Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 28.46%6.93M | 28.46%6.93M | -41.01%5.4M | -41.01%5.4M | 19.99%9.15M | 19.99%9.15M | -27.87%7.63M | -27.87%7.63M | -13.20%10.57M | -13.20%10.57M |
| -Cash and cash equivalents | 28.46%6.93M | 28.46%6.93M | -41.01%5.4M | -41.01%5.4M | 19.99%9.15M | 19.99%9.15M | -27.87%7.63M | -27.87%7.63M | -13.20%10.57M | -13.20%10.57M |
| Receivables | 71.15%2.01M | 71.15%2.01M | -40.23%1.18M | -40.23%1.18M | -34.73%1.97M | -34.73%1.97M | 314.31%3.01M | 314.31%3.01M | 54.03%727K | 54.03%727K |
| -Accounts receivable | 15.44%1.5M | 15.44%1.5M | 15.63%1.3M | 15.63%1.3M | -50.74%1.13M | -50.74%1.13M | 168.00%2.29M | 168.00%2.29M | 73.37%853K | 73.37%853K |
| -Other receivables | 360.28%985K | 360.28%985K | -80.72%214K | -80.72%214K | 14.43%1.11M | 14.43%1.11M | --970K | --970K | ---- | ---- |
| -Recievables adjustments allowances | -39.88%-477K | -39.88%-477K | -26.30%-341K | -26.30%-341K | -10.66%-270K | -10.66%-270K | -93.65%-244K | -93.65%-244K | 25.44%-126K | 25.44%-126K |
| Prepaid assets | -32.09%381K | -32.09%381K | -5.56%561K | -5.56%561K | -8.33%594K | -8.33%594K | 33.88%648K | 33.88%648K | 35.20%484K | 35.20%484K |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --257K | --257K |
| Total current assets | 30.73%9.33M | 30.73%9.33M | -39.08%7.13M | -39.08%7.13M | 3.76%11.71M | 3.76%11.71M | -6.26%11.29M | -6.26%11.29M | -7.46%12.04M | -7.46%12.04M |
| Non current assets | ||||||||||
| Net PPE | 16.84%2.97M | 16.84%2.97M | 28.53%2.54M | 28.53%2.54M | -6.35%1.98M | -6.35%1.98M | 9.78%2.11M | 9.78%2.11M | -6.33%1.92M | -6.33%1.92M |
| -Gross PPE | 33.67%7.59M | 33.67%7.59M | 36.40%5.68M | 36.40%5.68M | 17.36%4.17M | 17.36%4.17M | 21.37%3.55M | 21.37%3.55M | 15.66%2.92M | 15.66%2.92M |
| -Accumulated depreciation | -47.29%-4.63M | -47.29%-4.63M | -43.51%-3.14M | -43.51%-3.14M | -52.16%-2.19M | -52.16%-2.19M | -43.66%-1.44M | -43.66%-1.44M | -110.74%-1M | -110.74%-1M |
| Non current accounts receivable | -76.56%195K | -76.56%195K | --832K | --832K | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -26.49%17.16M | -26.49%17.16M | 3.10%23.35M | 3.10%23.35M | 1.56%22.64M | 1.56%22.64M | 38.34%22.3M | 38.34%22.3M | 19.54%16.12M | 19.54%16.12M |
| -Goodwill | ---- | ---- | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | 0.00%4.24M | --4.24M | --4.24M | ---- | ---- |
| -Other intangible assets | -10.18%17.16M | -10.18%17.16M | 3.81%19.11M | 3.81%19.11M | 1.93%18.4M | 1.93%18.4M | 12.02%18.06M | 12.02%18.06M | 19.54%16.12M | 19.54%16.12M |
| Non current deferred assets | -19.55%823K | -19.55%823K | 30.48%1.02M | 30.48%1.02M | 14.29%784K | 14.29%784K | 5.70%686K | 5.70%686K | -11.82%649K | -11.82%649K |
| Total non current assets | -23.77%21.15M | -23.77%21.15M | 9.20%27.74M | 9.20%27.74M | 1.24%25.41M | 1.24%25.41M | 34.27%25.09M | 34.27%25.09M | 13.88%18.69M | 13.88%18.69M |
| Total assets | -12.62%30.47M | -12.62%30.47M | -6.03%34.88M | -6.03%34.88M | 2.02%37.11M | 2.02%37.11M | 18.39%36.38M | 18.39%36.38M | 4.45%30.73M | 4.45%30.73M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -35.24%1.51M | -35.24%1.51M | -8.91%2.33M | -8.91%2.33M | 33.37%2.56M | 33.37%2.56M | 102.11%1.92M | 102.11%1.92M | -51.53%949K | -51.53%949K |
| -Current debt | ---- | ---- | -24.95%1.38M | -24.95%1.38M | 41.54%1.84M | 41.54%1.84M | 205.88%1.3M | 205.88%1.3M | -70.20%425K | -70.20%425K |
| -Current capital lease obligation | 59.01%1.51M | 59.01%1.51M | 32.17%949K | 32.17%949K | 16.18%718K | 16.18%718K | 17.94%618K | 17.94%618K | -1.50%524K | -1.50%524K |
| Payables | 37.05%5.39M | 37.05%5.39M | -39.20%3.94M | -39.20%3.94M | -13.50%6.47M | -13.50%6.47M | 9.15%7.48M | 9.15%7.48M | 31.05%6.86M | 31.05%6.86M |
| -accounts payable | 111.07%1.13M | 111.07%1.13M | -15.26%533K | -15.26%533K | -15.23%629K | -15.23%629K | 86.90%742K | 86.90%742K | 43.32%397K | 43.32%397K |
| -Other payable | 25.46%4.27M | 25.46%4.27M | -41.78%3.4M | -41.78%3.4M | -13.31%5.84M | -13.31%5.84M | 4.37%6.74M | 4.37%6.74M | 30.36%6.46M | 30.36%6.46M |
| Pension and other retirement benefit plans | -19.29%983K | -19.29%983K | 6.56%1.22M | 6.56%1.22M | 3.25%1.14M | 3.25%1.14M | 23.69%1.11M | 23.69%1.11M | 53.52%895K | 53.52%895K |
| Current deferred liabilities | 287.85%702K | 287.85%702K | -67.62%181K | -67.62%181K | 21.79%559K | 21.79%559K | --459K | --459K | ---- | ---- |
| Other current liabilities | -68.35%75K | -68.35%75K | -31.30%237K | -31.30%237K | -17.07%345K | -17.07%345K | -12.61%416K | -12.61%416K | -17.36%476K | -17.36%476K |
| Current liabilities | 9.63%8.66M | 9.63%8.66M | -28.67%7.9M | -28.67%7.9M | -2.68%11.08M | -2.68%11.08M | 24.05%11.38M | 24.05%11.38M | 5.78%9.18M | 5.78%9.18M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 17.79%1.6M | 17.79%1.6M | 27.46%1.36M | 27.46%1.36M | -13.32%1.07M | -13.32%1.07M | -2.15%1.23M | -2.15%1.23M | -4.12%1.26M | -4.12%1.26M |
| -Long term capital lease obligation | 17.79%1.6M | 17.79%1.6M | 27.46%1.36M | 27.46%1.36M | -13.32%1.07M | -13.32%1.07M | -2.15%1.23M | -2.15%1.23M | -4.12%1.26M | -4.12%1.26M |
| Non current deferred liabilities | -22.25%1.49M | -22.25%1.49M | 1.43%1.92M | 1.43%1.92M | 2.55%1.89M | 2.55%1.89M | 0.27%1.84M | 0.27%1.84M | 15.98%1.84M | 15.98%1.84M |
| Other non current liabilities | --85K | --85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | -3.02%3.18M | -3.02%3.18M | 10.83%3.28M | 10.83%3.28M | -3.81%2.96M | -3.81%2.96M | -0.71%3.07M | -0.71%3.07M | 6.87%3.09M | 6.87%3.09M |
| Total liabilities | 5.92%11.84M | 5.92%11.84M | -20.35%11.18M | -20.35%11.18M | -2.92%14.03M | -2.92%14.03M | 17.81%14.45M | 17.81%14.45M | 6.05%12.27M | 6.05%12.27M |
| Shareholders'equity | ||||||||||
| Share capital | 0.16%17.93M | 0.16%17.93M | 0.64%17.9M | 0.64%17.9M | 0.46%17.78M | 0.46%17.78M | 19.28%17.7M | 19.28%17.7M | 2.66%14.84M | 2.66%14.84M |
| -common stock | 0.16%17.93M | 0.16%17.93M | 0.64%17.9M | 0.64%17.9M | 0.46%17.78M | 0.46%17.78M | 19.28%17.7M | 19.28%17.7M | 2.66%14.84M | 2.66%14.84M |
| Retained earnings | -112.92%-629K | -112.92%-629K | 10.63%4.87M | 10.63%4.87M | 21.97%4.4M | 21.97%4.4M | 28.07%3.61M | 28.07%3.61M | 6.62%2.82M | 6.62%2.82M |
| Gains losses not affecting retained earnings | 43.61%1.34M | 43.61%1.34M | 3.91%931K | 3.91%931K | 46.17%896K | 46.17%896K | -23.38%613K | -23.38%613K | 6.52%800K | 6.52%800K |
| Total stockholders'equity | -21.37%18.64M | -21.37%18.64M | 2.67%23.7M | 2.67%23.7M | 5.28%23.08M | 5.28%23.08M | 18.77%21.92M | 18.77%21.92M | 3.41%18.46M | 3.41%18.46M |
| Total equity | -21.37%18.64M | -21.37%18.64M | 2.67%23.7M | 2.67%23.7M | 5.28%23.08M | 5.28%23.08M | 18.77%21.92M | 18.77%21.92M | 3.41%18.46M | 3.41%18.46M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |