US Stock MarketDetailed Quotes

HILL & SMITH PLC (HSHPF)

Watchlist
  • 34.000
  • 0.0000.00%
15min DelayClose May 1 10:30 ET
2.67BMarket Cap24.75P/E (TTM)

HILL & SMITH PLC (HSHPF) Balance Sheet

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q2)Jun 30, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
28.00%70.4M
28.00%70.4M
27.96%71.4M
59.88%55M
59.88%55M
150.22%55.8M
38.71%34.4M
--34.4M
21.20%22.3M
31.91%24.8M
-Cash and cash equivalents
28.00%70.4M
28.00%70.4M
27.96%71.4M
59.88%55M
59.88%55M
150.22%55.8M
38.71%34.4M
--34.4M
21.20%22.3M
31.91%24.8M
-Accounts receivable
-3.40%124.9M
-3.40%124.9M
5.26%168.1M
9.21%129.3M
9.21%129.3M
-2.32%159.7M
-6.11%118.4M
--118.4M
7.07%163.5M
12.29%126.1M
-Taxes receivable
200.00%3.9M
200.00%3.9M
--0
62.50%1.3M
62.50%1.3M
--0
166.67%800K
--800K
--0
-57.14%300K
-Other receivables
11.15%28.9M
11.15%28.9M
----
104.72%26M
104.72%26M
----
4.96%12.7M
--12.7M
----
16.35%12.1M
Inventory
-2.90%97.2M
-2.90%97.2M
-10.54%96.8M
-5.66%100.1M
-5.66%100.1M
-5.99%108.2M
-6.77%106.1M
--106.1M
3.32%115.1M
5.27%113.8M
Prepaid assets
-8.33%6.6M
-8.33%6.6M
----
16.13%7.2M
16.13%7.2M
----
6.90%6.2M
--6.2M
----
-20.55%5.8M
Total current assets
0.09%331.9M
0.09%331.9M
3.10%336.3M
17.97%331.6M
17.97%331.6M
8.41%326.2M
-1.37%281.1M
--281.1M
-20.08%300.9M
9.03%285M
Non current assets
Net PPE
-2.67%222.2M
-2.67%222.2M
-7.06%215.9M
0.93%228.3M
0.93%228.3M
7.80%232.3M
0.53%226.2M
--226.2M
0.37%215.5M
-2.81%225M
-Gross PPE
-1.93%381.2M
-1.93%381.2M
-7.06%215.9M
3.02%388.7M
3.02%388.7M
7.80%232.3M
0.59%377.3M
--377.3M
0.37%215.5M
-7.52%375.1M
-Accumulated depreciation
0.87%-159M
0.87%-159M
----
-6.15%-160.4M
-6.15%-160.4M
----
-0.67%-151.1M
---151.1M
----
13.79%-150.1M
Goodwill and other intangible assets
-14.19%202.5M
-14.19%202.5M
2.59%217.5M
14.73%236M
14.73%236M
4.85%212M
12.65%205.7M
--205.7M
20.21%202.2M
2.93%182.6M
-Goodwill
-8.93%131.6M
-8.93%131.6M
----
0.63%144.5M
0.63%144.5M
----
9.28%143.6M
--143.6M
----
3.55%131.4M
-Other intangible assets
-22.51%70.9M
-22.51%70.9M
----
47.34%91.5M
47.34%91.5M
----
21.29%62.1M
--62.1M
----
1.39%51.2M
Defined pension benefit
--5.2M
--5.2M
--2.2M
--0
--0
----
----
----
----
----
Total non current assets
-7.41%430M
-7.41%430M
-2.38%435.7M
7.03%464.4M
7.03%464.4M
6.41%446.3M
6.01%433.9M
--433.9M
8.96%419.4M
-0.63%409.3M
Total assets
-4.28%761.9M
-4.28%761.9M
-0.06%772M
11.33%796M
11.33%796M
7.25%772.5M
2.98%715M
--715M
-5.40%720.3M
3.12%694.3M
Liabilities
Current liabilities
Payables
10.59%77.3M
10.59%77.3M
3.27%139.1M
8.04%69.9M
8.04%69.9M
-0.07%134.7M
-22.42%64.7M
--64.7M
-1.32%134.8M
-13.84%83.4M
-accounts payable
8.13%66.5M
8.13%66.5M
4.25%132.6M
15.17%61.5M
15.17%61.5M
-0.31%127.2M
-21.24%53.4M
--53.4M
-2.89%127.6M
-14.50%67.8M
-Total tax payable
57.14%7.7M
57.14%7.7M
-13.33%6.5M
-38.75%4.9M
-38.75%4.9M
4.17%7.5M
-38.46%8M
--8M
38.46%7.2M
-5.80%13M
-Other payable
-11.43%3.1M
-11.43%3.1M
----
6.06%3.5M
6.06%3.5M
----
26.92%3.3M
--3.3M
----
-29.73%2.6M
Current provisions
63.38%11.6M
63.38%11.6M
31.91%6.2M
7.58%7.1M
7.58%7.1M
80.77%4.7M
78.38%6.6M
--6.6M
-43.48%2.6M
-7.50%3.7M
Current debt and capital lease obligation
253.54%35M
253.54%35M
273.91%34.4M
5.32%9.9M
5.32%9.9M
9.52%9.2M
4.44%9.4M
--9.4M
-39.57%8.4M
-15.89%9M
-Current debt
3,200.00%26.4M
3,200.00%26.4M
3,571.43%25.7M
-42.86%800K
-42.86%800K
250.00%700K
366.67%1.4M
--1.4M
-96.61%200K
-84.21%300K
-Current capital lease obligation
-5.49%8.6M
-5.49%8.6M
2.35%8.7M
13.75%9.1M
13.75%9.1M
3.66%8.5M
-8.05%8M
--8M
2.50%8.2M
-1.14%8.7M
Other current liabilities
-17.78%3.7M
-17.78%3.7M
----
104.55%4.5M
104.55%4.5M
----
--2.2M
--2.2M
----
----
Current liabilities
13.22%179M
13.22%179M
20.93%179.7M
13.33%158.1M
13.33%158.1M
1.92%148.6M
-1.83%139.5M
--139.5M
-21.23%145.8M
-7.49%142.1M
Non current liabilities
Long term provisions
0.00%2.3M
0.00%2.3M
12.50%2.7M
-11.54%2.3M
-11.54%2.3M
-20.00%2.4M
-3.70%2.6M
--2.6M
36.36%3M
12.50%2.7M
Long term debt and capital lease obligation
-36.43%86.2M
-36.43%86.2M
-37.72%92.3M
1.65%135.6M
1.65%135.6M
1.51%148.2M
-1.55%133.4M
--133.4M
-15.51%146M
-10.32%135.5M
-Long term debt
-44.38%54.9M
-44.38%54.9M
-45.26%58.3M
1.02%98.7M
1.02%98.7M
-7.39%106.5M
-6.86%97.7M
--97.7M
-20.74%115M
-13.31%104.9M
-Long term capital lease obligation
-15.18%31.3M
-15.18%31.3M
-18.47%34M
3.36%36.9M
3.36%36.9M
34.52%41.7M
16.67%35.7M
--35.7M
11.91%31M
1.66%30.6M
Other non current liabilities
-30.69%7M
-30.69%7M
453.33%8.3M
910.00%10.1M
910.00%10.1M
--1.5M
400.00%1M
--1M
----
0.00%200K
Total non current liabilities
-33.48%107.9M
-33.48%107.9M
-30.00%115.5M
7.42%162.2M
7.42%162.2M
-1.32%165M
-3.94%151M
--151M
-13.23%167.2M
-12.72%157.2M
Total liabilities
-10.43%286.9M
-10.43%286.9M
-5.87%295.2M
10.26%320.3M
10.26%320.3M
0.19%313.6M
-2.94%290.5M
--290.5M
-17.15%313M
-10.31%299.3M
Shareholders'equity
Share capital
-1.00%19.9M
-1.00%19.9M
0.00%20.1M
0.50%20.1M
0.50%20.1M
0.50%20.1M
0.00%20M
--20M
0.00%20M
0.00%20M
-common stock
-1.00%19.9M
-1.00%19.9M
0.00%20.1M
0.50%20.1M
0.50%20.1M
0.50%20.1M
0.00%20M
--20M
0.00%20M
0.00%20M
Retained earnings
6.28%399.4M
6.28%399.4M
12.79%408.3M
13.16%375.8M
13.16%375.8M
14.74%362M
14.83%332.1M
--332.1M
13.45%315.5M
11.96%289.2M
Paid-in capital
4.26%49M
4.26%49M
1.50%47.5M
5.38%47M
5.38%47M
6.85%46.8M
4.21%44.6M
--44.6M
3.06%43.8M
4.65%42.8M
Total stockholders'equity
-0.15%475M
-0.15%475M
3.90%476.8M
12.06%475.7M
12.06%475.7M
12.67%458.9M
7.47%424.5M
--424.5M
6.18%407.3M
16.31%395M
Total equity
-0.15%475M
-0.15%475M
3.90%476.8M
12.06%475.7M
12.06%475.7M
12.67%458.9M
7.47%424.5M
--424.5M
6.18%407.3M
16.31%395M
Currency Unit
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
GBP
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q2)Jun 30, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 28.00%70.4M28.00%70.4M27.96%71.4M59.88%55M59.88%55M150.22%55.8M38.71%34.4M--34.4M21.20%22.3M31.91%24.8M
-Cash and cash equivalents 28.00%70.4M28.00%70.4M27.96%71.4M59.88%55M59.88%55M150.22%55.8M38.71%34.4M--34.4M21.20%22.3M31.91%24.8M
-Accounts receivable -3.40%124.9M-3.40%124.9M5.26%168.1M9.21%129.3M9.21%129.3M-2.32%159.7M-6.11%118.4M--118.4M7.07%163.5M12.29%126.1M
-Taxes receivable 200.00%3.9M200.00%3.9M--062.50%1.3M62.50%1.3M--0166.67%800K--800K--0-57.14%300K
-Other receivables 11.15%28.9M11.15%28.9M----104.72%26M104.72%26M----4.96%12.7M--12.7M----16.35%12.1M
Inventory -2.90%97.2M-2.90%97.2M-10.54%96.8M-5.66%100.1M-5.66%100.1M-5.99%108.2M-6.77%106.1M--106.1M3.32%115.1M5.27%113.8M
Prepaid assets -8.33%6.6M-8.33%6.6M----16.13%7.2M16.13%7.2M----6.90%6.2M--6.2M-----20.55%5.8M
Total current assets 0.09%331.9M0.09%331.9M3.10%336.3M17.97%331.6M17.97%331.6M8.41%326.2M-1.37%281.1M--281.1M-20.08%300.9M9.03%285M
Non current assets
Net PPE -2.67%222.2M-2.67%222.2M-7.06%215.9M0.93%228.3M0.93%228.3M7.80%232.3M0.53%226.2M--226.2M0.37%215.5M-2.81%225M
-Gross PPE -1.93%381.2M-1.93%381.2M-7.06%215.9M3.02%388.7M3.02%388.7M7.80%232.3M0.59%377.3M--377.3M0.37%215.5M-7.52%375.1M
-Accumulated depreciation 0.87%-159M0.87%-159M-----6.15%-160.4M-6.15%-160.4M-----0.67%-151.1M---151.1M----13.79%-150.1M
Goodwill and other intangible assets -14.19%202.5M-14.19%202.5M2.59%217.5M14.73%236M14.73%236M4.85%212M12.65%205.7M--205.7M20.21%202.2M2.93%182.6M
-Goodwill -8.93%131.6M-8.93%131.6M----0.63%144.5M0.63%144.5M----9.28%143.6M--143.6M----3.55%131.4M
-Other intangible assets -22.51%70.9M-22.51%70.9M----47.34%91.5M47.34%91.5M----21.29%62.1M--62.1M----1.39%51.2M
Defined pension benefit --5.2M--5.2M--2.2M--0--0--------------------
Total non current assets -7.41%430M-7.41%430M-2.38%435.7M7.03%464.4M7.03%464.4M6.41%446.3M6.01%433.9M--433.9M8.96%419.4M-0.63%409.3M
Total assets -4.28%761.9M-4.28%761.9M-0.06%772M11.33%796M11.33%796M7.25%772.5M2.98%715M--715M-5.40%720.3M3.12%694.3M
Liabilities
Current liabilities
Payables 10.59%77.3M10.59%77.3M3.27%139.1M8.04%69.9M8.04%69.9M-0.07%134.7M-22.42%64.7M--64.7M-1.32%134.8M-13.84%83.4M
-accounts payable 8.13%66.5M8.13%66.5M4.25%132.6M15.17%61.5M15.17%61.5M-0.31%127.2M-21.24%53.4M--53.4M-2.89%127.6M-14.50%67.8M
-Total tax payable 57.14%7.7M57.14%7.7M-13.33%6.5M-38.75%4.9M-38.75%4.9M4.17%7.5M-38.46%8M--8M38.46%7.2M-5.80%13M
-Other payable -11.43%3.1M-11.43%3.1M----6.06%3.5M6.06%3.5M----26.92%3.3M--3.3M-----29.73%2.6M
Current provisions 63.38%11.6M63.38%11.6M31.91%6.2M7.58%7.1M7.58%7.1M80.77%4.7M78.38%6.6M--6.6M-43.48%2.6M-7.50%3.7M
Current debt and capital lease obligation 253.54%35M253.54%35M273.91%34.4M5.32%9.9M5.32%9.9M9.52%9.2M4.44%9.4M--9.4M-39.57%8.4M-15.89%9M
-Current debt 3,200.00%26.4M3,200.00%26.4M3,571.43%25.7M-42.86%800K-42.86%800K250.00%700K366.67%1.4M--1.4M-96.61%200K-84.21%300K
-Current capital lease obligation -5.49%8.6M-5.49%8.6M2.35%8.7M13.75%9.1M13.75%9.1M3.66%8.5M-8.05%8M--8M2.50%8.2M-1.14%8.7M
Other current liabilities -17.78%3.7M-17.78%3.7M----104.55%4.5M104.55%4.5M------2.2M--2.2M--------
Current liabilities 13.22%179M13.22%179M20.93%179.7M13.33%158.1M13.33%158.1M1.92%148.6M-1.83%139.5M--139.5M-21.23%145.8M-7.49%142.1M
Non current liabilities
Long term provisions 0.00%2.3M0.00%2.3M12.50%2.7M-11.54%2.3M-11.54%2.3M-20.00%2.4M-3.70%2.6M--2.6M36.36%3M12.50%2.7M
Long term debt and capital lease obligation -36.43%86.2M-36.43%86.2M-37.72%92.3M1.65%135.6M1.65%135.6M1.51%148.2M-1.55%133.4M--133.4M-15.51%146M-10.32%135.5M
-Long term debt -44.38%54.9M-44.38%54.9M-45.26%58.3M1.02%98.7M1.02%98.7M-7.39%106.5M-6.86%97.7M--97.7M-20.74%115M-13.31%104.9M
-Long term capital lease obligation -15.18%31.3M-15.18%31.3M-18.47%34M3.36%36.9M3.36%36.9M34.52%41.7M16.67%35.7M--35.7M11.91%31M1.66%30.6M
Other non current liabilities -30.69%7M-30.69%7M453.33%8.3M910.00%10.1M910.00%10.1M--1.5M400.00%1M--1M----0.00%200K
Total non current liabilities -33.48%107.9M-33.48%107.9M-30.00%115.5M7.42%162.2M7.42%162.2M-1.32%165M-3.94%151M--151M-13.23%167.2M-12.72%157.2M
Total liabilities -10.43%286.9M-10.43%286.9M-5.87%295.2M10.26%320.3M10.26%320.3M0.19%313.6M-2.94%290.5M--290.5M-17.15%313M-10.31%299.3M
Shareholders'equity
Share capital -1.00%19.9M-1.00%19.9M0.00%20.1M0.50%20.1M0.50%20.1M0.50%20.1M0.00%20M--20M0.00%20M0.00%20M
-common stock -1.00%19.9M-1.00%19.9M0.00%20.1M0.50%20.1M0.50%20.1M0.50%20.1M0.00%20M--20M0.00%20M0.00%20M
Retained earnings 6.28%399.4M6.28%399.4M12.79%408.3M13.16%375.8M13.16%375.8M14.74%362M14.83%332.1M--332.1M13.45%315.5M11.96%289.2M
Paid-in capital 4.26%49M4.26%49M1.50%47.5M5.38%47M5.38%47M6.85%46.8M4.21%44.6M--44.6M3.06%43.8M4.65%42.8M
Total stockholders'equity -0.15%475M-0.15%475M3.90%476.8M12.06%475.7M12.06%475.7M12.67%458.9M7.47%424.5M--424.5M6.18%407.3M16.31%395M
Total equity -0.15%475M-0.15%475M3.90%476.8M12.06%475.7M12.06%475.7M12.67%458.9M7.47%424.5M--424.5M6.18%407.3M16.31%395M
Currency Unit GBPGBPGBPGBPGBPGBPGBPGBPGBPGBP
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More