Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 26.85%10.29B | 93.23%8.11B | 21.29%4.2B | 27.71%3.46B | -53.86%2.71B | -5.47%5.87B | 7.47%6.21B | 2.68%5.78B | -1.92%5.63B | -1.66%5.74B |
| Operating revenue | 26.85%10.29B | 93.23%8.11B | 21.29%4.2B | 27.71%3.46B | -53.86%2.71B | -5.47%5.87B | 7.47%6.21B | 2.68%5.78B | -1.92%5.63B | -1.66%5.74B |
| Cost of revenue | 29.55%6.34B | 111.26%4.9B | 23.82%2.32B | 8.58%1.87B | -37.33%1.72B | -0.36%2.75B | 7.52%2.76B | 1.26%2.57B | 0.75%2.54B | -0.08%2.52B |
| Gross profit | 22.74%3.95B | 71.01%3.22B | 18.31%1.88B | 61.16%1.59B | -68.43%986M | -9.56%3.12B | 7.44%3.45B | 3.84%3.21B | -4.00%3.1B | -2.86%3.22B |
| Operating expense | 20.82%3.19B | 36.42%2.64B | 14.11%1.93B | 5.88%1.69B | -31.09%1.6B | -2.19%2.32B | 3.44%2.37B | 1.06%2.3B | 2.76%2.27B | -0.18%2.21B |
| -Depreciation and amortization | 31.92%686M | 15.04%520M | -9.42%452M | -9.76%499M | -6.11%553M | -2.00%589M | 19.48%601M | 8.41%503M | 8.92%464M | 0.71%426M |
| Other operating expenses | 21.60%1.98B | 46.26%1.63B | 35.16%1.11B | 21.96%822M | -47.83%674M | -3.29%1.29B | 7.40%1.34B | -2.81%1.24B | 3.31%1.28B | 2.06%1.24B |
| Operating profit | 31.49%760M | 1,190.57%578M | 49.52%-53M | 82.90%-105M | -176.65%-614M | -25.76%801M | 17.41%1.08B | 11.53%919M | -18.74%824M | -8.24%1.01B |
| Net non-operating interest income expense | -107.34%-904M | -94.64%-436M | -69.70%-224M | -10.92%-132M | 10.53%-119M | 8.28%-133M | -123.08%-145M | 9.72%-65M | -80.00%-72M | -2.56%-40M |
| Non-operating interest income | 33.33%28M | 250.00%21M | 50.00%6M | -20.00%4M | -64.29%5M | -22.22%14M | -18.18%18M | -40.54%22M | -33.93%37M | -13.85%56M |
| Non-operating interest expense | 112.26%900M | 131.69%424M | 101.10%183M | 13.75%91M | -25.93%80M | -12.90%108M | 82.35%124M | -25.27%68M | 15.19%91M | -9.20%79M |
| Total other finance cost | -3.03%32M | -29.79%33M | 4.44%47M | 2.27%45M | 12.82%44M | 0.00%39M | 105.26%39M | 5.56%19M | 5.88%18M | 0.00%17M |
| Other net income (expense) | ||||||||||
| Special income (charges) | ---158M | --0 | ---- | -630.11%-679M | ---93M | --0 | ---- | ---- | ---- | ---- |
| -Less:Impairment of capital assets | --158M | --0 | ---- | 630.11%679M | --93M | --0 | ---- | ---- | ---- | ---- |
| Income before tax | -388.85%-829M | 161.32%287M | -65.96%-468M | 85.53%-282M | -380.43%-1.95B | -50.32%695M | 5.98%1.4B | 75.53%1.32B | -33.39%752M | -17.11%1.13B |
| Income tax | 17.99%164M | 717.65%139M | -54.05%17M | 19.35%37M | -83.85%31M | 4.35%192M | 9.52%184M | 97.65%168M | -31.45%85M | -46.32%124M |
| Net income | -770.95%-993M | 130.52%148M | -52.04%-485M | 83.89%-319M | -493.64%-1.98B | -58.60%503M | 5.47%1.22B | 72.71%1.15B | -33.63%667M | -11.14%1.01B |
| Net income continuous Operations | -770.95%-993M | 130.52%148M | -52.04%-485M | 83.89%-319M | -493.64%-1.98B | -58.60%503M | 5.47%1.22B | 72.71%1.15B | -33.63%667M | -11.14%1.01B |
| Minority interest income | -2,600.00%-50M | -33.33%2M | 101.51%3M | -397.50%-199M | -544.44%-40M | 1,000.00%9M | 66.67%-1M | 62.50%-3M | -260.00%-8M | 133.33%5M |
| Net income attributable to the parent company | -745.89%-943M | 129.92%146M | -306.67%-488M | 93.81%-120M | -492.71%-1.94B | -59.38%494M | 5.28%1.22B | 71.11%1.16B | -32.50%675M | -12.74%1B |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | -745.89%-943M | 129.92%146M | -306.67%-488M | 93.81%-120M | -492.71%-1.94B | -59.38%494M | 5.28%1.22B | 71.11%1.16B | -32.50%675M | -12.74%1B |
| Basic earnings per share | -733.33%-11.4 | 130.00%1.8 | -328.57%-6 | 94.07%-1.4 | -493.33%-23.6 | -60.53%6 | 4.11%15.2 | 69.77%14.6 | -33.85%8.6 | -14.47%13 |
| Diluted earnings per share | -733.33%-11.4 | 130.00%1.8 | -312.25%-6 | 93.84%-1.4554 | -493.83%-23.6297 | -60.53%6 | 4.11%15.2 | 69.77%14.6 | -33.85%8.6 | -14.47%13 |
| Dividend per share | 1.5994 | 0 | 0 | 0 | -55.14%1.8006 | -4.46%4.0136 | 10.59%4.2011 | 220.11%3.7988 | 819.73%1.1867 | 0.129 |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |