Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Taiwan Semiconductor
TSM
5
Amazon
AMZN
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 16.00%4.91B | 11.97%5.33B | -6.02%4.51B | -23.16%4.01B | -23.16%4.01B | -34.65%4.23B | -17.97%4.76B | 2.30%4.8B | 26.84%5.22B | 26.84%5.22B |
| -Cash and cash equivalents | 16.30%2.81B | 12.07%3.4B | -9.36%2.57B | -26.28%2.03B | -26.28%2.03B | -33.00%2.41B | -11.61%3.04B | 32.50%2.84B | 73.92%2.75B | 73.92%2.75B |
| -Short-term investments | 15.61%2.1B | 11.79%1.92B | -1.18%1.94B | -19.70%1.99B | -19.70%1.99B | -36.72%1.82B | -27.21%1.72B | -23.09%1.96B | -2.51%2.47B | -2.51%2.47B |
| Receivables | 7.28%1.38B | 12.15%1.39B | 7.06%1.35B | 7.05%1.36B | 7.05%1.36B | 17.58%1.29B | 19.68%1.24B | 19.20%1.26B | 18.09%1.27B | 18.09%1.27B |
| -Accounts receivable | 13.74%1.12B | 12.91%1.13B | 6.02%1.09B | 8.42%1.23B | 8.42%1.23B | 11.95%984.7M | 21.42%1B | 23.81%1.03B | 19.97%1.13B | 19.97%1.13B |
| -Other receivables | -12.19%288.8M | 10.29%285.1M | 14.07%282.9M | -4.30%131.4M | -4.30%131.4M | 41.28%328.9M | 9.30%258.5M | 9.44%248M | 4.65%137.3M | 4.65%137.3M |
| -Recievables adjustments allowances | -5.51%-24.9M | -27.93%-22.9M | -48.15%-24M | ---- | ---- | -54.25%-23.6M | 23.50%-17.9M | ---16.2M | ---- | ---- |
| Inventory | 20.26%1.78B | 20.46%1.67B | 19.57%1.55B | 21.84%1.49B | 21.84%1.49B | 29.12%1.48B | 37.67%1.38B | 37.26%1.3B | 36.65%1.22B | 36.65%1.22B |
| Prepaid assets | --168M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 33.22%282.7M | 32.67%358.2M | -10.77%243.5M | 43.58%253.7M | 43.58%253.7M | 16.21%212.2M | 43.16%270M | 50.94%272.9M | 4.80%176.7M | 4.80%176.7M |
| Total current assets | 18.15%8.53B | 14.26%8.75B | 0.33%7.66B | -9.85%7.11B | -9.85%7.11B | -18.95%7.22B | -4.70%7.65B | 10.99%7.63B | 26.15%7.89B | 26.15%7.89B |
| Non current assets | ||||||||||
| Net PPE | 16.19%5.15B | 21.10%4.99B | 26.30%4.8B | 31.35%4.65B | 31.35%4.65B | 44.07%4.43B | 45.43%4.12B | 47.26%3.8B | 49.00%3.54B | 49.00%3.54B |
| -Gross PPE | ---- | ---- | ---- | 28.01%6.53B | 28.01%6.53B | 37.39%6.24B | ---- | ---- | 41.18%5.1B | 41.18%5.1B |
| -Accumulated depreciation | ---- | ---- | ---- | -20.44%-1.88B | -20.44%-1.88B | -23.38%-1.81B | ---- | ---- | -26.18%-1.56B | -26.18%-1.56B |
| Goodwill and other intangible assets | -2.94%362.6M | -2.68%366.6M | -3.90%367.1M | -4.46%370.5M | -4.46%370.5M | -4.18%373.6M | -4.83%376.7M | -2.90%382M | -2.64%387.8M | -2.64%387.8M |
| -Goodwill | -0.06%348.1M | 0.20%348.7M | -0.20%347.5M | -0.34%347.5M | -0.34%347.5M | 0.06%348.3M | -0.17%348M | -0.11%348.2M | 0.06%348.7M | 0.06%348.7M |
| -Other intangible assets | -42.69%14.5M | -37.63%17.9M | -42.01%19.6M | -41.18%23M | -41.18%23M | -39.47%25.3M | -39.19%28.7M | -24.55%33.8M | -21.49%39.1M | -21.49%39.1M |
| Investments and advances | -13.63%3.52B | 43.75%4.21B | 81.95%4.59B | 127.32%4.82B | 127.32%4.82B | 290.45%4.08B | 119.58%2.93B | 33.73%2.52B | -19.19%2.12B | -19.19%2.12B |
| Non current deferred assets | -1.82%978.9M | 13.03%1.07B | 13.16%1.04B | 14.78%1.05B | 14.78%1.05B | 42.14%997M | 42.07%946.9M | 42.36%917.8M | 37.00%910.5M | 37.00%910.5M |
| Other non current assets | 25.76%810.4M | 25.39%789.1M | 33.96%768M | 25.65%750.9M | 25.65%750.9M | 8.01%644.4M | -2.57%629.3M | -14.62%573.3M | -9.50%597.6M | -9.50%597.6M |
| Total non current assets | 2.84%10.83B | 26.92%11.42B | 41.09%11.56B | 54.00%11.63B | 54.00%11.63B | 81.21%10.53B | 53.21%9B | 32.69%8.2B | 12.39%7.55B | 12.39%7.55B |
| Total assets | 9.06%19.35B | 21.10%20.16B | 21.43%19.22B | 21.38%18.74B | 21.38%18.74B | 20.60%17.74B | 19.76%16.65B | 21.26%15.83B | 19.02%15.44B | 19.02%15.44B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 9.39%419.3M | 28.61%360.5M | 35.74%334.2M | 15.89%347.8M | 15.89%347.8M | -28.89%383.3M | -34.80%280.3M | -14.96%246.2M | 23.45%300.1M | 23.45%300.1M |
| -accounts payable | 33.15%291.2M | 37.24%266.8M | 42.08%276.2M | 2.49%193.4M | 2.49%193.4M | 11.47%218.7M | -2.65%194.4M | 18.46%194.4M | 28.37%188.7M | 28.37%188.7M |
| -Total tax payable | -22.17%128.1M | 9.08%93.7M | 11.97%58M | 38.60%154.4M | 38.60%154.4M | -51.98%164.6M | -62.68%85.9M | -58.69%51.8M | 15.92%111.4M | 15.92%111.4M |
| Current accrued expenses | -10.76%437.3M | -8.98%411.4M | -12.16%397.9M | -17.43%393.1M | -17.43%393.1M | 33.22%490M | 26.72%452M | 33.55%453M | 25.26%476.1M | 25.26%476.1M |
| Current deferred liabilities | 15.28%491.1M | 15.21%499.9M | 13.44%496.3M | 5.09%468.8M | 5.09%468.8M | 7.90%426M | 7.08%433.9M | 4.72%437.5M | 12.28%446.1M | 12.28%446.1M |
| Current liabilities | 7.54%1.8B | 13.79%1.69B | 11.85%1.54B | 5.22%1.75B | 5.22%1.75B | 0.02%1.68B | -3.31%1.49B | 5.18%1.38B | 16.64%1.66B | 16.64%1.66B |
| Non current liabilities | ||||||||||
| Non current deferred liabilities | 33.22%79.4M | 65.06%71.8M | 26.69%63.6M | 18.64%54.1M | 18.64%54.1M | 40.24%59.6M | -4.19%43.5M | 12.30%50.2M | 11.22%45.6M | 11.22%45.6M |
| Other non current liabilities | 54.62%195.9M | 54.17%195.8M | 69.38%179.2M | 65.13%175.2M | 65.13%175.2M | 19.30%126.7M | 15.98%127M | -6.54%105.8M | -3.81%106.1M | -3.81%106.1M |
| Total non current liabilities | 30.17%506.5M | 41.43%517.5M | 16.75%474.6M | 21.48%468.3M | 21.48%468.3M | -5.74%389.1M | -9.70%365.9M | -9.99%406.5M | -12.25%385.5M | -12.25%385.5M |
| Total liabilities | 11.80%2.31B | 19.25%2.21B | 12.97%2.01B | 8.29%2.21B | 8.29%2.21B | -1.12%2.07B | -4.64%1.85B | 1.28%1.78B | 9.82%2.04B | 9.82%2.04B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
| -common stock | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 4.80%6.42B | 36.26%7.61B | 40.87%7.14B | 43.44%6.8B | 43.44%6.8B | 45.63%6.13B | 46.59%5.58B | 49.17%5.07B | 35.51%4.74B | 35.51%4.74B |
| Paid-in capital | 11.00%10.48B | 11.88%10.24B | 12.25%9.99B | 12.88%9.68B | 12.88%9.68B | 12.57%9.44B | 12.26%9.15B | 12.29%8.9B | 11.33%8.58B | 11.33%8.58B |
| Gains losses not affecting retained earnings | 105.43%26.5M | 112.77%3M | -211.49%-27.1M | -320.49%-51.3M | -320.49%-51.3M | 122.83%12.9M | 70.55%-23.5M | 91.98%-8.7M | 92.49%-12.2M | 92.49%-12.2M |
| Total stockholders'equity | 8.64%16.93B | 21.33%17.85B | 22.52%17.11B | 23.49%16.43B | 23.49%16.43B | 24.28%15.58B | 23.82%14.71B | 24.47%13.96B | 20.52%13.31B | 20.52%13.31B |
| Noncontrolling interests | 19.32%112.4M | 21.77%107.4M | 20.88%101.3M | 6.91%95.9M | 6.91%95.9M | 11.48%94.2M | 9.43%88.2M | 9.54%83.8M | 26.87%89.7M | 26.87%89.7M |
| Total equity | 8.70%17.04B | 21.33%17.95B | 22.51%17.21B | 23.38%16.53B | 23.38%16.53B | 24.19%15.68B | 23.72%14.8B | 24.37%14.05B | 20.56%13.4B | 20.56%13.4B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |