Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -23.08%7M | 78.43%9.1M | 128.47%5.1M | 51.03%-17.91M | 27.56%-36.58M | -1,777.02%-50.5M | -54.74%3.01M | -43.77%6.65M | 8,795.49%11.83M | -99.83%133K |
| Deferred tax | -30.00%1.4M | 132.26%2M | ---6.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non cash items | ---- | -96.67%200K | 39.53%6M | 58.79%4.3M | 1,037.82%2.71M | 44.24%238K | 283.72%165K | -34.85%43K | 22.22%66K | 100.08%54K |
| Change In working capital | 57.14%-600K | -158.33%-1.4M | 1,026.76%2.4M | -95.52%213K | -46.51%4.75M | 301.11%8.89M | -203.20%-4.42M | 459.45%4.28M | 24.48%-1.19M | 23.33%-1.58M |
| -Change in receivables | 125.00%300K | ---1.2M | --0 | -287.54%-1.24M | -109.73%-321K | 252.31%3.3M | -288.02%-2.17M | 185.97%1.15M | -5,483.33%-1.34M | 97.85%-24K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -8.37%18.6M | 16.67%20.3M | 2,423.10%17.4M | 94.55%-749K | -24.59%-13.75M | -197.72%-11.04M | -51.50%11.3M | -7.23%23.29M | 16.31%25.11M | -3.42%21.59M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | -100.00%-200K | 0.00%-100K | 48.98%-100K | -161.33%-196K | -17.19%-75K | 66.32%-64K | 73.39%-190K | 59.89%-714K | -138.61%-1.78M | 76.45%-746K |
| Net intangibles purchase and sale | -38.18%-7.6M | -37.50%-5.5M | 12.99%-4M | -4.55%-4.6M | -15.65%-4.4M | -30.43%-3.8M | -58.51%-2.92M | -1.04%-1.84M | 27.20%-1.82M | 42.14%-2.5M |
| Net business purchase and sale | ---8.3M | --0 | ---- | ---- | ---- | ---- | ---1.08M | --0 | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -187.50%-16.1M | -36.59%-5.6M | 14.46%-4.1M | -7.18%-4.79M | -15.68%-4.47M | 7.51%-3.87M | -63.73%-4.18M | 29.08%-2.55M | -10.91%-3.6M | 56.66%-3.25M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 156.30%7.6M | 43.28%-13.5M | ---23.8M | --0 | 2,274.23%27.64M | --1.16M | --0 | ---- | ---- | ---- |
| Net common stock issuance | ---4.5M | --0 | --100K | --0 | ---- | --15.23M | --0 | ---- | ---- | ---- |
| Cash dividends paid | ---1M | ---- | ---- | ---- | ---- | ---- | 21.43%-12.62M | 35.38%-16.06M | -244.35%-24.85M | ---7.22M |
| Net other financing activities | ---- | ---- | ---- | ---- | 31.41%-345K | ---503K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 110.71%1.5M | 43.55%-14M | -3,197.87%-24.8M | -102.98%-752K | 83.99%25.27M | 200.07%13.73M | 14.52%-13.72M | 35.38%-16.06M | -244.35%-24.85M | 66.47%-7.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 9.33%8.2M | -60.53%7.5M | -24.80%19M | 38.91%25.27M | -6.07%18.19M | -25.44%19.37M | 21.98%25.97M | -13.55%21.29M | 80.85%24.63M | -31.70%13.62M |
| Current changes in cash | 471.43%4M | 106.09%700K | -82.71%-11.5M | -189.33%-6.29M | 702.74%7.05M | 82.31%-1.17M | -241.16%-6.61M | 240.14%4.68M | -130.03%-3.34M | 267.17%11.13M |
| Effect of exchange rate changes | ---- | ---- | ---- | -134.38%-11K | 557.14%32K | ---7K | --0 | -166.67%-2K | 102.65%3K | -133.93%-113K |
| End cash Position | 48.78%12.2M | 9.33%8.2M | -60.45%7.5M | -24.95%18.96M | 38.91%25.27M | -6.07%18.19M | -25.44%19.37M | 21.98%25.97M | -13.55%21.29M | 80.85%24.63M |
| Free cash flow | -26.53%10.8M | 10.53%14.7M | 339.99%13.3M | 69.59%-5.54M | -22.28%-18.22M | -281.97%-14.9M | -60.51%8.19M | -3.58%20.74M | 17.26%21.51M | 23.40%18.34M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |