Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -33.17%-265M | 237.04%91M | 50.00%78M | 550.00%104M | 261.29%224M | -2,311.11%-199M | 128.13%27M | 26.83%52M | 128.57%16M | 1,450.00%62M |
| Net income from continuing operations | -208.45%-154M | 96.41%383M | 11.20%268M | 26.31%869M | 41.95%291M | -12.35%142M | -22.62%195M | 249.28%241M | -45.27%688M | 15.17%205M |
| Operating gains losses | -52.58%-296M | -47.10%-406M | 19.82%-263M | -17.30%-1.17B | -23.08%-368M | 17.45%-194M | 21.81%-276M | -206.54%-328M | 44.03%-994M | 1.64%-299M |
| Depreciation and amortization | ---- | 0.00%52M | 6.00%53M | -10.00%207M | -18.03%50M | 0.00%55M | -7.14%52M | -13.79%50M | -12.21%230M | -8.96%61M |
| Deferred tax | 97.30%73M | -70.18%17M | -140.91%-18M | 1.19%170M | 3.23%32M | -11.90%37M | -21.92%57M | 100.00%44M | 211.11%168M | -18.42%31M |
| Other non cash items | 760.38%350M | 0.00%-1M | 0.00%-1M | 0.00%-4M | 5,200.00%51M | -5,200.00%-53M | 0.00%-1M | 0.00%-1M | -106.35%-4M | -102.70%-1M |
| Change In working capital | -392.31%-128M | 671.43%40M | -7.69%36M | --0 | -110.71%-6M | -13.04%-26M | 94.66%-7M | 587.50%39M | -325.53%-106M | 366.67%56M |
| -Change in payables and accrued expense | -340.00%-36M | 4.00%-24M | ---1M | 65.87%-43M | -37.50%-33M | 600.00%15M | 74.23%-25M | --0 | -35.48%-126M | 20.00%-24M |
| -Change in other current assets | -124.39%-92M | 255.56%64M | -5.13%37M | 115.00%43M | -66.25%27M | -105.00%-41M | 152.94%18M | 750.00%39M | -85.71%20M | 788.89%80M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -33.17%-265M | 237.04%91M | 50.00%78M | 550.00%104M | 261.29%224M | -2,311.11%-199M | 128.13%27M | 26.83%52M | 128.57%16M | 1,450.00%62M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 83.33%396M | 1,254.55%254M | 1,327.78%257M | -13.33%130M | -129.39%-82M | 550.00%216M | 68.12%-22M | 250.00%18M | -95.08%150M | -31.95%279M |
| Capital expenditure reported | ---- | 12.90%-54M | -6.56%-65M | -11.26%-247M | 12.33%-64M | -15.38%-60M | -44.19%-62M | -12.96%-61M | -22.65%-222M | -48.98%-73M |
| Net business purchase and sale | 172.73%300M | 757.14%300M | 270.37%300M | -14.97%335M | -69.03%109M | --110M | --35M | 92.86%81M | -87.68%394M | -18.52%352M |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---53M | --0 |
| Net other investing changes | -35.29%-23M | 60.00%8M | 1,200.00%22M | 35.48%42M | --56M | -525.00%-17M | --5M | ---2M | 0.00%31M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 83.33%396M | 1,254.55%254M | 1,327.78%257M | -13.33%130M | -129.39%-82M | 550.00%216M | 68.12%-22M | 250.00%18M | -95.08%150M | -31.95%279M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -244.26%-176M | -1,685.00%-714M | 100.76%1M | 53.59%-181M | 52.36%-131M | 165.22%122M | -154.05%-40M | 43.83%-132M | 86.06%-390M | -10.89%-275M |
| Net issuance payments of debt | -582.14%-191M | -1,682.50%-713M | 104.76%2M | 46.09%-62M | 169.57%48M | -158.33%-28M | -154.05%-40M | 75.00%-42M | -222.34%-115M | -2,200.00%-69M |
| Net common stock issuance | --0 | --0 | --0 | 60.79%-89M | --0 | --0 | --0 | -122.50%-89M | 92.12%-227M | 22.41%-187M |
| Net other financing activities | -90.00%15M | ---1M | 0.00%-1M | 37.50%-30M | -842.11%-179M | 7,600.00%150M | --0 | 96.30%-1M | -433.33%-48M | -375.00%-19M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -244.26%-176M | -1,685.00%-714M | 100.76%1M | 53.59%-181M | 52.36%-131M | 165.22%122M | -154.05%-40M | 43.83%-132M | 86.06%-390M | -10.89%-275M |
| Net cash flow | ||||||||||
| Beginning cash position | 148.10%196M | 395.61%565M | 30.11%229M | -56.00%176M | 58.18%174M | -23.30%79M | -41.24%114M | -56.00%176M | 94.17%400M | -52.99%110M |
| Current changes in cash | -225.26%-119M | -954.29%-369M | 641.94%336M | 123.66%53M | -16.67%55M | 1,257.14%95M | 61.54%-35M | 69.90%-62M | -215.46%-224M | -60.24%66M |
| End cash Position | -55.75%77M | 148.10%196M | 395.61%565M | 30.11%229M | 30.11%229M | 58.18%174M | -23.30%79M | -41.24%114M | -56.00%176M | -56.00%176M |
| Free cash flow | -92.11%-146M | 205.71%37M | 244.44%13M | 30.58%-143M | -109.09%-23M | -76.74%-76M | 74.82%-35M | 30.77%-9M | 13.08%-206M | 75.56%-11M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |