Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -767.64%-19.57M | -145.25%-22.06M | -98.68%-14.7M | -145.74%-47.86M | -298.01%-29.21M | 52.50%-2.26M | -125.58%-8.99M | -117.56%-7.4M | -95.74%-19.48M | -110.50%-7.34M |
| Net income from continuing operations | -354.59%-34.74M | -1,148.67%-141.28M | -3,270.64%-253.67M | -211.69%-96.57M | -437.81%-70.09M | 59.60%-7.64M | -348.11%-11.31M | -109.29%-7.53M | 5.49%-30.98M | -115.14%-13.03M |
| Operating gains losses | -163.96%-17.89M | 48,863.64%5.39M | 315.63%8.79M | -240.41%-9.94M | -74.80%902K | -151.08%-6.78M | 100.12%11K | -498.38%-4.08M | -3.33%7.08M | 18.90%3.58M |
| Depreciation and amortization | 7,223.38%5.64M | 8,065.22%5.63M | --5.55M | 69,912.50%5.6M | 68,087.50%5.46M | --77K | --69K | --0 | --8K | --8K |
| Deferred tax | ---4.24M | ---2M | ---1.9M | ---3.3M | ---3.3M | --0 | --0 | --0 | --0 | ---- |
| Other non cash items | 132.24%2.77M | 1,248.68%2.05M | -109.32%-45K | 2,616.33%12.14M | 4,022.43%10.32M | 1,777.46%1.19M | -76.65%152K | 271.54%483K | 161.40%447K | -424.69%-263K |
| Change In working capital | -122.13%-2.44M | -513.87%-7.43M | 39.16%3.96M | 53.36%5.87M | -442.09%-9.78M | 1,537.95%11.01M | 708.47%1.8M | 379.29%2.85M | 467.26%3.83M | 402.75%2.86M |
| -Change in receivables | ---668K | ---664K | --46K | ---166K | ---166K | --0 | --0 | --0 | --0 | ---- |
| -Change in inventory | 109.99%216K | -111.48%-1.4M | ---42K | ---5.18M | ---2.35M | ---2.16M | ---662K | --0 | --0 | --0 |
| -Change in prepaid assets | -392.03%-3.15M | -284.80%-3.19M | 10.29%-122K | -1,233.03%-2.91M | -282.72%-1.3M | -8.29%-640K | -126.50%-829K | -603.70%-136K | 5.63%-218K | 927.91%712K |
| -Change in payables and accrued expense | -120.76%-630K | -179.51%-2.62M | 50.61%4.6M | -115.02%-664K | -550.58%-10.04M | 131.43%3.03M | 2,392.42%3.29M | 307.34%3.05M | 535.97%4.42M | 282.17%2.23M |
| -Change in other current assets | ---- | ---- | ---- | 90.83%-20K | --0 | -1,900.00%-20K | --0 | --0 | ---218K | ---16K |
| -Change in other current liabilities | -90.00%1.08M | 11,125.00%441K | -657.35%-515K | 9,652.26%14.81M | 6,286.36%4.08M | 23,068.09%10.8M | 93.44%-4K | -457.89%-68K | -2,114.29%-155K | -371.43%-66K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -767.64%-19.57M | -145.25%-22.06M | -98.68%-14.7M | -145.74%-47.86M | -298.01%-29.21M | 52.50%-2.26M | -125.58%-8.99M | -117.56%-7.4M | -95.74%-19.48M | -110.50%-7.34M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 69.62%-439K | 67.75%-386K | -2.33%-3.25M | 121.43%1M | 322.07%6.82M | -2,848.98%-1.45M | 21.76%-1.2M | -19,775.00%-3.18M | -414.70%-4.67M | -3.07M |
| Net PPE purchase and sale | -1,363.33%-439K | 77.27%-15K | -43.28%-917K | -55.35%-1M | 43.64%-266K | 38.78%-30K | 38.89%-66K | -3,900.00%-640K | ---645K | ---472K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---30K | ---30K | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | ---- | ---371K | ---2.34M | 427.84%6.98M | --7.12M | ---135K | --0 | --0 | -939.02%-2.13M | --0 |
| Net investment purchase and sale | 58.02%-2.71M | ---- | ---- | -168.82%-5.09M | --0 | ---6.45M | ---- | ---- | ---1.89M | ---2.6M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---2.5M | ---2.54M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 69.62%-439K | 67.75%-386K | -2.33%-3.25M | 121.43%1M | 322.07%6.82M | -2,848.98%-1.45M | 21.76%-1.2M | -19,775.00%-3.18M | -414.70%-4.67M | ---3.07M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 23.40%22.11M | 226.58%33.03M | -19.22%8.21M | 273.72%71.66M | 278.19%33.47M | 214.00%17.92M | 165.49%10.12M | 1,155.75%10.16M | 64.27%19.17M | 846.42%8.85M |
| Net issuance payments of debt | 79.23%21.15M | 25,156.92%32.57M | 34.78%-300K | 777.41%25.79M | 1,426.39%14.58M | 1,571.39%11.8M | -111.01%-130K | -574.23%-460K | 6,097.96%2.94M | 427.05%955K |
| Net common stock issuance | --0 | --0 | -48.36%3.68M | 76.62%28.51M | 98.23%15.38M | -38.77%3.09M | 11.11%2.92M | 899.44%7.12M | 23.24%16.14M | 1,073.98%7.76M |
| Net preferred stock issuance | ---- | ---- | ---50K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash dividends paid | --0 | ---50K | ---26K | -175.10%-663K | ---663K | --0 | --0 | --0 | 85.72%-241K | ---- |
| Net other financing activities | -68.34%960K | -93.72%460K | 40.08%4.91M | 5,249.55%18.03M | 1,011.73%4.17M | --3.03M | --7.32M | --3.5M | 7.67%337K | -33.75%375K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 23.40%22.11M | 226.58%33.03M | -19.22%8.21M | 273.72%71.66M | 278.19%33.47M | 214.00%17.92M | 165.49%10.12M | 1,155.75%10.16M | 64.27%19.17M | 846.42%8.85M |
| Net cash flow | ||||||||||
| Beginning cash position | 474.96%11.97M | -36.25%1.38M | 331.81%11.12M | -65.87%2.58M | -98.91%45K | -35.57%2.08M | -56.31%2.16M | -65.87%2.58M | 73.86%7.54M | -59.01%4.14M |
| Current changes in cash | -85.26%2.1M | 14,034.21%10.59M | -2,231.10%-9.74M | 599.01%24.8M | 808.51%11.07M | 1,465.64%14.22M | 95.55%-76K | 83.97%-418K | -255.04%-4.97M | 38.75%-1.56M |
| End cash Position | -13.72%14.06M | 474.96%11.97M | -36.25%1.38M | 331.81%11.12M | 331.81%11.12M | 293.84%16.3M | -35.57%2.08M | -56.31%2.16M | -65.87%2.58M | -65.87%2.58M |
| Free cash flow | -775.46%-20.01M | -143.63%-22.07M | -94.26%-15.61M | -142.99%-48.89M | -277.75%-29.51M | 52.36%-2.29M | -121.25%-9.06M | -135.28%-8.04M | -102.22%-20.12M | -124.03%-7.81M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |