Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 42.64%5.13B | 19.65%4.69B | -13.86%3.5B | -3.20%3.63B | -3.20%3.63B | -5.99%3.6B | 6.44%3.92B | 26.42%4.06B | 9.23%3.75B | 9.23%3.75B |
| -Cash and cash equivalents | 42.64%5.13B | 19.65%4.69B | -13.86%3.5B | -3.20%3.63B | -3.20%3.63B | -5.99%3.6B | 6.44%3.92B | 26.42%4.06B | 9.23%3.75B | 9.23%3.75B |
| Receivables | 41.29%82.85B | 21.38%69.87B | 24.81%66.8B | 44.28%67.07B | 44.28%67.07B | 28.12%58.64B | 31.56%57.57B | 28.83%53.52B | 9.21%46.49B | 9.21%46.49B |
| -Accounts receivable | 41.47%82.36B | 25.64%69.42B | 24.25%63.86B | 44.88%64.43B | 44.88%64.43B | 33.52%58.22B | 31.66%55.25B | 30.14%51.4B | 14.74%44.47B | 14.74%44.47B |
| -Accrued interest receivable | 15.37%488M | -9.74%454M | 1.37%443M | 18.93%446M | 18.93%446M | -3.86%423M | 28.64%503M | 13.80%437M | 9.97%375M | 9.97%375M |
| -Other receivables | ---- | ---- | 48.16%2.5B | 33.66%2.2B | 33.66%2.2B | ---- | 29.29%1.81B | 1.08%1.68B | -52.64%1.64B | -52.64%1.64B |
| Restricted cash | 31.84%87.57B | 37.31%82.11B | 15.72%68.64B | 0.36%64.52B | 0.36%64.52B | 13.93%66.42B | 0.80%59.8B | -3.42%59.32B | 12.72%64.29B | 12.72%64.29B |
| Total current assets | 36.45%175.55B | 29.18%156.67B | 18.85%138.93B | 18.07%135.23B | 18.07%135.23B | 19.25%128.66B | 13.60%121.28B | 10.10%116.89B | 11.15%114.54B | 11.15%114.54B |
| Non current assets | ||||||||||
| Investments and advances | 24.75%23.12B | 66.47%23.45B | 24.64%17.56B | 8.07%13.79B | 8.07%13.79B | 58.37%18.53B | 9.81%14.09B | 14.38%14.09B | 14.20%12.76B | 14.20%12.76B |
| Other non current assets | 16.18%1.55B | 5.62%1.35B | -6.12%1.18B | 17.38%1.12B | 17.38%1.12B | 28.12%1.34B | 27.82%1.28B | 27.72%1.26B | 3.13%955M | 3.13%955M |
| Total non current assets | 24.17%24.67B | 61.40%24.81B | 22.12%18.74B | 8.72%14.91B | 8.72%14.91B | 55.90%19.87B | 11.12%15.37B | 15.37%15.34B | 13.36%13.72B | 13.36%13.72B |
| Total assets | 34.81%200.22B | 32.80%181.48B | 19.23%157.67B | 17.07%150.14B | 17.07%150.14B | 23.12%148.53B | 13.31%136.65B | 10.69%132.24B | 11.38%128.25B | 11.38%128.25B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 32.21%151.99B | 34.26%140.94B | 19.40%122.73B | 14.04%116.68B | 14.04%116.68B | 19.26%114.96B | 7.97%104.98B | 6.99%102.79B | 8.58%102.32B | 8.58%102.32B |
| -accounts payable | 32.24%151.78B | 34.33%140.76B | 19.45%122.54B | 14.08%116.48B | 14.08%116.48B | 19.33%114.78B | 7.98%104.79B | 7.01%102.59B | 8.60%102.11B | 8.60%102.11B |
| -Due to related parties current | 16.22%215M | -6.25%180M | -5.34%195M | -7.14%195M | -7.14%195M | -12.74%185M | 1.59%192M | -3.74%206M | -1.87%210M | -1.87%210M |
| Current accrued expenses | -3.06%317M | -11.56%283M | -6.90%297M | 0.00%311M | 0.00%311M | 13.54%327M | 18.52%320M | 34.60%319M | 61.14%311M | 61.14%311M |
| Current debt and capital lease obligation | -69.70%10M | -27.27%8M | -14.29%12M | -17.65%14M | -17.65%14M | 200.00%33M | -35.29%11M | 40.00%14M | -5.56%17M | -5.56%17M |
| -Current debt | -69.70%10M | -27.27%8M | -14.29%12M | -17.65%14M | -17.65%14M | 200.00%33M | -35.29%11M | 40.00%14M | -5.56%17M | -5.56%17M |
| Current liabilities | 32.08%152.32B | 34.11%141.23B | 19.31%123.04B | 13.99%117B | 13.99%117B | 19.27%115.32B | 7.99%105.31B | 7.06%103.13B | 8.68%102.64B | 8.68%102.64B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | --894M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Long term debt | --894M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative product liabilities | 30.97%499M | 4.44%494M | 6.78%252M | 51.81%293M | 51.81%293M | 92.42%381M | 201.27%473M | 24.21%236M | 32.19%193M | 32.19%193M |
| Other non current liabilities | 60.73%27.03B | 35.37%21.23B | 18.84%16.89B | 43.19%16.25B | 43.19%16.25B | 60.45%16.82B | 52.83%15.68B | 32.62%14.22B | 26.92%11.35B | 26.92%11.35B |
| Total non current liabilities | 65.27%28.42B | 34.47%21.72B | 18.64%17.15B | 43.34%16.54B | 43.34%16.54B | 61.04%17.2B | 55.07%16.16B | 32.48%14.45B | 27.01%11.54B | 27.01%11.54B |
| Total liabilities | 36.39%180.74B | 34.16%162.96B | 19.23%140.19B | 16.96%133.55B | 16.96%133.55B | 23.42%132.52B | 12.53%121.46B | 9.65%117.58B | 10.29%114.18B | 10.29%114.18B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| -common stock | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
| Retained earnings | 34.06%3.12B | 33.30%2.89B | 33.98%2.7B | 35.80%2.52B | 35.80%2.52B | 36.52%2.33B | 40.23%2.17B | 40.78%2.02B | 43.12%1.85B | 43.12%1.85B |
| Paid-in capital | 7.71%1.94B | 5.84%1.89B | 5.30%1.83B | 5.21%1.82B | 5.21%1.82B | 5.01%1.8B | 9.59%1.78B | 9.25%1.74B | 9.17%1.73B | 9.17%1.73B |
| Less: Treasury stock | 75.00%7M | 250.00%14M | 266.67%11M | 133.33%7M | 133.33%7M | 33.33%4M | -20.00%4M | -25.00%3M | -50.00%3M | -50.00%3M |
| Gains losses not affecting retained earnings | 173.68%52M | 410.00%62M | 5.56%-17M | -662.50%-45M | -662.50%-45M | 165.52%19M | -100.00%-20M | -5.88%-18M | 136.36%8M | 136.36%8M |
| Total stockholders'equity | 23.18%5.11B | 22.87%4.83B | 20.63%4.5B | 19.42%4.28B | 19.42%4.28B | 22.27%4.15B | 24.35%3.93B | 24.36%3.73B | 25.84%3.58B | 25.84%3.58B |
| Noncontrolling interests | 21.20%14.37B | 21.64%13.69B | 18.80%12.98B | 17.49%12.32B | 17.49%12.32B | 20.11%11.86B | 18.51%11.26B | 18.36%10.93B | 19.57%10.48B | 19.57%10.48B |
| Total equity | 21.71%19.48B | 21.96%18.52B | 19.26%17.48B | 17.99%16.6B | 17.99%16.6B | 20.66%16.01B | 19.97%15.18B | 19.83%14.66B | 21.11%14.07B | 21.11%14.07B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |