Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -13.01%9.28M | 265.55%2.66M | 8.64%-1.05M | 247.33%12.23M | 169.39%4.31M | 542.83%10.67M | 61.16%-1.61M | 84.58%-1.15M | 82.27%-8.3M | 127.39%1.6M |
| Net income from continuing operations | 27.20%-2.63M | 22.53%-7.75M | 89.92%-1.12M | 32.46%-31.32M | 45.26%-6.61M | 66.34%-3.61M | 7.18%-10M | 13.28%-11.1M | 32.31%-46.37M | 18.35%-12.07M |
| Operating gains losses | 86.33%-57K | -193.22%-426K | 81.23%-61K | 87.64%-90K | 167.47%195K | -1,006.52%-417K | 257.59%457K | -66.67%-325K | -145.25%-728K | -120.21%-289K |
| Depreciation and amortization | -11.61%1.1M | -14.53%1.09M | -9.20%1.19M | 7.36%5.06M | -5.96%1.23M | -0.40%1.25M | 11.69%1.28M | 29.34%1.31M | 74.25%4.72M | 57.02%1.31M |
| Other non cash items | 1.41%2.74M | 8.36%2.75M | 7.76%2.8M | -3.93%10.23M | -7.22%2.39M | 3.73%2.7M | -6.80%2.54M | -5.24%2.6M | -0.68%10.65M | -10.74%2.58M |
| Change In working capital | -20.30%4.08M | 160.75%2.9M | -5,110.56%-8.39M | 131.78%2.08M | -7.08%1.9M | 360.31%5.11M | -9.62%-4.77M | 96.99%-161K | 61.49%-6.55M | 200.64%2.05M |
| -Change in receivables | 285.47%983K | 29.14%-3.03M | -67.69%1.77M | -39.11%3.33M | 284.51%2.67M | -106.71%-530K | 62.89%-4.28M | -48.12%5.48M | 148.55%5.48M | 73.79%-1.45M |
| -Change in prepaid assets | 1,394.87%505K | 127.19%1.2M | -130.89%-1.29M | -246.45%-949K | -204.16%-876K | 79.14%-39K | -30.61%526K | 26.70%-560K | 51.05%648K | -25.31%841K |
| -Change in payables and accrued expense | -702.04%-3.93M | 290.10%1.31M | -46.84%3.24M | 195.18%4.84M | -120.65%-82K | 92.12%-490K | -130.92%-687K | 510.29%6.1M | -525.69%-5.09M | -91.55%397K |
| -Change in other current liabilities | 19,850.00%1.2M | 19,866.67%599K | 3,000.00%1.04M | -103.16%-14K | -59.38%13K | 250.00%6K | -66.67%3K | -108.87%-36K | 968.63%443K | 277.78%32K |
| -Change in other working capital | -13.72%5.32M | 940.36%2.83M | -18.05%-13.15M | 36.11%-5.13M | -91.91%180K | 1,731.48%6.17M | -108.05%-337K | 20.78%-11.14M | -9.88%-8.03M | 195.70%2.22M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -13.01%9.28M | 265.55%2.66M | 8.64%-1.05M | 247.33%12.23M | 169.39%4.31M | 542.83%10.67M | 61.16%-1.61M | 84.58%-1.15M | 82.27%-8.3M | 127.39%1.6M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 53.71%-2.75M | 77.63%9.38M | 163.86%2.25M | -684.21%-12.41M | -208.93%-8.23M | 10.32%-5.95M | 100.61%5.28M | -169.23%-3.52M | 96.82%-1.58M | -381.74%-2.66M |
| Capital expenditure reported | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 68.63%-1.49M | --0 |
| Net PPE purchase and sale | -18.09%-111K | 46.15%-126K | -219.35%-297K | 80.02%-521K | 87.73%-100K | 53.23%-94K | 68.34%-234K | 89.08%-93K | -114.04%-2.61M | -280.84%-815K |
| Net investment purchase and sale | 54.86%-2.64M | 72.38%9.51M | 174.27%2.54M | -378.66%-11.89M | -639.76%-8.13M | 5.28%-5.85M | 5.35%5.51M | -154.25%-3.42M | 110.36%4.27M | -284.09%-1.1M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.65%-1.75M | 0.00%-750K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 53.71%-2.75M | 77.63%9.38M | 163.86%2.25M | -684.21%-12.41M | -208.93%-8.23M | 10.32%-5.95M | 100.61%5.28M | -169.23%-3.52M | 96.82%-1.58M | -381.74%-2.66M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 79.76%-520K | -1,591.46%-8.71M | -235.98%-2.62M | -3,342.20%-3.53M | -90.22%331K | -135.47%-2.57M | 59.22%-515K | 15.29%-781K | 120.60%109K | 829.53%3.39M |
| Net issuance payments of debt | -50.34%-657K | -49.77%-656K | 0.00%-875K | -118.70%-2.19M | -112.49%-437K | 70.87%-437K | 70.80%-438K | 41.67%-875K | 68.11%-1M | 566.05%3.5M |
| Net common stock issuance | --0 | -4,722.67%-7.23M | ---2.33M | ---2.95M | ---600K | ---2.2M | ---150K | --0 | --0 | --0 |
| Proceeds from stock option exercised by employees | 101.47%137K | -1,224.66%-821K | 458.65%581K | 17.14%1.62M | 764.78%1.38M | -83.37%68K | -69.20%73K | -82.01%104K | -49.38%1.38M | -44.60%159K |
| Net other financing activities | ---- | ---- | ---- | 93.80%-17K | ---7K | --0 | --0 | ---10K | -119.20%-274K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 79.76%-520K | -1,591.46%-8.71M | -235.98%-2.62M | -3,342.20%-3.53M | -90.22%331K | -135.47%-2.57M | 59.22%-515K | 15.29%-781K | 120.60%109K | 829.53%3.39M |
| Net cash flow | ||||||||||
| Beginning cash position | 3.43%35.55M | 0.41%31.8M | -9.85%33.16M | -19.74%36.78M | 8.10%36.94M | -14.68%34.37M | -25.94%31.67M | -19.74%36.78M | -68.25%45.83M | -36.86%34.17M |
| Current changes in cash | 178.89%6.01M | 5.22%3.33M | 73.82%-1.43M | 62.00%-3.72M | -254.44%-3.59M | 135.55%2.16M | 214.37%3.16M | -66.28%-5.44M | 89.93%-9.78M | 133.83%2.32M |
| Effect of exchange rate changes | -86.33%57K | 193.22%426K | -81.23%61K | -87.64%90K | -167.47%-195K | 1,006.52%417K | -257.59%-457K | 66.67%325K | 151.12%728K | 120.29%289K |
| End cash Position | 12.65%41.61M | 3.43%35.55M | 0.41%31.8M | -9.85%33.16M | -9.85%33.16M | 8.10%36.94M | -14.68%34.37M | -25.94%31.67M | -19.74%36.78M | -19.74%36.78M |
| Free cash flow | -13.28%9.17M | 237.63%2.53M | -8.47%-1.34M | 194.43%11.71M | 436.01%4.21M | 775.58%10.58M | 67.92%-1.84M | 85.70%-1.24M | 76.51%-12.4M | 112.58%786K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |