Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (Q3)Oct 31, 2016 | (Q2)Jul 31, 2016 | (Q1)Apr 30, 2016 | (FY)Jan 31, 2016 | (Q4)Jan 31, 2016 | (Q3)Oct 31, 2015 | (Q2)Jul 31, 2015 | (Q1)Apr 30, 2015 | (FY)Jan 31, 2015 | (Q4)Jan 31, 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -58.04%-585.8K | 717.49%409.03K | 56.50%-267.36K | 29.30%-2.1M | -458.18%-1.05M | 38.04%-370.66K | 94.74%-66.24K | 33.26%-614.58K | -321.00%-2.97M | -153.15%-187.22K |
| Net income from continuing operations | -2,675.40%-2.59M | -198.84%-2.89M | -24.25%-1.49M | 49.40%-5.2M | -21.97%-2.94M | 96.83%-93.16K | 67.88%-968.5K | 37.42%-1.2M | -53.36%-10.28M | 42.44%-2.41M |
| Operating gains losses | 2,658.27%2.37M | --717.12K | ---72.14K | -101.52%-29.67K | -194.19%-148.04K | -91.24%85.83K | ---- | ---- | 12.74%1.96M | -74.47%157.17K |
| Depreciation and amortization | ---- | 145.43%129.23K | -12.46%50.42K | 66.56%288.66K | ---- | ---- | 32.98%52.65K | 59.76%57.6K | 107.65%173.31K | 41.78%56.65K |
| Other non cash items | -2,406.28%-737.2K | ---- | ---- | -52.21%204.28K | -82.54%15.94K | -48.86%31.97K | --0 | -5.88%156.38K | -68.20%427.44K | -81.11%91.3K |
| Change In working capital | 121.80%128.61K | 116.80%1.19M | 74,852.87%470.7K | -66.76%928.35K | -31.61%967.48K | -166.33%-589.85K | 81.30%550.1K | -99.66%628 | -24.06%2.79M | -52.61%1.41M |
| -Change in receivables | ---- | 245.93%1.31M | 96.46%-20.46K | -374.69%-311.31K | ---- | ---- | 292.97%377.65K | -47.97%-578K | 90.25%-65.58K | -48.16%816.91K |
| -Change in inventory | ---- | --0 | --0 | 25.57%197.58K | ---- | ---- | 117.49%151.2K | -81.78%43.71K | 156.34%157.35K | -106.75%-133.03K |
| -Change in prepaid assets | 171.64%72.94K | -192.09%-100.89K | 263.49%27.95K | -101.30%-15.4K | -130.76%-15.4K | -78.06%26.85K | -150.33%-34.54K | -99.25%7.69K | 217.35%1.18M | 105.21%50.07K |
| -Change in payables and accrued expense | 324.97%1.33M | -140.15%-20.15K | -12.14%463.21K | -30.70%1.06M | 57.13%1.07M | -154.46%-589.37K | -88.74%50.19K | 177.27%527.22K | -73.61%1.53M | 70.32%680.61K |
| -Change in other current assets | --0 | ---- | ---- | ---- | ---- | ---27.17K | ---- | ---- | ---- | ---- |
| -Change in other working capital | 380.78%15.72K | ---- | ---- | ---- | ---- | ---5.6K | ---- | ---- | 50.04%-7.85K | ---1 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 55.64%-546.67K | 717.49%409.03K | 56.50%-267.36K | 29.30%-2.1M | 2.02%-183.45K | -105.99%-1.23M | 94.74%-66.24K | 33.26%-614.58K | -321.00%-2.97M | -153.15%-187.22K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 99.54%-297 | -99.75%297 | 0 | 48.24%83.64K | -26.33%83.64K | -101.36%-65.11K | 1,131.83%120.63K | -324.20%-55.52K | 113.12%56.43K | 134.88%113.54K |
| Net PPE purchase and sale | ---- | -99.30%297 | --0 | 48.24%83.64K | ---- | ---- | 464.63%42.63K | -324.20%-55.52K | 112.67%56.43K | 141.21%113.54K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --31.62K | -99.75%297 | --0 | 48.24%83.64K | -83.67%18.54K | --0 | 1,131.83%120.63K | -324.20%-55.52K | 113.12%56.43K | 134.88%113.54K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -68.75%387.77K | -516.51%-464.77K | -23.28%229.34K | -27.83%1.8M | 336.19K | 1.24M | -75.39K | -88.02%298.95K | 4,672.68%2.5M | 0 |
| Net issuance payments of debt | -68.75%387.77K | -516.51%-464.77K | -23.28%229.34K | 36,368.14%1.8M | --336.19K | --1.24M | ---75.39K | 6,121.11%298.95K | 98.42%-4.97K | --0 |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 916.26%2.5M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -68.75%387.77K | -516.51%-464.77K | -23.28%229.34K | -27.83%1.8M | --336.19K | --1.24M | ---75.39K | -88.02%298.95K | 4,672.68%2.5M | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 169.54%137.56K | 167.94%193K | -47.87%231.02K | -48.29%443.19K | -88.44%59.74K | -95.55%51.04K | -97.02%72.03K | -48.29%443.19K | --857.12K | -35.90%516.87K |
| Current changes in cash | -1,561.69%-127.28K | -164.06%-55.44K | 89.76%-38.02K | 48.74%-212.17K | 332.45%171.28K | 101.38%8.71K | 98.35%-21K | -123.78%-371.16K | -148.29%-413.93K | -245.31%-73.68K |
| End cash Position | -82.80%10.28K | 169.54%137.56K | 167.94%193K | -47.87%231.02K | -47.87%231.02K | -88.44%59.74K | -95.55%51.04K | -97.02%72.03K | -48.29%443.19K | -48.29%443.19K |
| Free cash flow | 55.17%-546.67K | 1,832.36%409.03K | 60.10%-267.36K | 27.74%-2.14M | -76.49%-229.63K | -93.39%-1.22M | 98.14%-23.61K | 28.25%-670.11K | -430.85%-2.97M | -269.62%-130.11K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |