Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 2.14%49.73M | 0.81%44.07M | 31.23%48.62M | 33.76%188.69M | 78.13%59.24M | 10.80%48.69M | 14.50%43.72M | 44.24%37.05M | -30.07%141.06M | 273.70%33.26M |
| Net income from continuing operations | 7,312.04%89.91M | 283.62%63.69M | -227.52%-46.58M | -86.98%23.39M | -66.96%20.33M | -98.52%1.21M | -2,809.77%-34.69M | 4.78%36.53M | -18.41%179.72M | 190.07%61.53M |
| Depreciation and amortization | 1.64%6.62M | 1.66%6.55M | 0.54%6.48M | 18.90%25.9M | 0.02%6.51M | 0.00%6.51M | 29.89%6.44M | 69.25%6.44M | 290.32%21.78M | 59.95%6.51M |
| Deferred tax | 244.33%4.95M | 95.82%-637K | -107.40%-240K | -386.75%-12.62M | -48.85%2.82M | -108.07%-3.43M | -1,234.05%-15.25M | 499.51%3.24M | -82.40%4.4M | 229.70%5.52M |
| Other non cash items | 31.38%7.41M | -54.32%4.03M | -45.84%5.07M | -31.60%29.16M | -61.12%5.34M | -25.81%5.64M | -37.05%8.82M | 28.29%9.37M | 44.96%42.63M | 8.00%13.72M |
| Change In working capital | -535.53%-8.64M | 45.27%-7.62M | 43.66%2.9M | 72.03%-6.93M | 110.00%2.98M | -88.55%1.98M | -182.21%-13.91M | 127.20%2.02M | -461.07%-24.79M | -26.84%-29.78M |
| -Change in receivables | -279.95%-5.26M | 42.54%-10.33M | 4.53%8.43M | 88.55%-2.29M | 128.77%4.69M | -77.92%2.92M | -246.11%-17.97M | 168.75%8.07M | -304.23%-20M | -297.08%-16.31M |
| -Change in inventory | 981.67%6.85M | -197.14%-7.99M | -158.34%-9.15M | 43.29%-6.81M | 85.28%-1.21M | -29.82%633K | 34.41%-2.69M | -492.47%-3.54M | -4,387.14%-12M | -11,624.29%-8.21M |
| -Change in prepaid assets | 32.67%-2.81M | -114.83%-1.2M | 11.22%5.65M | -92.85%567K | -21.91%-8.41M | -171.75%-4.17M | 125.08%8.07M | -6.64%5.08M | 137.14%7.93M | 68.09%-6.9M |
| -Change in payables and accrued expense | -583.52%-18.1M | 542.47%9.55M | 69.04%-2.45M | 1,201.66%39.94M | 593.39%46.28M | 422.39%3.74M | -54.55%-2.16M | -656.30%-7.93M | -86.20%3.07M | 175.08%6.67M |
| -Change in other current assets | 122.48%227K | -77.03%223K | -12.95%551K | -1,187.89%-38.19M | -714.71%-38.78M | -486.97%-1.01M | -4.43%971K | 22.20%633K | 11.25%-2.97M | -1,063.81%-4.76M |
| -Change in other working capital | 7,669.57%10.45M | 1,708.33%2.12M | 57.24%-124K | 81.52%-151K | 250.92%409K | 91.91%-138K | ---132K | ---290K | -8.21%-817K | ---271K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 2.14%49.73M | 0.81%44.07M | 31.23%48.62M | 33.76%188.69M | 78.13%59.24M | 10.80%48.69M | 14.50%43.72M | 44.24%37.05M | -30.07%141.06M | 273.70%33.26M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 449.37%18.41M | 33.12M | 19.43%-34.67M | 4.46%-63.79M | -200.49%-15.48M | 79.64%-5.27M | 0 | -20.48%-43.04M | -17.88%-66.76M | 40.64%-5.15M |
| Net PPE purchase and sale | -315.19%-1.12M | --0 | --0 | 58.88%-169K | 101.99%3K | -18.94%-270K | --0 | 396.97%98K | -513.43%-411K | -344.12%-151K |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---4M | ---4M | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | --0 | --0 | 684.04%19.94M | 5.20%43.49M | -13.84%22.93M | 51.44%45.48M | -69.31%-21.5M | -31.21%-3.41M | 35.40%41.34M | 13.72%26.61M |
| Net investment purchase and sale | 157.26%28.9M | 54.04%33.12M | -37.49%-54.61M | 4.26%-103.1M | -8.85%-34.41M | 9.36%-50.48M | 69.31%21.5M | -20.05%-39.72M | -23.64%-107.69M | 1.35%-31.61M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 449.37%18.41M | --33.12M | 19.43%-34.67M | 4.46%-63.79M | -200.49%-15.48M | 79.64%-5.27M | --0 | -20.48%-43.04M | -17.88%-66.76M | 40.64%-5.15M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 5,038.39%10.84M | 124.59%1.25M | 102.00%183K | 92.17%-13.45M | 103.93%573K | 101.90%211K | 44.91%-5.07M | 93.31%-9.17M | -209.24%-171.84M | -45.88%-14.59M |
| Net issuance payments of debt | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -210.07%-96.2M | --0 |
| Net common stock issuance | -19.91%169K | 124.59%1.25M | 102.00%183K | 82.21%-13.45M | 103.93%573K | 101.90%211K | 44.91%-5.07M | 77.51%-9.17M | -820.69%-75.64M | -71.92%-14.59M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 5,038.39%10.84M | 124.59%1.25M | 102.00%183K | 92.17%-13.45M | 103.93%573K | 101.90%211K | 44.91%-5.07M | 93.31%-9.17M | -209.24%-171.84M | -45.88%-14.59M |
| Net cash flow | ||||||||||
| Beginning cash position | 83.19%397.53M | 78.91%319.09M | 57.59%304.96M | -33.51%193.51M | 44.80%260.63M | 25.42%217M | 23.82%178.36M | -33.51%193.51M | 44.42%291.05M | -40.17%180M |
| Current changes in cash | 81.04%78.98M | 102.98%78.44M | 193.20%14.13M | 214.27%111.45M | 228.01%44.33M | 525.75%43.63M | 33.37%38.65M | 89.69%-15.16M | -208.95%-97.54M | 238.20%13.52M |
| End cash Position | 82.83%476.51M | 83.19%397.53M | 78.91%319.09M | 57.59%304.96M | 57.59%304.96M | 44.80%260.63M | 25.42%217M | 23.82%178.36M | -33.51%193.51M | -33.51%193.51M |
| Free cash flow | -18.96%39.24M | 0.81%44.07M | 31.23%48.62M | 31.12%184.42M | 66.86%55.24M | 10.75%48.42M | 14.50%43.72M | 44.43%37.05M | -30.25%140.65M | 273.43%33.11M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |