(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --9.31M | -48.68%14.55M | -14.39%22.08M | -14.39%22.08M | 97.16%28.36M | 276.33%25.8M | 276.33%25.8M | 57.45%14.38M | 176.86%6.85M | 176.86%6.85M |
-Cash and cash equivalents | --9.31M | -48.35%14.55M | -14.39%22.08M | -14.39%22.08M | 96.63%28.18M | 276.33%25.8M | 276.33%25.8M | 57.43%14.33M | 176.86%6.85M | 176.86%6.85M |
-Short-term investments | ---- | ---- | ---- | ---- | 249.18%176.06K | ---- | ---- | 64.10%50.42K | ---- | ---- |
Receivables | --6.59M | 1,726.63%5.59M | 16.94%256.49K | 16.94%256.49K | 136.51%306.03K | 72.65%219.33K | 72.65%219.33K | 91.78%129.39K | -55.26%127.04K | -55.26%127.04K |
-Accounts receivable | ---- | ---- | ---- | ---- | 136.51%306.03K | ---- | ---- | 91.78%129.39K | ---- | ---- |
-Notes receivable | ---- | ---- | 298.91%66.2K | 298.91%66.2K | ---- | --16.6K | --16.6K | ---- | --0 | --0 |
-Taxes receivable | --6.59M | --5.59M | -6.14%190.29K | -6.14%190.29K | ---- | 133.34%202.74K | 133.34%202.74K | ---- | --86.89K | --86.89K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.38%40.16K | -57.38%40.16K |
Prepaid assets | --421K | --1.19M | 1,403.87%619.02K | 1,403.87%619.02K | ---- | 51.80%41.16K | 51.80%41.16K | ---- | 256.07%27.12K | 256.07%27.12K |
Total current assets | --16.32M | -25.58%21.33M | -11.89%22.96M | -11.89%22.96M | 97.51%28.66M | 271.77%26.06M | 271.77%26.06M | 54.95%14.51M | 140.80%7.01M | 140.80%7.01M |
Non current assets | ||||||||||
Net PPE | --931K | 307.60%1.03M | --785.97K | --785.97K | --251.97K | --0 | --0 | ---- | ---- | ---- |
-Gross PPE | --995K | 275.41%1.08M | --872.65K | --872.65K | --286.35K | --0 | --0 | ---- | ---- | ---- |
-Accumulated depreciation | ---64K | -39.59%-48K | ---86.68K | ---86.68K | ---34.39K | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | --34.9M | --34.9M | --35.86M | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | --35.86M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | --0.6803 | ---- | ---- | ---- | ---- | ---- |
Total non current assets | --931K | -97.16%1.03M | --35.68M | --35.68M | --36.12M | --0 | --0 | --0 | --0 | --0 |
Total assets | --17.25M | -65.48%22.36M | 125.04%58.64M | 125.04%58.64M | 346.39%64.78M | 271.77%26.06M | 271.77%26.06M | 54.95%14.51M | 140.80%7.01M | 140.80%7.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.26M | 168.38%1.95M | 100.29%1.79M | 100.29%1.79M | 83.16%727.32K | 410.86%894.76K | 410.86%894.76K | 36.47%397.09K | -73.31%175.15K | -73.31%175.15K |
-accounts payable | --1.26M | 168.38%1.95M | 100.29%1.79M | 100.29%1.79M | 83.16%727.32K | 410.86%894.76K | 410.86%894.76K | 36.47%397.09K | -56.80%175.15K | -56.80%175.15K |
Current accrued expenses | --1.13M | --1.07M | 48.47%424.32K | 48.47%424.32K | ---- | -0.35%285.79K | -0.35%285.79K | ---- | --286.8K | --286.8K |
Current debt and capital lease obligation | --161K | 392.23%169K | --112.96K | --112.96K | --34.33K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --161K | 392.23%169K | --112.96K | --112.96K | --34.33K | --0 | --0 | ---- | ---- | ---- |
Current liabilities | --2.86M | 318.30%3.19M | 84.06%2.55M | 84.06%2.55M | 91.81%761.65K | 143.80%1.38M | 143.80%1.38M | 36.47%397.09K | -22.96%567.3K | -22.96%567.3K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --248K | 143.75%301K | --407.81K | --407.81K | --123.49K | --0 | --0 | ---- | ---- | ---- |
-Long term capital lease obligation | --248K | 143.75%301K | --407.81K | --407.81K | --123.49K | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | --248K | 143.75%301K | --407.81K | --407.81K | 17,034,929.55%123.49K | --0 | --0 | ---0.7249 | --0 | --0 |
Total liabilities | --3.11M | 293.95%3.49M | 113.54%2.95M | 113.54%2.95M | 122.91%885.14K | 143.80%1.38M | 143.80%1.38M | 36.47%397.09K | -22.96%567.3K | -22.96%567.3K |
Shareholders'equity | ||||||||||
Share capital | --2K | -100.00%2K | 67.63%99.85M | 67.63%99.85M | 128.51%102.62M | 72.90%59.56M | 72.90%59.56M | 29.57%44.91M | 46.63%34.45M | 46.63%34.45M |
-common stock | --2K | -100.00%2K | 67.63%99.85M | 67.63%99.85M | 128.51%102.62M | 72.90%59.56M | 72.90%59.56M | 29.57%44.91M | 46.63%34.45M | 46.63%34.45M |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---104.21M | -114.36%-98.18M | -28.92%-52.14M | -28.92%-52.14M | -28.58%-45.8M | -22.65%-40.45M | -22.65%-40.45M | -30.84%-35.62M | -47.59%-32.98M | -47.59%-32.98M |
Paid-in capital | --122M | --119.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | ---3.66M | ---2.84M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | 43.68%7.98M | 43.68%7.98M | 46.60%7.08M | 11.84%5.56M | 11.84%5.56M | --4.83M | --4.97M | --4.97M |
Total stockholders'equity | --14.14M | -70.46%18.87M | 125.69%55.69M | 125.69%55.69M | 352.67%63.89M | 283.04%24.67M | 283.04%24.67M | 55.54%14.11M | 196.26%6.44M | 196.26%6.44M |
Total equity | --14.14M | -70.46%18.87M | 125.69%55.69M | 125.69%55.69M | 352.67%63.89M | 283.04%24.67M | 283.04%24.67M | 55.54%14.11M | 196.26%6.44M | 196.26%6.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data