Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.20%3.34B | 3.32%3.24B | -0.13%3.17B | 2.71%12.67B | 5.77%3.19B | 0.38%3.17B | 1.16%3.14B | 3.66%3.17B | -2.44%12.34B | -10.50%3.02B |
| Operating revenue | 5.20%3.34B | 3.32%3.24B | -0.13%3.17B | 2.71%12.67B | 5.77%3.19B | 0.38%3.17B | 1.16%3.14B | 3.66%3.17B | -2.44%12.34B | -10.50%3.02B |
| Cost of revenue | 6.05%2.31B | 5.00%2.22B | 0.37%2.17B | 2.10%8.66B | 5.02%2.2B | 0.65%2.18B | -0.33%2.12B | 3.15%2.16B | -3.82%8.48B | -11.76%2.09B |
| Gross profit | 3.32%1.03B | -0.20%1.02B | -1.19%1B | 4.04%4.02B | 7.47%993M | -0.20%993M | 4.41%1.02B | 4.76%1.01B | 0.76%3.86B | -7.51%924M |
| Operating expense | 5.08%828M | -0.24%842M | -6.10%800M | 3.79%3.29B | -7.29%801M | 0.51%788M | 11.64%844M | 11.96%852M | 7.18%3.17B | 7.20%864M |
| Selling and administrative expenses | 4.97%760M | -0.38%778M | -6.70%738M | 2.64%3.03B | -8.55%738M | -0.14%724M | 10.47%781M | 10.32%791M | 6.68%2.96B | 6.04%807M |
| Depreciation amortization depletion | 6.25%68M | 1.59%64M | 1.64%62M | 20.10%251M | 10.53%63M | 8.47%64M | 28.57%63M | 38.64%61M | 14.84%209M | 26.67%57M |
| -Depreciation and amortization | 6.25%68M | 1.59%64M | 1.64%62M | 20.10%251M | 10.53%63M | 8.47%64M | 28.57%63M | 38.64%61M | 14.84%209M | 26.67%57M |
| Operating profit | -3.41%198M | 0.00%174M | 25.00%200M | 5.18%731M | 220.00%192M | -2.84%205M | -20.55%174M | -21.95%160M | -20.84%695M | -68.91%60M |
| Net non-operating interest income expense | -7.41%-29M | -11.54%-29M | -16.00%-29M | -52.86%-107M | -20.83%-29M | -42.11%-27M | -62.50%-26M | -127.27%-25M | -159.26%-70M | -166.67%-24M |
| Non-operating interest income | 28.57%9M | 50.00%9M | 20.00%6M | 41.18%24M | 20.00%6M | 16.67%7M | 100.00%6M | 66.67%5M | 112.50%17M | 66.67%5M |
| Non-operating interest expense | 11.76%38M | 18.75%38M | 16.67%35M | 50.57%131M | 20.69%35M | 36.00%34M | 68.42%32M | 114.29%30M | 148.57%87M | 141.67%29M |
| Other net income (expense) | 30.00%-35M | -50.00%-24M | -225.00%-26M | -33.73%-111M | -68.18%-37M | -284.62%-50M | 5.88%-16M | 74.19%-8M | 36.15%-83M | 81.82%-22M |
| Special income (charges) | 29.17%-34M | -53.33%-23M | -150.00%-25M | -37.50%-110M | -76.19%-37M | -336.36%-48M | 16.67%-15M | 66.67%-10M | 38.93%-80M | 82.64%-21M |
| -Less:Restructuring and merger&acquisition | -35.42%31M | 100.00%20M | 150.00%25M | 37.50%110M | 76.19%37M | 336.36%48M | -44.44%10M | -66.67%10M | -38.93%80M | -82.64%21M |
| -Less:Impairment of capital assets | --3M | -60.00%2M | ---- | ---- | ---- | ---- | --5M | ---- | ---- | ---- |
| -Gain on sale of business | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | 50.00%-1M | 0.00%-1M | -150.00%-1M | 66.67%-1M | --0 | 0.00%-2M | -200.00%-1M | 300.00%2M | -400.00%-3M | ---1M |
| Income before tax | 4.69%134M | -8.33%121M | 14.17%145M | -5.35%513M | 800.00%126M | -28.49%128M | -29.03%132M | -22.09%127M | -24.83%542M | -77.78%14M |
| Income tax | -12.50%28M | -6.06%31M | 9.38%35M | 6.67%128M | 3,000.00%31M | -17.95%32M | -19.51%33M | -17.95%32M | -29.41%120M | -93.33%1M |
| Earnings from equity interest net of tax | 0.00%3M | -33.33%4M | 0.00%3M | -7.14%13M | -75.00%1M | 0.00%3M | 100.00%6M | -25.00%3M | -6.67%14M | 33.33%4M |
| Net income | 10.10%109M | -10.48%94M | 15.31%113M | -8.72%398M | 464.71%96M | -30.77%99M | -29.05%105M | -23.44%98M | -22.97%436M | -66.67%17M |
| Net income continuous Operations | 10.10%109M | -10.48%94M | 15.31%113M | -8.72%398M | 464.71%96M | -30.77%99M | -29.05%105M | -23.44%98M | -22.97%436M | -66.67%17M |
| Minority interest income | 8M | 700.00%8M | -40.00%3M | -60.00%8M | 300.00%2M | 0 | -87.50%1M | -28.57%5M | -28.57%20M | -125.00%-1M |
| Net income attributable to the parent company | 2.02%101M | -17.31%86M | 18.28%110M | -6.25%390M | 422.22%94M | -27.74%99M | -25.71%104M | -23.14%93M | -22.68%416M | -61.70%18M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | 2.02%101M | -17.31%86M | 18.28%110M | -6.25%390M | 422.22%94M | -27.74%99M | -25.71%104M | -23.14%93M | -22.68%416M | -61.70%18M |
| Basic earnings per share | 6.33%0.84 | -12.35%0.71 | 23.61%0.89 | -3.46%3.07 | 435.71%0.75 | -25.47%0.79 | -24.30%0.81 | -21.74%0.72 | -19.49%3.18 | -61.11%0.14 |
| Diluted earnings per share | 7.69%0.84 | -12.50%0.7 | 22.22%0.88 | -3.48%3.05 | 428.57%0.74 | -25.71%0.78 | -24.53%0.8 | -20.88%0.72 | -19.18%3.16 | -61.11%0.14 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |