Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -0.44%-3.81M | 55.80%-1.12M | -203.92%-1.81M | 77.52%-472.17K | 51.62%-410.65K | -40.46%-3.79M | -104.02%-2.53M | 1,262.92%1.74M | -174.52%-2.1M | -56.13%-848.84K |
| Net income from continuing operations | -2.85%-6.79M | -157.39%-4.74M | 12.81%-1M | 64.73%-700.67K | 77.69%-352.22K | -41.08%-6.6M | -284.21%-1.84M | 62.25%-1.15M | -8,476.53%-1.99M | -39.07%-1.58M |
| Operating gains losses | -2,686.50%-1.13M | --0 | ---- | ---- | -356.04%-1.13M | -96.80%43.61K | 58.36%-220.27K | -111.23%-258.28K | 203.21%769.47K | -173.07%-247.32K |
| Depreciation and amortization | -4.35%151.13K | -9.13%36.36K | -8.96%35.81K | 0.38%39.48K | 0.38%39.48K | 19.21%158.01K | 1.05%40.01K | -0.27%39.33K | 31.87%39.33K | 66.07%39.33K |
| Asset impairment expenditure | --3.92M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Remuneration paid in stock | -79.84%601.53K | --0 | --0 | -62.77%136.39K | -53.96%465.14K | 749.94%2.98M | 390.69%1.25M | --357.29K | --366.3K | 949.36%1.01M |
| Deferred tax | 278.23%252.78K | ---- | ---- | ---- | ---- | 46.14%-141.83K | ---- | ---- | ---- | ---- |
| Other non cashItems | -50.67%318.32K | --0 | ---- | ---- | 219.39%318.32K | 52.77%645.34K | 145.25%238.92K | 119.05%201.2K | 21.15%105.56K | -31.74%99.67K |
| Change In working capital | -28.75%-1.13M | 68.26%-589.85K | -132.99%-840K | 103.78%52.63K | 243.02%246.49K | -3,417.04%-878.24K | -414.34%-1.86M | 450.40%2.55M | -1,131.19%-1.39M | -1,219.02%-172.34K |
| -Change in receivables | 132.87%65.52K | -379.66%-83.07K | -103.28%-40.03K | 107.53%98.4K | 192.06%90.23K | -349.56%-199.33K | -114.72%-17.32K | 5,159.18%1.22M | -1,738.26%-1.31M | 30.37%-98.01K |
| -Change in payables and accrued expense | -76.20%-1.2M | 72.48%-506.77K | -160.40%-799.97K | 47.90%-45.76K | 310.22%156.26K | -547.55%-678.91K | -284.38%-1.84M | 201.42%1.32M | 54.47%-87.84K | -158.22%-74.33K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -0.44%-3.81M | 55.80%-1.12M | -203.92%-1.81M | 77.52%-472.17K | 51.62%-410.65K | -40.46%-3.79M | -104.02%-2.53M | 1,262.92%1.74M | -174.52%-2.1M | -56.13%-848.84K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 3.68%-5.18M | -181.83%-926.61K | -82.00%-3.34M | -129.48%-690.04K | 72.72%-222.44K | 24.57%-5.38M | 123.07%1.13M | -1.42%-1.84M | 73.81%2.34M | 53.61%-815.42K |
| Net PPE purchase and sale | 10.11%-6.95M | 47.29%-782.61K | 31.66%-2.96M | -25.57%-1.38M | -124.04%-1.83M | -8.95%-7.73M | -5.38%-1.48M | -139.48%-4.33M | 1.95%-1.1M | 70.43%-815.42K |
| Net investment purchase and sale | -24.82%1.77M | -105.50%-144K | -115.25%-380.73K | 1,929.97%687.34K | --1.6M | 6,640.06%2.35M | 174.77%2.62M | 199,780.00%2.5M | -101.52%-37.56K | --0 |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.48M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 3.68%-5.18M | -181.83%-926.61K | -82.00%-3.34M | -129.48%-690.04K | 72.72%-222.44K | 24.57%-5.38M | 123.07%1.13M | -1.42%-1.84M | 73.81%2.34M | 53.61%-815.42K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 754.82%11.7M | -104.29%-59.89K | 26,161.35%10.4M | 2,522.52%995.88K | 1,410.34%355.64K | -89.96%1.37M | -85.94%1.4M | -105.51%-39.92K | -15.18%37.97K | -100.93%-27.14K |
| Net issuance payments of debt | -147.66%-640.52K | -102.27%-33.04K | -2,447.66%-1.02M | 636.15%203.88K | 668.99%205.64K | 189.44%1.34M | 12,917.20%1.46M | 11.50%-39.92K | -0.78%-38.03K | 97.43%-36.14K |
| Net common stock issuance | --12M | --0 | --12M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | 902.13%942K | --0 | --0 | 942.11%792K | 1,566.67%150K | -98.19%94K | --9K | --0 | -7.88%76K | -99.79%9K |
| Net other financing activities | -769.48%-606.42K | ---26.86K | ---579.57K | ---- | ---- | 90.57%-69.75K | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 754.82%11.7M | -104.29%-59.89K | 26,161.35%10.4M | 2,522.52%995.88K | 1,410.34%355.64K | -89.96%1.37M | -85.94%1.4M | -105.51%-39.92K | -15.18%37.97K | -100.93%-27.14K |
| Net cash flow | ||||||||||
| Beginning cash position | -86.67%1.21M | 462.43%6.52M | -32.83%846.7K | -20.89%784.5K | -86.67%1.21M | 77.51%9.1M | -29.64%1.16M | -57.69%1.26M | -55.65%991.7K | 473.41%9.1M |
| Current changes in cash | 134.71%2.71M | -142,238.95%-2.11M | 3,902.17%5.26M | -159.73%-166.33K | 83.60%-277.45K | -305.14%-7.8M | -100.04%-1.48K | 88.80%-138.26K | -55.54%278.48K | -370.46%-1.69M |
| Effect of exchange rate changes | 40.06%-52.17K | -3,727.57%-549.43K | 1,018.56%420.37K | 2,482.99%228.53K | -16.48%-151.63K | -150.76%-87.04K | -88.10%15.15K | 139.12%37.58K | -108.21%-9.59K | -654.02%-130.18K |
| End cash Position | 218.82%3.87M | 218.82%3.87M | 462.43%6.52M | -32.83%846.7K | -89.22%784.5K | -86.67%1.21M | -86.67%1.21M | -29.64%1.16M | -57.69%1.26M | 225.56%7.28M |
| Free cash from | 6.64%-10.75M | 52.65%-1.9M | -83.71%-4.77M | 42.15%-1.85M | -34.44%-2.24M | -17.63%-11.52M | -51.57%-4.02M | -32.48%-2.59M | -69.72%-3.2M | 49.59%-1.66M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |