Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets | |||||||
| Cash, cash equivalents and short term investments | 91.50%5.17M | 91.50%5.17M | -60.80%2.7M | -60.80%2.7M | -53.19%6.89M | --6.89M | --14.72M |
| -Cash and cash equivalents | 91.50%5.17M | 91.50%5.17M | -60.80%2.7M | -60.80%2.7M | -53.19%6.89M | --6.89M | --14.72M |
| Receivables | -77.90%567.18K | -77.90%567.18K | 33.65%2.57M | 33.65%2.57M | 36.05%1.92M | --1.92M | --1.41M |
| -Accounts receivable | -78.05%574.64K | -78.05%574.64K | 35.79%2.62M | 35.79%2.62M | 35.06%1.93M | --1.93M | --1.43M |
| -Other receivables | 213.45%16.43K | 213.45%16.43K | -51.96%5.24K | -51.96%5.24K | 653.41%10.91K | --10.91K | --1.45K |
| -Recievables adjustments allowances | 58.24%-23.9K | 58.24%-23.9K | -202.20%-57.22K | -202.20%-57.22K | -6.56%-18.94K | ---18.94K | ---17.77K |
| Inventory | -49.82%1.76M | -49.82%1.76M | -29.47%3.51M | -29.47%3.51M | 101.06%4.98M | --4.98M | --2.48M |
| Prepaid assets | -48.88%533.1K | -48.88%533.1K | -29.73%1.04M | -29.73%1.04M | -41.06%1.48M | --1.48M | --2.52M |
| Total current assets | -18.19%8.03M | -18.19%8.03M | -35.70%9.82M | -35.70%9.82M | -27.71%15.27M | --15.27M | --21.13M |
| Non current assets | |||||||
| Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total assets | -18.19%8.03M | -18.19%8.03M | -35.70%9.82M | -35.70%9.82M | -27.71%15.27M | --15.27M | --21.13M |
| Liabilities | |||||||
| Current liabilities | |||||||
| Payables | -40.49%2.68M | -40.49%2.68M | 31.55%4.5M | 31.55%4.5M | 21.89%3.42M | --3.42M | --2.81M |
| -accounts payable | -71.35%445.57K | -71.35%445.57K | 133.29%1.56M | 133.29%1.56M | -15.11%666.58K | --666.58K | --785.25K |
| -Other payable | -24.18%2.23M | -24.18%2.23M | 6.91%2.94M | 6.91%2.94M | 36.28%2.75M | --2.75M | --2.02M |
| Current provisions | 799.86%914.41K | 799.86%914.41K | -80.22%101.62K | -80.22%101.62K | --513.7K | --513.7K | ---- |
| Current liabilities | -21.92%3.59M | -21.92%3.59M | 16.95%4.6M | 16.95%4.6M | 40.20%3.93M | --3.93M | --2.81M |
| Non current liabilities | |||||||
| Long term debt and capital lease obligation | ---- | ---- | 4.72%5.71M | 4.72%5.71M | --5.46M | --5.46M | ---- |
| -Long term debt | ---- | ---- | 4.72%5.71M | 4.72%5.71M | --5.46M | --5.46M | ---- |
| Long term provisions | -0.27%34.18K | -0.27%34.18K | --34.28K | --34.28K | ---- | ---- | --28.33K |
| Employee benefits | ---- | ---- | ---- | ---- | 14.42%32.42K | --32.42K | --28.33K |
| Total non current liabilities | -99.41%34.18K | -99.41%34.18K | 4.73%5.75M | 4.73%5.75M | 9,586.62%5.49M | --5.49M | --56.66K |
| Total liabilities | -64.96%3.63M | -64.96%3.63M | 9.83%10.35M | 9.83%10.35M | 229.21%9.42M | --9.42M | --2.86M |
| Shareholders'equity | |||||||
| Share capital | 10.52%63.8M | 10.52%63.8M | 7.26%57.73M | 7.26%57.73M | 7.04%53.82M | --53.82M | --50.28M |
| -common stock | 10.52%63.8M | 10.52%63.8M | 7.26%57.73M | 7.26%57.73M | 7.04%53.82M | --53.82M | --50.28M |
| Retained earnings | -2.78%-64.99M | -2.78%-64.99M | -22.98%-63.23M | -22.98%-63.23M | -52.85%-51.41M | ---51.41M | ---33.64M |
| Gains losses not affecting retained earnings | 12.43%5.6M | 12.43%5.6M | 44.47%4.98M | 44.47%4.98M | 331.74%3.45M | --3.45M | --798.03K |
| Total stockholders'equity | 938.61%4.41M | 938.61%4.41M | -108.99%-525.84K | -108.99%-525.84K | -66.45%5.85M | --5.85M | --17.44M |
| Total equity | 938.61%4.41M | 938.61%4.41M | -108.99%-525.84K | -108.99%-525.84K | -66.45%5.85M | --5.85M | --17.44M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |