Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 30, 2025 | (Q4)Dec 30, 2025 | (FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -26.69%300.7M | -26.69%300.7M | 63.62%410.2M | 63.62%410.2M | -31.13%250.7M | -31.13%250.7M | -47.19%364M | -47.19%364M | 35.80%689.3M | --689.3M |
| -Cash and cash equivalents | -26.69%300.7M | -26.69%300.7M | 63.62%410.2M | 63.62%410.2M | -31.13%250.7M | -31.13%250.7M | -39.90%364M | -39.90%364M | 19.33%605.7M | --605.7M |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --83.6M | --83.6M |
| Receivables | 6.70%3.45B | 6.70%3.45B | 7.13%3.23B | 7.13%3.23B | -4.03%3.02B | -4.03%3.02B | 2.27%3.15B | 2.27%3.15B | -49.48%3.08B | --3.08B |
| -Loans receivable | 6.70%3.45B | 6.70%3.45B | 7.13%3.23B | 7.13%3.23B | -4.03%3.02B | -4.03%3.02B | 2.27%3.15B | 2.27%3.15B | --3.08B | --3.08B |
| Current deferred assets | 597.21%200.1M | 597.21%200.1M | -55.98%28.7M | -55.98%28.7M | 127.97%65.2M | 127.97%65.2M | --28.6M | --28.6M | ---- | ---- |
| Hedging assets-current | -93.44%400K | -93.44%400K | -75.10%6.1M | -75.10%6.1M | 301.64%24.5M | 301.64%24.5M | 1,425.00%6.1M | 1,425.00%6.1M | 100.00%400K | --400K |
| Holding assets for sale | ---- | ---- | 0.00%100K | 0.00%100K | -99.93%100K | -99.93%100K | 74,650.00%149.5M | 74,650.00%149.5M | -90.91%200K | --200K |
| Other current assets | 3.64%11.4M | 3.64%11.4M | -4.35%11M | -4.35%11M | 6.48%11.5M | 6.48%11.5M | 31.71%10.8M | 31.71%10.8M | -9.89%8.2M | --8.2M |
| Total current assets | 7.40%3.96B | 7.40%3.96B | 9.48%3.69B | 9.48%3.69B | -9.01%3.37B | -9.01%3.37B | -1.84%3.7B | -1.84%3.7B | -42.89%3.77B | --3.77B |
| Non current assets | ||||||||||
| Net PPE | -57.98%7.9M | -57.98%7.9M | -54.48%18.8M | -54.48%18.8M | 22.92%41.3M | 22.92%41.3M | -51.45%33.6M | -51.45%33.6M | -15.30%69.2M | --69.2M |
| -Gross PPE | -57.98%7.9M | -57.98%7.9M | -54.48%18.8M | -54.48%18.8M | -34.55%41.3M | -34.55%41.3M | -43.31%63.1M | -43.31%63.1M | 36.23%111.3M | --111.3M |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | 29.93%-29.5M | 29.93%-29.5M | ---42.1M | ---42.1M |
| Investments and advances | 0.00%14.2M | 0.00%14.2M | 0.00%14.2M | 0.00%14.2M | 787.50%14.2M | 787.50%14.2M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | --1.6M |
| -Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.6M | 0.00%1.6M | --1.6M | --1.6M |
| -Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.6M | 0.00%1.6M | --1.6M | --1.6M |
| -Other investment | 0.00%14.2M | 0.00%14.2M | 0.00%14.2M | 0.00%14.2M | 787.50%14.2M | 787.50%14.2M | 0.00%1.6M | 0.00%1.6M | 0.00%1.6M | --1.6M |
| Financial assets | 104.26%9.6M | 104.26%9.6M | -78.14%4.7M | -78.14%4.7M | -62.99%21.5M | -62.99%21.5M | 388.24%58.1M | 388.24%58.1M | --11.9M | --11.9M |
| Non current accounts receivable | 7.06%3.41B | 7.06%3.41B | 9.09%3.18B | 9.09%3.18B | -3.29%2.92B | -3.29%2.92B | 2.91%3.02B | 2.91%3.02B | --2.93B | --2.93B |
| Goodwill and other intangible assets | -4.86%731.8M | -4.86%731.8M | -5.85%769.2M | -5.85%769.2M | -13.94%817M | -13.94%817M | -9.41%949.3M | -9.41%949.3M | 25.53%1.05B | --1.05B |
| -Goodwill | -0.71%698.3M | -0.71%698.3M | -0.38%703.3M | -0.38%703.3M | -3.06%706M | -3.06%706M | -1.33%728.3M | -1.33%728.3M | --738.1M | --738.1M |
| -Other intangible assets | -49.17%33.5M | -49.17%33.5M | -40.63%65.9M | -40.63%65.9M | -49.77%111M | -49.77%111M | -28.66%221M | -28.66%221M | -62.89%309.8M | --309.8M |
| Non current deferred assets | ---- | ---- | 9.13%202.1M | 9.13%202.1M | 18.79%185.2M | 18.79%185.2M | -12.56%155.9M | -12.56%155.9M | -14.65%178.3M | --178.3M |
| Total non current assets | -0.49%4.17B | -0.49%4.17B | 4.88%4.19B | 4.88%4.19B | -5.19%4B | -5.19%4B | -0.59%4.22B | -0.59%4.22B | 276.29%4.24B | --4.24B |
| Total assets | 3.20%8.14B | 3.20%8.14B | 6.98%7.88B | 6.98%7.88B | -6.97%7.37B | -6.97%7.37B | -1.18%7.92B | -1.18%7.92B | 3.61%8.02B | --8.02B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 77.95%1.4B | 77.95%1.4B | -33.98%784M | -33.98%784M | 52.31%1.19B | 52.31%1.19B | -17.85%779.7M | -17.85%779.7M | --949.1M | --949.1M |
| -Current debt | 77.95%1.4B | 77.95%1.4B | -33.98%784M | -33.98%784M | 52.31%1.19B | 52.31%1.19B | -17.85%779.7M | -17.85%779.7M | --949.1M | --949.1M |
| Payables | -21.69%156M | -21.69%156M | 10.73%199.2M | 10.73%199.2M | 6.70%179.9M | 6.70%179.9M | -38.38%168.6M | -38.38%168.6M | -18.33%273.6M | --273.6M |
| -accounts payable | 1.85%60.7M | 1.85%60.7M | 19.20%59.6M | 19.20%59.6M | -4.21%50M | -4.21%50M | -34.67%52.2M | -34.67%52.2M | -76.15%79.9M | --79.9M |
| -Other payable | -31.73%95.3M | -31.73%95.3M | 7.47%139.6M | 7.47%139.6M | 11.60%129.9M | 11.60%129.9M | -39.91%116.4M | -39.91%116.4M | --193.7M | --193.7M |
| Current provisions | 0.00%62.7M | 0.00%62.7M | -12.80%62.7M | -12.80%62.7M | 235.98%71.9M | 235.98%71.9M | -9.32%21.4M | -9.32%21.4M | -75.21%23.6M | --23.6M |
| Pension and other retirement benefit plans | -1.07%27.8M | -1.07%27.8M | -23.64%28.1M | -23.64%28.1M | 55.93%36.8M | 55.93%36.8M | -50.11%23.6M | -50.11%23.6M | --47.3M | --47.3M |
| Current deferred liabilities | -59.93%11.1M | -59.93%11.1M | -30.75%27.7M | -30.75%27.7M | -39.67%40M | -39.67%40M | 80.16%66.3M | 80.16%66.3M | 607.69%36.8M | --36.8M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 79.44%19.2M | 79.44%19.2M | -73.51%10.7M | --10.7M |
| Current liabilities | 50.01%1.65B | 50.01%1.65B | -27.34%1.1B | -27.34%1.1B | 40.55%1.52B | 40.55%1.52B | -19.56%1.08B | -19.56%1.08B | 181.86%1.34B | --1.34B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -5.57%5.22B | -5.57%5.22B | 21.39%5.53B | 21.39%5.53B | -14.11%4.56B | -14.11%4.56B | 7.94%5.31B | 7.94%5.31B | -17.04%4.92B | --4.92B |
| -Long term debt | -5.57%5.22B | -5.57%5.22B | 21.39%5.53B | 21.39%5.53B | -14.11%4.56B | -14.11%4.56B | 7.94%5.31B | 7.94%5.31B | -17.04%4.92B | --4.92B |
| Long term accounts payable and other payables | -63.16%5.6M | -63.16%5.6M | -56.82%15.2M | -56.82%15.2M | -39.21%35.2M | -39.21%35.2M | -45.94%57.9M | -45.94%57.9M | --107.1M | --107.1M |
| Derivative product liabilities | -41.27%3.7M | -41.27%3.7M | 70.27%6.3M | 70.27%6.3M | --3.7M | --3.7M | ---- | ---- | --1M | --1M |
| Long term provisions | 10.00%2.2M | 10.00%2.2M | -39.39%2M | -39.39%2M | 57.14%3.3M | 57.14%3.3M | -41.67%2.1M | -41.67%2.1M | --3.6M | --3.6M |
| Employee benefits | 180.00%2.8M | 180.00%2.8M | -16.67%1M | -16.67%1M | --1.2M | --1.2M | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | --26.8M | --26.8M | ---- | ---- | ---- | ---- | -98.34%1.2M | -98.34%1.2M | -14.35%72.2M | --72.2M |
| Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -88.24%1M | -88.24%1M | -57.50%8.5M | --8.5M |
| Total non current liabilities | -5.25%5.26B | -5.25%5.26B | 20.77%5.56B | 20.77%5.56B | -14.28%4.6B | -14.28%4.6B | 5.07%5.37B | 5.07%5.37B | -15.29%5.11B | --5.11B |
| Total liabilities | 3.89%6.92B | 3.89%6.92B | 8.85%6.66B | 8.85%6.66B | -5.11%6.12B | -5.11%6.12B | -0.05%6.45B | -0.05%6.45B | -0.87%6.45B | --6.45B |
| Shareholders'equity | ||||||||||
| Share capital | -0.49%2.21B | -0.49%2.21B | 0.00%2.22B | 0.00%2.22B | 0.02%2.22B | 0.02%2.22B | 0.05%2.22B | 0.05%2.22B | 70.96%2.22B | --2.22B |
| -common stock | -0.49%2.21B | -0.49%2.21B | 0.00%2.22B | 0.00%2.22B | 0.02%2.22B | 0.02%2.22B | 0.05%2.22B | 0.05%2.22B | 70.96%2.22B | --2.22B |
| Retained earnings | 2.63%-314.5M | 2.63%-314.5M | 3.58%-323M | 3.58%-323M | -171.47%-335M | -171.47%-335M | -1,813.89%-123.4M | -1,813.89%-123.4M | 106.69%7.2M | --7.2M |
| Gains losses not affecting retained earnings | -0.62%-679.3M | -0.62%-679.3M | -6.63%-675.1M | -6.63%-675.1M | -0.94%-633.1M | -0.94%-633.1M | 6.00%-627.2M | 6.00%-627.2M | -1,846.60%-667.2M | ---667.2M |
| Total stockholders'equity | -0.55%1.22B | -0.55%1.22B | -2.39%1.22B | -2.39%1.22B | -14.75%1.25B | -14.75%1.25B | -5.74%1.47B | -5.74%1.47B | 26.95%1.56B | --1.56B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | -31.11%3.1M | -31.11%3.1M | --4.5M | --4.5M |
| Total equity | -0.55%1.22B | -0.55%1.22B | -2.39%1.22B | -2.39%1.22B | -14.93%1.25B | -14.93%1.25B | -5.81%1.47B | -5.81%1.47B | 27.32%1.57B | --1.57B |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |