | 27.92%-142K | 57.54%-197K | -2,342.11%-464K |
| Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | --0 | --0 | 200.00%1.08M | ---1.08M | --0 | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---75K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 327.45%232K | -110.29%-102K | 182.93%991K | -1,432.05%-1.2M | -21.88%-78K | 91.30%-64K | -418.31%-736K | 27.92%-142K | 57.54%-197K | -156.93%-464K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 11.67%-492K | 39.46%-557K | -67.58%-920K | 39.14%-549K | -203.70%-902K | 76.13%-297K | -20.66%-1.24M | 9.16%-1.03M | 16.79%-1.14M | -87.36%-1.36M |
| Net common stock issuance | --0 | --0 | --1K | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | 20.13%-492K | 39.55%-616K | -79.09%-1.02M | 42.00%-569K | -230.30%-981K | 76.13%-297K | -20.66%-1.24M | 8.44%-1.03M | 17.45%-1.13M | -79.95%-1.36M |
| Proceeds from stock option exercised by employees | --0 | -39.80%59K | 390.00%98K | -74.68%20K | --79K | --0 | --0 | ---- | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 11.67%-492K | 39.46%-557K | -67.58%-920K | 39.14%-549K | -203.70%-902K | 76.13%-297K | -20.66%-1.24M | 9.16%-1.03M | 16.79%-1.14M | -87.36%-1.36M |
| Net cash flow | ||||||||||
| Beginning cash position | -5.05%6.6M | 15.67%6.95M | -22.52%6.01M | -12.12%7.76M | 0.00%8.83M | -21.66%8.83M | 12.36%11.27M | 9.72%10.03M | -6.03%9.14M | 79.60%9.73M |
| Current changes in cash | -154.10%-620K | -127.73%-244K | 146.12%880K | -76.01%-1.91M | -1,438.27%-1.08M | 103.35%81K | -298.93%-2.42M | 36.21%1.22M | 255.94%892K | -113.27%-572K |
| Effect of exchange rate changes | 91.59%-9K | -272.58%-107K | -61.49%62K | 1,050.00%161K | 117.28%14K | -252.17%-81K | -195.83%-23K | 700.00%24K | 73.33%-4K | -1,600.00%-15K |
| End cash Position | -9.53%5.97M | -5.05%6.6M | 15.67%6.95M | -22.52%6.01M | -12.12%7.76M | 0.00%8.83M | -21.66%8.83M | 12.36%11.27M | 9.72%10.03M | -6.03%9.14M |
| Free cash flow | -255.22%-461K | -58.58%297K | 340.60%717K | -55.21%-298K | -154.70%-192K | 131.01%351K | -153.47%-1.13M | 4.44%2.12M | 176.91%2.03M | -82.12%732K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |