Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1,920.40%73.28M | 156.73%15.04M | 156.73%15.04M | -27.88%6.71M | -85.58%2.1M | --3.63M | -73.52%5.86M | -73.52%5.86M | --9.31M | -48.68%14.55M |
| -Cash and cash equivalents | 1,920.40%73.28M | 156.73%15.04M | 156.73%15.04M | -27.88%6.71M | -85.58%2.1M | --3.63M | -73.52%5.86M | -73.52%5.86M | --9.31M | -48.35%14.55M |
| Receivables | -57.83%4.76M | -53.81%4.63M | -53.81%4.63M | 11.35%7.34M | 22.52%6.85M | --11.28M | 5,143.46%10.02M | 5,143.46%10.02M | --6.59M | 1,726.63%5.59M |
| -Taxes receivable | -57.83%4.76M | -53.81%4.63M | -53.81%4.63M | 11.35%7.34M | 22.52%6.85M | --11.28M | 5,143.46%10.02M | 5,143.46%10.02M | --6.59M | --5.59M |
| Prepaid assets | -14.33%257K | -9.73%297K | -9.73%297K | -57.24%180K | -85.35%174K | --300K | -52.04%329K | -52.04%329K | --421K | --1.19M |
| Restricted cash | ---- | ---- | ---- | --1.4M | --1.38M | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | ---- | ---- | --1.38M | ---- | ---- | ---- | ---- | ---- |
| Total current assets | 414.79%78.3M | 23.21%19.96M | 23.21%19.96M | -4.23%15.63M | -50.76%10.5M | --15.21M | -29.55%16.2M | -29.55%16.2M | --16.32M | -25.58%21.33M |
| Non current assets | ||||||||||
| Net PPE | -54.71%380K | -42.72%484K | -42.72%484K | -38.99%568K | -41.38%602K | --839K | 7.51%845K | 7.51%845K | --931K | 307.60%1.03M |
| -Gross PPE | -30.98%715K | -22.45%753K | -22.45%753K | -10.75%888K | -17.30%889K | --1.04M | 20.02%971K | 20.02%971K | --995K | 275.41%1.08M |
| -Accumulated depreciation | -70.05%-335K | -113.49%-269K | -113.49%-269K | -400.00%-320K | -497.92%-287K | ---197K | -447.83%-126K | -447.83%-126K | ---64K | -39.59%-48K |
| Investments and advances | --45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -49.34%425K | -42.72%484K | -42.72%484K | -38.99%568K | -41.38%602K | --839K | 7.51%845K | 7.51%845K | --931K | -97.16%1.03M |
| Total assets | 390.53%78.72M | 19.94%20.45M | 19.94%20.45M | -6.10%16.2M | -50.33%11.11M | --16.05M | -28.32%17.05M | -28.32%17.05M | --17.25M | -65.48%22.36M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -15.37%1.27M | 1,052.56%6.07M | 1,052.56%6.07M | -17.21%1.04M | -58.09%818K | --1.5M | -69.85%527K | -69.85%527K | --1.26M | 168.38%1.95M |
| -accounts payable | -15.37%1.27M | 1,052.56%6.07M | 1,052.56%6.07M | -17.21%1.04M | -58.09%818K | --1.5M | -69.85%527K | -69.85%527K | --1.26M | 168.38%1.95M |
| Current accrued expenses | -97.83%154K | -85.35%661K | -85.35%661K | 284.64%4.36M | 187.89%3.07M | --7.1M | 959.15%4.51M | 959.15%4.51M | --1.13M | --1.07M |
| Current debt and capital lease obligation | -23.16%146K | 12.88%184K | 12.88%184K | 883.23%1.58M | 823.08%1.56M | --190K | 44.25%163K | 44.25%163K | --161K | 392.23%169K |
| -Current debt | ---- | ---- | ---- | --1.4M | --1.38M | ---- | ---- | ---- | ---- | ---- |
| -Current capital lease obligation | -23.16%146K | 12.88%184K | 12.88%184K | 15.53%186K | 4.73%177K | --190K | 44.25%163K | 44.25%163K | --161K | 392.23%169K |
| Current deferred liabilities | -49.15%30K | -64.71%30K | -64.71%30K | --28K | --27K | --59K | --85K | --85K | ---- | ---- |
| Current liabilities | -82.15%1.65M | 24.27%6.98M | 24.27%6.98M | 157.26%7.37M | 83.30%5.84M | --9.23M | 120.39%5.62M | 120.39%5.62M | --2.86M | 318.30%3.19M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -71.04%64K | -64.76%74K | -64.76%74K | -58.06%104K | 742.86%2.54M | --221K | -48.53%210K | -48.53%210K | --248K | 143.75%301K |
| -Long term debt | ---- | ---- | ---- | ---- | --2.39M | ---- | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | -71.04%64K | -64.76%74K | -64.76%74K | -58.06%104K | -49.50%152K | --221K | -48.53%210K | -48.53%210K | --248K | 143.75%301K |
| Derivative product liabilities | ---- | ---- | ---- | --1.32M | --1.29M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | ---- | ---- | ---- | ---- | --478K | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -71.04%64K | -64.76%74K | -64.76%74K | 475.00%1.43M | 1,328.90%4.3M | --221K | -48.53%210K | -48.53%210K | --248K | 143.75%301K |
| Total liabilities | -81.89%1.71M | 21.06%7.06M | 21.06%7.06M | 182.58%8.79M | 190.82%10.14M | --9.45M | 97.09%5.83M | 97.09%5.83M | --3.11M | 293.95%3.49M |
| Shareholders'equity | ||||||||||
| Share capital | 1,650.00%35K | 900.00%20K | 900.00%20K | 0.00%2K | 0.00%2K | --2K | 0.00%2K | 0.00%2K | --2K | -100.00%2K |
| -common stock | 1,650.00%35K | 900.00%20K | 900.00%20K | 0.00%2K | 0.00%2K | --2K | 0.00%2K | 0.00%2K | --2K | -100.00%2K |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -41.24%-163.96M | -42.36%-157.56M | -42.36%-157.56M | -20.86%-125.95M | -24.25%-121.98M | ---116.09M | -20.02%-110.67M | -20.02%-110.67M | ---104.21M | -114.36%-98.18M |
| Paid-in capital | 94.02%243.84M | 39.00%174.05M | 39.00%174.05M | 12.17%136.85M | 5.39%126.35M | --125.68M | 7.68%125.22M | 7.68%125.22M | --122M | --119.89M |
| Gains losses not affecting retained earnings | 3.07%-2.9M | 6.24%-3.12M | 6.24%-3.12M | 4.46%-3.5M | -20.05%-3.41M | ---2.99M | -2.37%-3.33M | -2.37%-3.33M | ---3.66M | ---2.84M |
| Total stockholders'equity | 1,067.67%77.01M | 19.36%13.39M | 19.36%13.39M | -47.64%7.4M | -94.89%965K | --6.6M | -46.14%11.22M | -46.14%11.22M | --14.14M | -70.46%18.87M |
| Total equity | 1,067.67%77.01M | 19.36%13.39M | 19.36%13.39M | -47.64%7.4M | -94.89%965K | --6.6M | -46.14%11.22M | -46.14%11.22M | --14.14M | -70.46%18.87M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |