Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.68%30.83M | -4.68%30.83M | -11.16%32.35M | -11.16%32.35M | 13.83%36.41M | 13.83%36.41M | -34.71%31.99M | -34.71%31.99M | --48.99M | --48.99M |
| -Cash and cash equivalents | -4.68%30.83M | -4.68%30.83M | -11.16%32.35M | -11.16%32.35M | 13.83%36.41M | 13.83%36.41M | -34.71%31.99M | -34.71%31.99M | --48.99M | --48.99M |
| Receivables | 26.17%25.11M | 26.17%25.11M | -0.68%19.9M | -0.68%19.9M | -8.81%20.03M | -8.81%20.03M | 7.66%21.97M | 7.66%21.97M | --20.41M | --20.41M |
| -Accounts receivable | 26.05%25.35M | 26.05%25.35M | -1.29%20.11M | -1.29%20.11M | -8.04%20.37M | -8.04%20.37M | 7.42%22.15M | 7.42%22.15M | --20.62M | --20.62M |
| -Recievables adjustments allowances | -14.15%-242K | -14.15%-242K | 37.09%-212K | 37.09%-212K | -85.16%-337K | -85.16%-337K | 15.35%-182K | 15.35%-182K | ---215K | ---215K |
| Inventory | -6.27%15.52M | -6.27%15.52M | -12.47%16.56M | -12.47%16.56M | -2.75%18.92M | -2.75%18.92M | -4.53%19.46M | -4.53%19.46M | --20.38M | --20.38M |
| Prepaid assets | 14.56%7.11M | 14.56%7.11M | 58.14%6.21M | 58.14%6.21M | 8.15%3.93M | 8.15%3.93M | 13.79%3.63M | 13.79%3.63M | --3.19M | --3.19M |
| Current deferred assets | ---- | ---- | ---- | ---- | -39.76%100K | -39.76%100K | -66.19%166K | -66.19%166K | --491K | --491K |
| Other current assets | ---- | ---- | ---- | ---- | -29.36%705K | -29.36%705K | 185.96%998K | 185.96%998K | --349K | --349K |
| Total current assets | 4.74%78.57M | 4.74%78.57M | -6.35%75.01M | -6.35%75.01M | 2.42%80.1M | 2.42%80.1M | -16.63%78.21M | -16.63%78.21M | --93.81M | --93.81M |
| Non current assets | ||||||||||
| Net PPE | -13.15%109.84M | -13.15%109.84M | -3.12%126.46M | -3.12%126.46M | 18.61%130.53M | 18.61%130.53M | 43.38%110.05M | 43.38%110.05M | --76.75M | --76.75M |
| -Gross PPE | 4.86%201.73M | 4.86%201.73M | 6.80%192.39M | 6.80%192.39M | 32.39%180.14M | 32.39%180.14M | 35.32%136.06M | 35.32%136.06M | --100.55M | --100.55M |
| -Accumulated depreciation | -39.39%-91.89M | -39.39%-91.89M | -32.90%-65.93M | -32.90%-65.93M | -90.73%-49.61M | -90.73%-49.61M | -9.29%-26.01M | -9.29%-26.01M | ---23.8M | ---23.8M |
| Goodwill and other intangible assets | -3.01%149.91M | -3.01%149.91M | -19.10%154.56M | -19.10%154.56M | -4.74%191.05M | -4.74%191.05M | 0.35%200.55M | 0.35%200.55M | --199.85M | --199.85M |
| -Goodwill | 0.65%115.62M | 0.65%115.62M | -20.95%114.88M | -20.95%114.88M | --145.33M | --145.33M | ---- | ---- | --142.23M | --142.23M |
| -Other intangible assets | -13.60%34.28M | -13.60%34.28M | -13.21%39.68M | -13.21%39.68M | -77.20%45.72M | -77.20%45.72M | 248.08%200.55M | 248.08%200.55M | --57.62M | --57.62M |
| Non current deferred assets | --4.28M | --4.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | -6.05%264.02M | -6.05%264.02M | -12.61%281.02M | -12.61%281.02M | 3.53%321.58M | 3.53%321.58M | 12.29%310.6M | 12.29%310.6M | --276.6M | --276.6M |
| Total assets | -3.78%342.59M | -3.78%342.59M | -11.36%356.03M | -11.36%356.03M | 3.31%401.67M | 3.31%401.67M | 4.97%388.81M | 4.97%388.81M | --370.41M | --370.41M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 14.31%11.07M | 14.31%11.07M | 3.58%9.68M | 3.58%9.68M | 9.12%9.35M | 9.12%9.35M | -27.60%8.57M | -27.60%8.57M | --11.84M | --11.84M |
| -Current debt | 20.58%5.01M | 20.58%5.01M | -4.90%4.15M | -4.90%4.15M | -1.86%4.37M | -1.86%4.37M | -41.00%4.45M | -41.00%4.45M | --7.54M | --7.54M |
| -Current capital lease obligation | 9.60%6.06M | 9.60%6.06M | 11.02%5.53M | 11.02%5.53M | 20.99%4.98M | 20.99%4.98M | -4.05%4.12M | -4.05%4.12M | --4.29M | --4.29M |
| Payables | 13.70%50.29M | 13.70%50.29M | -5.17%44.23M | -5.17%44.23M | -1.09%46.64M | -1.09%46.64M | -13.48%47.16M | -13.48%47.16M | --54.5M | --54.5M |
| -accounts payable | 6.81%31.16M | 6.81%31.16M | -10.13%29.17M | -10.13%29.17M | -8.88%32.46M | -8.88%32.46M | 6.49%35.62M | 6.49%35.62M | --33.45M | --33.45M |
| -Other payable | 27.04%19.13M | 27.04%19.13M | 6.19%15.06M | 6.19%15.06M | 22.97%14.18M | 22.97%14.18M | -45.22%11.53M | -45.22%11.53M | --21.05M | --21.05M |
| Current provisions | 1,575.81%1.04M | 1,575.81%1.04M | -95.43%62K | -95.43%62K | 133.97%1.36M | 133.97%1.36M | 0.87%580K | 0.87%580K | --575K | --575K |
| Pension and other retirement benefit plans | 1.58%8.23M | 1.58%8.23M | 4.93%8.1M | 4.93%8.1M | -1.14%7.72M | -1.14%7.72M | 17.28%7.81M | 17.28%7.81M | --6.66M | --6.66M |
| Current deferred liabilities | 15,900.00%800K | 15,900.00%800K | -98.18%5K | -98.18%5K | -40.43%274K | -40.43%274K | --460K | --460K | ---- | ---- |
| Current liabilities | 15.05%71.43M | 15.05%71.43M | -4.99%62.08M | -4.99%62.08M | 1.19%65.34M | 1.19%65.34M | -12.23%64.57M | -12.23%64.57M | --73.57M | --73.57M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -6.95%83.79M | -6.95%83.79M | -1.30%90.05M | -1.30%90.05M | 21.44%91.24M | 21.44%91.24M | -39.99%75.13M | -39.99%75.13M | --125.2M | --125.2M |
| -Long term debt | -2.15%49.81M | -2.15%49.81M | 0.29%50.91M | 0.29%50.91M | -0.49%50.76M | -0.49%50.76M | -49.80%51.01M | -49.80%51.01M | --101.62M | --101.62M |
| -Long term capital lease obligation | -13.19%33.98M | -13.19%33.98M | -3.30%39.14M | -3.30%39.14M | 67.81%40.47M | 67.81%40.47M | 2.30%24.12M | 2.30%24.12M | --23.58M | --23.58M |
| Long term provisions | -9.12%2.56M | -9.12%2.56M | 8.38%2.82M | 8.38%2.82M | 35.28%2.6M | 35.28%2.6M | 33.47%1.92M | 33.47%1.92M | --1.44M | --1.44M |
| Employee benefits | 0.88%1.14M | 0.88%1.14M | 5.99%1.13M | 5.99%1.13M | 6.69%1.07M | 6.69%1.07M | -7.65%1M | -7.65%1M | --1.09M | --1.09M |
| Non current deferred liabilities | 28.67%1.49M | 28.67%1.49M | -60.10%1.16M | -60.10%1.16M | -15.29%2.9M | -15.29%2.9M | -21.01%3.43M | -21.01%3.43M | --4.34M | --4.34M |
| Total non current liabilities | -6.49%88.98M | -6.49%88.98M | -2.71%95.16M | -2.71%95.16M | 20.04%97.81M | 20.04%97.81M | -38.30%81.48M | -38.30%81.48M | --132.06M | --132.06M |
| Total liabilities | 2.02%160.41M | 2.02%160.41M | -3.62%157.24M | -3.62%157.24M | 11.71%163.15M | 11.71%163.15M | -28.97%146.05M | -28.97%146.05M | --205.63M | --205.63M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | --245.65M | --245.65M |
| -common stock | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | 0.00%245.65M | --245.65M | --245.65M |
| Retained earnings | -35.55%-75.87M | -35.55%-75.87M | -239.38%-55.97M | -239.38%-55.97M | 6.89%-16.49M | 6.89%-16.49M | 37.79%-17.71M | 37.79%-17.71M | ---28.47M | ---28.47M |
| Gains losses not affecting retained earnings | 36.03%12.39M | 36.03%12.39M | -2.71%9.11M | -2.71%9.11M | -36.78%9.37M | -36.78%9.37M | 256.28%14.81M | 256.28%14.81M | --4.16M | --4.16M |
| Total stockholders'equity | -8.36%182.18M | -8.36%182.18M | -16.66%198.79M | -16.66%198.79M | -1.74%238.53M | -1.74%238.53M | 9.67%242.76M | 9.67%242.76M | --221.34M | --221.34M |
| Total equity | -8.36%182.18M | -8.36%182.18M | -16.66%198.79M | -16.66%198.79M | -1.74%238.53M | -1.74%238.53M | 9.67%242.76M | 9.67%242.76M | --221.34M | --221.34M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |