Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 3.59%74.87M | 11.45%72.27M | -23.88%64.85M | -2.43%85.19M | 66.93%87.32M | -16.66%52.31M | 2.29%62.76M | 45.57%61.35M | -20.77%42.15M | 115.28%53.19M |
| Deferred tax | 10.75%14.96M | 38.11%13.51M | -39.56%9.78M | 7.94%16.19M | 80.41%15M | -48.24%8.31M | -12.54%16.06M | 20.11%18.36M | -21.55%15.29M | 60.29%19.49M |
| Other non cash items | 201.16%5.31M | -453.33%-5.25M | -25.56%1.49M | 133.92%2M | -489.21%-5.88M | 44.18%1.51M | -79.83%1.05M | 289.14%5.2M | 135.04%1.34M | -139.49%-3.81M |
| Change In working capital | 167.23%8.69M | -157.14%-12.93M | 168.80%22.63M | -165.64%-32.89M | -192.69%-12.38M | -53.14%13.36M | 2,894.61%28.51M | 94.41%-1.02M | -137.35%-18.26M | -172.68%-7.69M |
| -Change in receivables | 157.73%48.02M | -378.92%-83.18M | 215.98%29.82M | -18.83%-25.71M | -435.56%-21.64M | -63.24%6.45M | 404.92%17.54M | 65.43%-5.75M | -258.17%-16.64M | -332.25%-4.65M |
| -Change in inventory | -259.90%-16M | -59.08%10.01M | 187.32%24.46M | 14.61%-28.01M | -485.02%-32.8M | -19.33%8.52M | 186.41%10.56M | 117.52%3.69M | -219.15%-21.05M | -124.82%-6.6M |
| -Change in other current liabilities | 11.39%7.03M | 151.06%6.31M | -312.17%-12.36M | -59.99%5.83M | 327.27%14.56M | -836.70%-6.41M | -107.78%-684K | 70.45%8.79M | 73.17%5.16M | --2.98M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 41.24%127.39M | -22.02%90.19M | 32.46%115.66M | -14.10%87.32M | 17.51%101.65M | -32.99%86.5M | 29.66%129.08M | 88.05%99.55M | -33.46%52.94M | 14.21%79.56M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -50.98%-48.38M | 26.35%-32.04M | -17.88%-43.5M | 7.00%-36.91M | -27.82%-39.68M | 1.06%-31.05M | -27.09%-31.38M | 10.15%-24.69M | 4.74%-27.48M | -59.94%-28.85M |
| Net intangibles purchase and sale | -27.67%-8.97M | 11.46%-7.03M | 10.38%-7.93M | -55.59%-8.85M | 10.95%-5.69M | -44.83%-6.39M | -22.35%-4.41M | 14.29%-3.61M | 11.32%-4.21M | -28.63%-4.74M |
| Net business purchase and sale | ---2.41M | --0 | 57.08%-2.29M | -317.95%-5.33M | -219.00%-1.28M | 99.18%-400K | -349,057.14%-48.88M | 99.20%-14K | 92.88%-1.75M | -5,000.83%-24.54M |
| Net investment purchase and sale | -77.68%10.04M | 181.63%44.97M | -229,445.83%-55.09M | 72.73%-24K | -10.00%-88K | 88.27%-80K | -253.37%-682K | -75.45%-193K | 34.91%-110K | -101.91%-169K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -685.54%-47.88M | 107.64%8.18M | -115.44%-106.99M | -10.18%-49.66M | -24.15%-45.07M | 56.76%-36.3M | -201.75%-83.96M | 15.62%-27.82M | 42.61%-32.97M | -344.49%-57.46M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -292.15%-749K | ---191K | --0 | ---- | ---3.49M |
| Net common stock issuance | -37.80%-2.26M | 81.69%-1.64M | 85.81%-8.96M | -299.49%-63.14M | -1,269.58%-15.81M | 23.93%-1.15M | 31.36%-1.52M | -68.32%-2.21M | 7.54%-1.31M | -62.66%-1.42M |
| Cash dividends paid | -11.76%-35.08M | 19.05%-31.39M | -1.39%-38.77M | -51.07%-38.24M | 18.75%-25.32M | 36.00%-31.16M | -127.32%-48.68M | 12.02%-21.42M | -25.00%-24.34M | 28.57%-19.47M |
| Net other financing activities | ---- | ---- | ---- | ---- | ---629K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -14.15%-38.21M | 30.33%-33.48M | 52.90%-48.05M | -141.29%-102.02M | -26.17%-42.28M | 33.50%-33.51M | -113.29%-50.39M | 7.91%-23.63M | -5.23%-25.66M | 13.35%-24.38M |
| Net cash flow | ||||||||||
| Beginning cash position | 61.09%174.13M | -28.48%108.1M | -31.25%151.14M | 8.00%219.85M | 6.22%203.56M | -3.62%191.64M | 30.29%198.83M | -3.12%152.61M | -1.55%157.51M | 20.03%159.99M |
| Current changes in cash | -36.36%41.3M | 264.80%64.89M | 38.82%-39.38M | -550.12%-64.36M | -14.32%14.3M | 416.72%16.69M | -110.95%-5.27M | 945.51%48.1M | -149.74%-5.69M | -107.97%-2.28M |
| Effect of exchange rate changes | -477.81%-4.31M | 131.13%1.14M | 15.70%-3.66M | -318.29%-4.34M | 141.74%1.99M | -148.20%-4.77M | -2.18%-1.92M | -340.41%-1.88M | 492.96%782K | 89.50%-199K |
| End cash Position | 21.24%211.12M | 61.09%174.13M | -28.48%108.1M | -31.25%151.14M | 8.00%219.85M | 6.22%203.56M | -3.62%191.64M | 30.29%198.83M | -3.12%152.61M | -1.55%157.51M |
| Free cash flow | 37.21%69.76M | -19.77%50.85M | 53.23%63.38M | -25.96%41.36M | 18.23%55.86M | -49.23%47.25M | 31.35%93.06M | 345.65%70.85M | -65.28%15.9M | -2.75%45.79M |
| Currency Unit | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF | CHF |