Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 11.02%3.19M | 745.28%2.88M | 2.62%340.34K | 126.30%331.65K | -315.43%-1.26M | -132.72%-303.55K | 335.11%927.7K | 34.18%-394.58K | 80.36%-599.48K | -120.24%-3.05M |
| Net profit before non-cash adjustment | 49.24%1.29M | 117.73%865.91K | -56.39%397.7K | 409.16%911.87K | 84.75%-294.95K | -442.45%-1.93M | 172.71%564.73K | -37.41%-776.69K | -111.73%-565.23K | 168.23%4.82M |
| Total adjustment of non-cash items | -14.25%1.67M | 6.42%1.94M | 109.42%1.83M | 6.88%871.92K | -62.96%815.8K | 87.09%2.2M | 281.48%1.18M | 197.77%308.6K | 102.10%103.64K | -183.54%-4.94M |
| -Depreciation and amortization | -7.09%1.31M | 15.97%1.41M | 115.59%1.22M | -9.38%564.16K | -53.16%622.59K | -4.15%1.33M | --1.39M | ---- | ---- | -45.10%327.05K |
| -Reversal of impairment losses recognized in profit and loss | -33.33%243.1K | -27.55%364.65K | 176.73%503.31K | 40.76%181.88K | -84.68%129.21K | 41,490.88%843.46K | --2.03K | ---- | ---- | 127.01%2.45M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---1.9K | --0 | ---- | ---- | ---- | ---- |
| -Share of associates | ---- | ---- | ---- | ---- | ---- | 445.60%993 | --182 | ---- | ---- | ---- |
| -Disposal profit | ---- | --0 | ---6.35K | --0 | ---4.07K | --0 | --0 | 49.59%-26.56K | 99.33%-52.69K | -274.29%-7.81M |
| -Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 154.16%201.55K |
| -Pension and employee benefit expenses | ---9.3K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -27.34%122.11K | 49.01%168.06K | -10.40%112.79K | 79.90%125.88K | 141.41%69.97K | 113.70%28.98K | -163.12%-211.54K | 114.40%335.16K | 249.66%156.33K | -181.29%-104.45K |
| Changes in working capital | 246.98%235.25K | 103.60%67.8K | -29.70%-1.88M | 18.51%-1.45M | -211.44%-1.78M | 29.74%-572.15K | -1,207.79%-814.29K | 153.31%73.51K | 95.30%-137.89K | -118.07%-2.93M |
| -Change in receivables | -196.53%-299.97K | 236.57%310.75K | -51.11%-227.55K | -268.90%-150.58K | -374.92%-40.82K | -109.20%-8.6K | 331.01%93.38K | 1,010.68%21.67K | 99.80%-2.38K | -143.69%-1.22M |
| -Change in inventory | 97.14%-7.35K | 85.04%-256.71K | 10.66%-1.72M | -27.53%-1.92M | -94.55%-1.51M | -102.97%-773.92K | ---381.3K | ---- | ---- | -103.40%-581.7K |
| -Change in payables | 3,843.33%542.56K | -76.98%13.76K | -90.34%59.78K | 362.76%618.65K | -211.92%-235.44K | 139.96%210.36K | -1,115.35%-526.37K | 138.26%51.84K | 92.00%-135.51K | -266.76%-1.69M |
| -Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.80%558.77K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -7.5K | 29.41%-132.86K | ||||||||
| Interest received (cash flow from operating activities) | -15.31%2.67K | -41.67%3.16K | -30.28%5.41K | -34.23%7.76K | 144.17%11.8K | 4.83K | 0 | 0 | -98.72%3.1K | 548.66%241.89K |
| Tax refund paid | -961 | 0 | 1,190.28%3.93K | 99.42%-360 | 64.49%-61.68K | -173.68K | 92.23%-11.14K | |||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 10.96%3.2M | 732.97%2.88M | 0.70%345.75K | 127.47%343.34K | -246.73%-1.25M | -148.28%-360.4K | 289.19%746.51K | 33.84%-394.58K | 79.81%-596.38K | -119.99%-2.95M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 70.39%-14.2K | 77.95%-47.97K | -170.43%-217.57K | 46.50%-80.45K | -534.15%-150.38K | 83.08%-23.71K | ---140.14K | ---- | ---- | 15.51%-326.29K |
| Net intangibles purchase and sale | ---- | --0 | ---1.9K | --0 | ---- | 118.80%6.6K | ---35.11K | ---- | ---- | 76.27%-56.45K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 2,377.98%5.2M | -153.75%-228.07K | -102.16%-89.88K | 1,545.63%4.15M |
| Net investment product transactions | ---- | ---- | ---- | ---- | ---- | 200.00%3.02M | ---3.02M | ---- | ---- | 377.03%17.62M |
| Interest received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | -11.51%22.53K | --25.46K | ---- | ---- | ---- |
| Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52.86%979.2K | --2.08M | ---- |
| Investing cash flow | 70.39%-14.2K | 78.14%-47.97K | -172.79%-219.47K | 46.50%-80.45K | -104.96%-150.38K | 49.97%3.03M | 169.01%2.02M | -62.20%751.13K | -90.71%1.99M | 417.75%21.39M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -2.29%-645.04K | -2.26%-630.63K | -11.45%-616.69K | -122.13%-553.34K | --2.5M | --0 | ---49.8K | ---- | ---- | -447.96%-7.2M |
| Increase or decrease of lease financing | -8.66%-1.55M | -38.40%-1.43M | -63.69%-1.03M | 17.54%-630.87K | 20.79%-765.1K | 0.31%-965.95K | ---968.99K | ---- | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---36.84M |
| Interest paid (cash flow from financing activities) | 37.92%-120.94K | 12.59%-194.82K | -118.13%-222.88K | -30.11%-102.18K | ---78.53K | --0 | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.81%-881.28K | -62.86%-1.87M | -492.68%-1.15M |
| Financing cash flow | -2.85%-2.32M | -20.43%-2.25M | -45.54%-1.87M | -177.66%-1.29M | 271.48%1.66M | 5.19%-965.95K | -15.60%-1.02M | 52.81%-881.28K | 95.87%-1.87M | -2,014.28%-45.18M |
| Net cash flow | ||||||||||
| Beginning cash position | 30.04%2.5M | -47.60%1.92M | -21.82%3.67M | 5.78%4.69M | 62.39%4.44M | 177.90%2.73M | -37.83%982.76K | -23.17%1.58M | -92.92%2.06M | 61.50%29.08M |
| Current changes in cash | 49.37%862.36K | 133.07%577.33K | -70.59%-1.75M | -499.25%-1.02M | -84.96%256.36K | -2.54%1.7M | 433.19%1.75M | -10.06%-524.73K | 98.22%-476.75K | -356.87%-26.74M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -142.27%-280.45K |
| End cash Position | 34.50%3.36M | 30.04%2.5M | -47.60%1.92M | -21.82%3.67M | 5.78%4.69M | 62.39%4.44M | 158.63%2.73M | -33.20%1.06M | -23.17%1.58M | -92.92%2.06M |
| Free cash flow | 12.34%3.18M | 2,261.32%2.83M | -54.38%119.94K | 118.78%262.88K | -264.48%-1.4M | -167.24%-384.12K | 244.78%571.26K | 33.84%-394.58K | 83.80%-596.38K | -126.11%-3.68M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |