Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
United States Gasoline Fund Lp
UGA
5
Powershares Db Multi-Sector Commodi Powershares Db Oil Fund
DBO
| (Q3)Sep 30, 2013 | (Q2)Jun 30, 2013 | (Q1)Mar 31, 2013 | (FY)Dec 31, 2012 | (Q4)Dec 31, 2012 | (Q3)Sep 30, 2012 | (Q2)Jun 30, 2012 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 37.86%-300.94K | 53.77%-270.38K | -54.60%-141.58K | 40.79%-1.68M | 37.60%-515.82K | 80.63%-484.29K | -197.87%-584.88K | -113.23%-91.58K | 42.38%-2.83M | 59.75%-826.7K |
| Net income from continuing operations | 37.54%-497.07K | -13.82%-1.11M | 24.41%-801.55K | -6.61%-6.51M | -69.00%-3.67M | 62.77%-795.82K | ---979.09K | ---1.06M | ---6.1M | ---2.17M |
| Operating gains losses | ---12.84K | 240.27%48.85K | -1,892.68%-255.12K | -128.00%-98.63K | -125.34%-51K | --0 | -144.22%-34.83K | -117.72%-12.8K | -75.19%352.27K | -81.71%201.24K |
| Depreciation and amortization | -74.32%63.41K | -73.30%66.72K | -73.57%69.08K | -11.28%1.02M | -6.83%257.41K | -0.26%246.91K | -10.71%249.86K | -23.36%261.4K | -25.05%1.14M | -19.41%276.29K |
| Deferred tax | ---- | ---- | ---- | -12.82%-151.23K | ---- | ---- | ---- | ---- | -141.17%-134.05K | -134.18%-114.42K |
| Other non cash items | 1,540.25%37K | --0 | -99.65%204 | 1,855.37%189.34K | 1,431.20%39.8K | -534.69%-2.57K | -47.83%94.06K | 134.50%58.04K | 100.05%9.68K | 99.90%-2.99K |
| Change In working capital | 235.02%52.59K | 220.54%109.61K | -52.44%277.16K | 24.94%380.33K | 73.05%-72.58K | 93.69%-38.95K | -110.68%-90.93K | 71.33%582.79K | 126.83%304.4K | 76.01%-269.35K |
| -Change in receivables | -360.98%-80.75K | 90.32%-3.39K | 1,475.61%154.85K | -267.44%-148.64K | -62.38%-133.35K | -95.25%30.94K | 93.81%-34.98K | 75.06%-11.26K | 91.83%-40.45K | -109.98%-82.12K |
| -Change in prepaid assets | -152.68%-8.46K | -20.73%30.8K | 241.17%63.91K | -77.88%35.79K | -45.90%26.15K | -89.59%16.07K | 128.06%38.85K | -146.40%-45.28K | 165.22%161.76K | 113.74%48.33K |
| -Change in payables and accrued expense | 7,589.65%146.33K | -1.80%75.59K | -69.80%103.93K | 80.86%366.08K | 76.62%-56.88K | 100.13%1.9K | -95.43%76.97K | 97.13%344.09K | -20.65%202.42K | 84.28%-243.29K |
| -Change in other working capital | 94.84%-4.54K | 103.85%6.61K | -115.42%-45.54K | 757.73%127.1K | 1,081.56%91.5K | -619.01%-87.86K | -34.20%-171.78K | 160.91%295.23K | 97.01%-19.32K | 116.47%7.74K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 37.86%-300.94K | 53.77%-270.38K | -54.60%-141.58K | 40.79%-1.68M | 89.37%-515.82K | -131.76%-484.29K | -197.87%-584.88K | -113.23%-91.58K | 42.38%-2.83M | -136.25%-4.85M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -106.91%-41.45K | 1,127.65%591.67K | 714.79%187.38K | 423.72%717.1K | 1,144.48%99.38K | 417.05%600K | 48.2K | -33.92%-30.48K | -129.37%-221.52K | 9.53%-9.52K |
| Capital expenditure reported | ---41.45K | -3,688.45%-18.95K | --0 | 82.30%-46.8K | 98.82%-618 | --0 | --528 | -105.26%-46.71K | -230.23%-264.39K | -29.29%-52.39K |
| Net business purchase and sale | ---- | ---- | ---- | --600K | --0 | ---- | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | --0 | 341.84%210.61K | 592.13%112.38K | 49.06%63.9K | --0 | --0 | --47.67K | --16.24K | -94.86%42.87K | 42.90%42.87K |
| Net other investing changes | --0 | --400K | --75K | --100K | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -106.91%-41.45K | 1,127.65%591.67K | 714.79%187.38K | 423.72%717.1K | 1,144.48%99.38K | 417.05%600K | --48.2K | -33.92%-30.48K | -129.37%-221.52K | 9.53%-9.52K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 250.65%272.53K | -738.63%-302.14K | 46.47%-54.08K | 78.28%-91.56K | 37.56%143.07K | -27.29%-180.9K | 151.58%47.31K | 65.36%-101.03K | -118.24%-421.47K | -29.01%104K |
| Net issuance payments of debt | 258.12%272.53K | -63.74%-302.14K | 46.47%-54.08K | -14.24%-481.48K | -122.66%-23.57K | -21.28%-172.36K | -101.19%-184.52K | 65.36%-101.03K | 52.92%-421.47K | -29.01%104K |
| Net common stock issuance | ---- | ---- | ---- | --389.92K | --166.64K | ---8.54K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 250.65%272.53K | -738.63%-302.14K | 46.47%-54.08K | 78.28%-91.56K | 37.56%143.07K | -27.29%-180.9K | 151.58%47.31K | 65.36%-101.03K | -118.24%-421.47K | -29.01%104K |
| Net cash flow | ||||||||||
| Beginning cash position | -84.79%86.77K | -58.32%67.62K | -71.69%75.91K | 2.11%268.17K | -79.70%313.79K | -9.89%570.4K | -74.46%162.25K | 2.11%268.17K | -87.61%262.62K | -30.00%1.55M |
| Current changes in cash | 72.78%-69.85K | -95.31%19.15K | 92.17%-8.29K | -3,563.52%-192.26K | 81.38%-237.88K | -128.11%-256.61K | 5,415.86%408.15K | -128.02%-105.92K | 100.30%5.55K | 33.38%-1.28M |
| End cash Position | -94.61%16.92K | -84.79%86.77K | -58.32%67.62K | -71.69%75.91K | -71.69%75.91K | -79.70%313.79K | -9.89%570.4K | -74.46%162.25K | 2.11%268.17K | 2.11%268.17K |
| Free cash flow | 29.30%-342.39K | 50.49%-289.32K | -2.38%-141.58K | 44.33%-1.72M | 89.47%-516.44K | -136.26%-484.29K | -197.60%-584.35K | -120.65%-138.29K | 38.00%-3.1M | -134.18%-4.9M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |