(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 305.53%70.42M | 631.19%99.76M | -266.78%-53.46M | 210.13%9.17M | 138.12%14.95M | -156.98%-34.26M | -48.56%-18.78M | 201.34%32.06M | -112.78%-8.33M | -199.95%-39.21M |
Net income from continuing operations | 129.35%45.31M | 147.53%30.94M | 84.61%-7.42M | 108.85%7.78M | 145.54%14.01M | -106.57%-154.36M | 125.40%12.5M | -193.93%-48.24M | -2,125.02%-87.87M | -497.49%-30.76M |
Operating gains losses | 764.54%937K | 438.93%888K | 12,533.33%379K | ---- | ---- | -176.63%-141K | -193.57%-262K | -50.00%3K | ---- | ---- |
Deferred tax | 100.36%40K | 119.79%479K | -435.62%-4.21M | 20.13%7.75M | 72.47%-3.98M | -88.08%-11.2M | 21.75%-2.42M | 86.07%-786K | -15.95%6.45M | -195.20%-14.44M |
Other non cash items | 85,700.00%856K | 6,027.27%652K | -683.33%-35K | 233.33%60K | 1,378.57%179K | 0.00%-1K | 89.72%-11K | 220.00%6K | -48.57%18K | -118.42%-14K |
Change in working capital | -38.00%15.48M | 307.67%66.23M | -157.56%-44.6M | 53.94%-10.43M | 112.38%4.27M | -61.41%24.96M | -34.30%-31.89M | 658.17%77.48M | -139.93%-22.64M | -95.59%2.01M |
-Change in receivables | 158.15%323.8M | 407.85%236.64M | 68.81%-178.67M | 746.30%122.97M | 1,332.97%142.86M | -598.64%-556.87M | -55.11%46.6M | -3,052.74%-572.85M | -1,097.69%-19.03M | -147.98%-11.59M |
-Change in prepaid assets | 131.03%12.76M | 47.14%109.46M | 20.76%105.52M | -10.43%-320.45M | 35.40%118.22M | -104.96%-41.1M | 2.89%74.39M | 11.37%87.38M | -18.73%-290.18M | 18.63%87.31M |
-Change in loss and loss adjustment expense reserves | -152.78%-285.85M | -61.67%-125.37M | -75.15%153.46M | -4,943.62%-163.13M | -8,537.74%-150.82M | 883.00%541.64M | -68.65%-77.55M | 5,974.20%617.56M | 128.30%3.37M | 91.86%-1.75M |
-Change in deferred acquisition costs | 43.04%-3.27M | 17.64%1.21M | 323.37%2.64M | 1.43%-8.7M | -51.17%1.58M | -24.26%-5.74M | -33.16%1.03M | -317.90%-1.18M | -24.48%-8.83M | 732.90%3.24M |
-Change in accrued investment income | 61.38%-251K | -14.33%-343K | 49.34%-153K | -148.00%-36K | 328.46%281K | -51.16%-650K | -140.00%-300K | -655.00%-302K | 157.69%75K | 8.89%-123K |
-Change in payables and accrued expense | -664.09%-37.52M | -52.81%-121.96M | -8.12%-104.77M | 12.61%294.44M | -34.75%-105.24M | -76.68%6.65M | 40.61%-79.81M | -44.27%-96.9M | 4.73%261.46M | -298.63%-78.1M |
-Change in unearned premiums | -75.58%16.66M | -244.23%-22.76M | -133.48%-32.74M | 296.96%65.81M | -39.42%6.35M | 152.37%68.23M | 72.13%-6.61M | 516.22%97.78M | -149.70%-33.41M | 49.25%10.48M |
-Change in other current assets | 77.41%1.86M | 150.48%1.33M | -50.09%2.82M | 165.82%1.14M | -1,257.54%-3.42M | 104.76%1.05M | -242.12%-2.63M | 69.53%5.65M | 93.27%-1.73M | 83.69%-252K |
-Change in other current liabilities | -225.51%-12.71M | -192.33%-11.99M | 99.48%7.29M | -451.64%-2.47M | 23.06%-5.55M | -26.30%10.13M | 260.88%12.98M | 173.58%3.66M | -97.26%701K | 57.08%-7.21M |
-Change in other working capital | --0 | --0 | --0 | ---- | ---- | --1.62M | --0 | -5,595.66%-63.31M | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 305.53%70.42M | 631.19%99.76M | -266.78%-53.46M | 210.13%9.17M | 138.12%14.95M | -156.98%-34.26M | -48.55%-18.78M | 201.34%32.06M | -112.78%-8.33M | -199.95%-39.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 366.25%100.81M | 2,699.24%113.2M | 293.77%37.71M | -736.85%-86.63M | 232.11%36.53M | 69.58%-37.86M | 62.30%-4.36M | 2.77%-19.46M | 170.67%13.6M | 62.47%-27.65M |
Net investment purchase and sale | 534.44%110.7M | 27,202.13%114.64M | 354.30%40.06M | -556.55%-82.95M | 241.74%38.94M | 79.36%-25.48M | 96.98%-423K | 16.04%-15.75M | 204.10%18.17M | 62.49%-27.47M |
Net PPE purchase and sale | 20.13%-9.89M | 63.25%-1.45M | 36.53%-2.35M | 19.43%-3.68M | -1,263.28%-2.41M | -1,129.59%-12.38M | -256.84%-3.93M | -185.81%-3.71M | -154.23%-4.57M | 57.96%-177K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 366.25%100.81M | 2,699.24%113.2M | 293.77%37.71M | -736.85%-86.63M | 232.11%36.53M | 69.58%-37.86M | 62.30%-4.36M | 2.77%-19.46M | 170.67%13.6M | 62.47%-27.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 387.58%14.55M | 216.28%21.8M | 52.49%-2.44M | 2.75%-2.44M | 44.83%-2.38M | 70.73%-5.06M | 169.78%6.89M | -170.09%-5.13M | -43.16%-2.51M | -15.02%-4.31M |
Net issuance payments of debt | -235.40%-9.68M | -132.36%-2.44M | -31.66%-2.44M | -155.97%-2.44M | -197.88%-2.36M | 432.67%7.15M | 892.33%7.54M | -323.01%-1.85M | -1,172.00%-954K | 223.51%2.41M |
Net common stock issuance | 435.91%24.67M | 4,117.26%24.67M | --0 | --0 | --0 | 10.36%-7.34M | 91.46%-614K | -72.04%-1.73M | --0 | ---5M |
Cash dividends paid | 99.77%-11K | --0 | --0 | --0 | 99.33%-11K | 28.90%-4.77M | 100.06%1K | 7.80%-1.55M | 5.42%-1.59M | 2.16%-1.63M |
Net other financing charges | -356.38%-429K | -1,069.44%-421K | --0 | --0 | 91.01%-8K | 59.31%-94K | 40.00%-36K | --0 | --31K | 29.92%-89K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 387.58%14.55M | 216.28%21.8M | 52.49%-2.44M | 2.75%-2.44M | 44.83%-2.38M | 70.73%-5.06M | 169.78%6.89M | -170.09%-5.13M | -43.16%-2.51M | -15.02%-4.31M |
Net cash flow | ||||||||||
Beginning cash position | -21.16%287.57M | -21.47%238.58M | -13.36%256.77M | 14.67%336.66M | -21.16%287.57M | -18.29%364.75M | -23.82%303.81M | -34.49%296.35M | -28.08%293.59M | -18.29%364.75M |
Current changes in cash | 340.69%185.77M | 1,545.47%234.76M | -343.66%-18.19M | -2,992.61%-79.89M | 168.98%49.09M | 5.45%-77.18M | 52.34%-16.24M | 113.94%7.47M | -93.75%2.76M | -86.37%-71.17M |
End cash position | 64.60%473.34M | 64.60%473.34M | -21.47%238.58M | -13.36%256.77M | 14.67%336.66M | -21.16%287.57M | -21.16%287.57M | -23.82%303.81M | -34.49%296.35M | -28.08%293.59M |
Free cash flow | 229.77%60.53M | 532.86%98.31M | -296.89%-55.81M | 142.61%5.49M | 131.82%12.53M | -178.89%-46.64M | -124.09%-22.71M | 186.09%28.35M | -120.35%-12.9M | -201.49%-39.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data